Visteon Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 6,685.00M5,473.31M5,715.00M1,724.00M2,586.00M3,245.00M3,161.00M3,146.00M2,984.00M2,945.00M2,548.00M2,773.00M3,756.00M3,954.00M3,866.00M
Cost of Revenue 6,088.00M4,648.68M5,178.00M1,529.00M2,246.00M2,815.00M2,705.00M2,655.00M2,573.00M2,621.00M2,303.00M2,519.00M3,388.00M3,467.00M3,335.00M
Gross Profit 597.00M824.62M537.00M195.00M340.00M430.00M456.00M491.00M411.00M324.00M245.00M254.00M368.00M487.00M531.00M
Operating items
Amortization - Intangibles 18.13M29.32M42.98M
Research & Development -55.63M-99.54M-132.51M
Selling, General & Administrative 331.00M-326.47M315.00M175.00M228.00M245.00M224.00M226.00M193.00M221.00M193.00M175.00M188.00M207.00M207.00M
Restructuring Costs 84.00M24.00M45.00M21.00M54.00M36.00M49.00M14.00M29.00M4.00M76.00M
Other Operating Expenses 33.31M-0.63M-58.45M-105.00M-33.00M21.00M10.00M9.00M18.00M20.00M-1.00M7.00M
Operating Expenses 415.00M4.49M7.29M5.05M282.00M281.00M273.00M240.00M222.00M225.00M269.00M175.00M188.00M207.00M207.00M
Operating Income 356.00M-348.00M529.71M189.95M58.00M149.00M183.00M251.00M189.00M99.00M-24.00M79.00M180.00M280.00M324.00M
EBIT 356.00M-348.00M529.71M189.95M58.00M149.00M183.00M251.00M189.00M99.00M-24.00M79.00M180.00M280.00M324.00M
Non-operating items
Interest & Investment Income 11.00M21.00M14.00M1.00M4.00M5.00M6.00M5.00M7.00M4.00M5.00M2.00M4.00M10.00M17.00M
Other Non Operating Income 26.19M-6.00M-2.00M-23.00M-5.00M
Non Operating Income 27.00M23.00M61.00M25.00M12.00M-14.00M-21.00M
Net income details
EBT 365.00M337.00M336.00M611.00M-43.00M69.00M161.00M223.00M216.00M106.00M-20.00M81.00M175.00M257.00M298.00M
Tax Provisions 80.00M-63.68M107.00M56.00M32.00M27.00M30.00M48.00M43.00M24.00M28.00M31.00M45.00M-248.00M14.00M
Profit After Tax -922.00M210.00M229.00M775.00M-295.00M2,328.00M131.00M192.00M174.00M82.00M-56.00M50.00M130.00M505.00M284.00M
Equity Income 81.00M168.00M226.00M213.00M
Net Income - Minority -317.00M
Investment Income 22.00M-0.77M-0.98M
Income from Non-Controlling Interests 56.00M74.00M67.00M85.00M89.00M44.00M16.00M16.00M10.00M11.00M8.00M9.00M6.00M19.00M10.00M
Income from Continuing Operations 285.00M400.68M229.00M555.00M-75.00M42.00M131.00M175.00M173.00M82.00M-48.00M50.00M130.00M505.00M284.00M
Consolidated Net Income 285.00M-56.00M-62.00M220.00M-131.00M2,286.00M-40.00M17.00M1.00M-1.00M-48.00M50.00M130.00M505.00M284.00M
Income towards Parent Company -32.00M745.44M882.57M927.22M-131.00M2,286.00M-40.00M17.00M1.00M-1.00M-48.00M50.00M130.00M505.00M284.00M
Net Income towards Common Stockholders -32.00M745.44M882.57M927.22M-131.00M2,286.00M-40.00M17.00M1.00M-1.00M-48.00M50.00M130.00M505.00M284.00M
Additional items
EPS (Basic) 0.982.653.1013.80-6.4454.003.285.575.562.53-2.011.464.4117.309.93
EPS (Weighted Average and Diluted) 0.982.623.0813.50-6.4452.633.255.475.522.52-2.011.444.3517.059.82
Shares Outstanding (Weighted Average) 51.51M52.80M48.65M44.30M40.82M34.01M31.10M28.91M27.97M27.83M28.00M28.14M27.81M27.62M
EBITDA 128.00M432.14M412.44M527.59M58.00M149.00M183.00M251.00M189.00M99.00M-24.00M79.00M180.00M280.00M324.00M
Interest Expenses 117.00M48.00M48.00M36.00M25.00M19.00M18.00M21.00M14.00M13.00M16.00M10.00M14.00M17.00M15.00M
Tax Rate 21.92%31.85%9.17%39.13%18.63%21.52%19.91%22.64%38.27%25.71%4.70%