|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -3.07M | -8.32M | -0.32M | -1.42M | -1.69M | -1.50M | -1.97M | -1.50M | -1.45M | -1.66M | -1.07M | 15.63M | -1.64M | -1.67M | -2.71M | -2.36M | -0.72M | -1.69M | -3.15M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.16M | 0.27M | 0.11M | 0.11M | 0.11M | 0.10M | 0.25M | 0.10M | 0.11M | 0.29M | 0.18M | 0.10M | 0.11M | 0.36M | 0.12M | 0.12M | 0.08M | 0.44M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.95M | 0.07M | 0.79M | 0.89M | 0.89M | 0.89M | 0.41M | 0.41M | 0.41M | 0.41M | 0.45M | 0.45M | 0.45M | 0.63M | 0.90M | 0.90M | 0.96M | 0.96M | 1.50M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.37M | | 0.32M | 0.32M | 0.32M | | 0.14M | 0.42M | 0.42M | | 0.09M | 0.77M | 0.77M | | 0.36M | | | | 1.05M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.04M | 0.04M | 0.47M | 0.03M | 0.00M | | 0.01M | 0.67M | | | 0.40M | | 0.01M | 0.00M | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -2.65M | -3.18M | -2.45M | -1.80M | -1.50M | -1.66M | -1.78M | -1.22M | -1.09M | -1.77M | -1.32M | -1.38M | -1.11M | -1.93M | -1.82M | -2.29M | -0.53M | -1.97M | -2.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.18M | -0.18M | 0.14M | -0.51M | -0.13M | 0.04M | -0.09M | -0.08M | 0.19M | -0.07M | 0.21M | -0.36M | 0.28M | -0.03M | 0.35M | -0.17M | -0.06M | -0.03M | 0.39M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | | | | | | | 0.01M | 0.05M | 0.03M | 0.08M | 0.18M | 0.03M | 0.02M | 0.34M | 0.21M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.10M | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.14M | | 2.50M | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.09M | -0.08M | 2.51M | -0.01M | 0.38M | | | | | 2.99M | 7.25M | 9.45M | -0.55M | -0.55M | -0.18M | -0.02M | -0.34M | -0.21M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | 0.05M | | 0.19M | 0.45M | 0.56M | | | 0.05M | 0.19M | 0.40M | 0.47M | 0.27M | 0.55M | 1.39M | 2.08M | 44.85M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 12.32M | | -0.33M | 0.02M | -0.00M | 0.19M | 0.31M | 0.56M | | | -0.09M | 0.24M | 0.40M | 0.47M | 0.02M | 0.55M | 1.37M | 2.08M | 41.31M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | 9.76M | -3.26M | -0.27M | -1.79M | -1.12M | -1.47M | -1.47M | -0.66M | -1.14M | 1.22M | 5.84M | 8.31M | -1.27M | -2.00M | -1.98M | -1.76M | 0.51M | -0.10M | 39.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -2.70M | -3.22M | -2.46M | -1.80M | -1.50M | -1.66M | -1.78M | -1.22M | -1.09M | -1.78M | -1.37M | -1.41M | -1.19M | -2.11M | -1.85M | -2.31M | -0.86M | -2.18M | -2.20M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | 9.76M | -3.26M | -0.27M | -1.79M | -1.12M | -1.47M | -1.47M | -0.66M | -1.09M | 1.22M | 5.84M | 8.31M | -1.27M | -2.00M | -1.98M | -1.76M | 0.51M | -0.10M | 39.11M |