|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 610.00M | 631.00M | 786.00M | 818.00M | 848.00M | 1,026.00M | 1,064.00M | 967.00M | 983.00M | 1,014.00M | 990.00M | 933.00M | 1,014.00M | 980.00M | 939.00M | 934.00M | 969.00M | 917.00M | 948.00M | 954.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.00M | 584.00M | 687.00M | 742.00M | 774.00M | 922.00M | 950.00M | 857.00M | 879.00M | 871.00M | 860.00M | 814.00M | 867.00M | 849.00M | 805.00M | 796.00M | 828.00M | 786.00M | 826.00M | 841.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 47.00M | 99.00M | 76.00M | 74.00M | 104.00M | 114.00M | 110.00M | 104.00M | 143.00M | 130.00M | 119.00M | 147.00M | 131.00M | 134.00M | 138.00M | 141.00M | 131.00M | 122.00M | 113.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 42.00M | 44.00M | 44.00M | 43.00M | 47.00M | 54.00M | 52.00M | 52.00M | 52.00M | 51.00M | 52.00M | 49.00M | 51.00M | 55.00M | 47.00M | 48.00M | 53.00M | 54.00M | 54.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | 2.00M | 2.00M | 1.00M | | 1.00M | 2.00M | 1.00M | | 2.00M | 1.00M | 28.00M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 42.00M | 44.00M | 46.00M | 45.00M | 48.00M | 54.00M | 53.00M | 54.00M | 53.00M | 51.00M | 54.00M | 50.00M | 79.00M | 55.00M | 47.00M | 48.00M | 53.00M | 54.00M | 54.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 5.00M | 55.00M | 30.00M | 29.00M | 56.00M | 60.00M | 57.00M | 50.00M | 90.00M | 79.00M | 65.00M | 97.00M | 52.00M | 79.00M | 91.00M | 93.00M | 78.00M | 68.00M | 59.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 5.00M | 55.00M | 30.00M | 29.00M | 56.00M | 60.00M | 57.00M | 50.00M | 90.00M | 79.00M | 65.00M | 97.00M | 52.00M | 79.00M | 91.00M | 93.00M | 78.00M | 68.00M | 59.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 1.00M | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 3.00M | 4.00M | 4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 6.00M | 6.00M | 6.00M | 5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.00M | | 5.00M | 5.00M | 5.00M | | 3.00M | -10.00M | 3.00M | | 2.00M | 3.00M | 2.00M | | 1.00M | 1.00M | 2.00M | | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.00M | | 5.00M | 5.00M | 5.00M | | 3.00M | -10.00M | 3.00M | | 2.00M | 3.00M | 2.00M | | 1.00M | 1.00M | 2.00M | | 4.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00M | 11.00M | 46.00M | 31.00M | 30.00M | 58.00M | 56.00M | 52.00M | 36.00M | 92.00M | 77.00M | 63.00M | 100.00M | 51.00M | 84.00M | 95.00M | 97.00M | 81.00M | 65.00M | 49.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 11.00M | 8.00M | 7.00M | 9.00M | 21.00M | 14.00M | 13.00M | 21.00M | -378.00M | 13.00M | 13.00M | 10.00M | -44.00M | 26.00M | 22.00M | 90.00M | -13.00M | 16.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 5.00M | 31.00M | 23.00M | 23.00M | 49.00M | 29.00M | 38.00M | 23.00M | 71.00M | 448.00M | 48.00M | 83.00M | 40.00M | 125.00M | 69.00M | 71.00M | -11.00M | 74.00M | 31.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 4.00M | 1.00M | -1.00M | 5.00M | 1.00M | 4.00M | -1.00M | 5.00M | 13.00M | 2.00M | 4.00M | 1.00M | 3.00M | 2.00M | 4.00M | 2.00M | 4.00M | 3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 7.00M | 35.00M | 23.00M | 23.00M | 49.00M | 35.00M | 38.00M | 23.00M | 71.00M | 455.00M | 50.00M | 87.00M | 41.00M | 128.00M | 69.00M | 75.00M | -9.00M | 78.00M | 33.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 7.00M | 35.00M | 23.00M | 23.00M | 49.00M | 35.00M | 38.00M | 23.00M | 71.00M | 455.00M | 50.00M | 87.00M | 41.00M | 128.00M | 69.00M | 75.00M | -9.00M | 78.00M | 33.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 7.00M | 35.00M | 23.00M | 23.00M | 49.00M | 35.00M | 38.00M | 23.00M | 71.00M | 455.00M | 50.00M | 87.00M | 41.00M | 128.00M | 69.00M | 75.00M | -9.00M | 78.00M | 33.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 7.00M | 35.00M | 23.00M | 23.00M | 49.00M | 35.00M | 38.00M | 23.00M | 71.00M | 455.00M | 50.00M | 87.00M | 41.00M | 128.00M | 69.00M | 75.00M | -9.00M | 78.00M | 33.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | 7.00 | 35.00 | 23.00 | 23.00 | 49.00 | 35.00 | 38.00 | 23.00 | 71.00 | 455.00 | 50.00 | 87.00 | 41.00 | 128.00 | 69.00 | 75.00 | -9.00 | 78.00 | 33.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | 0.25 | 1.23 | 0.81 | 0.81 | 1.72 | 1.23 | 1.32 | 0.80 | 2.49 | 15.96 | 1.79 | 3.12 | 1.47 | 4.59 | 2.51 | 2.72 | -0.32 | 2.83 | 1.21 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 28.40M | 28.40M | 28.40M | 28.40M | 28.50M | 28.50M | 28.70M | 28.70M | 28.50M | 28.50M | 28.00M | 27.90M | 27.90M | 27.90M | 27.50M | 27.60M | 27.90M | 27.60M | 27.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 55.00M | 26.00M | -16.00M | 15.00M | 60.00M | 50.00M | 4.00M | 54.00M | 79.00M | 28.00M | 53.00M | 69.00M | 79.00M | 89.00M | 97.00M | 60.00M | 68.00M | 22.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 2.00M | 3.00M | 4.00M | 3.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 3.00M | 3.00M | 4.00M | 3.00M | 3.00M | 3.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.14% | 36.36% | 23.91% | 25.81% | 23.33% | 15.52% | 37.50% | 26.92% | 36.11% | 22.83% | -490.91% | 20.63% | 13.00% | 19.61% | -52.38% | 27.37% | 22.68% | 111.11% | -20.00% | 32.65% |