Visteon Growth Metrics (2009-2025) | VC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7,865.63%64.16%64.44%6.89%12.46%1.69%-5.34%-9.83%-1.22%17.98%4.05%7.49%2.59%22.65%14.03%4.19%7.33%18.56%-12.76%-12.59%-14.53%-12.06%-55.65%-52.53%-51.23%-49.31%-5.49%-4.18%-3.96%-2.91%-4.16%-9.35%-12.33%-12.89%1.72%7.66%8.31%13.15%14.02%5.84%0.00%0.00%-12.74%-8.53%-4.81%-1.63%3.32%1.13%12.91%9.67%7.22%8.15%1.33%11.31%13.89%17.66%22.74%4.95%9.42%16.88%12.48%
Assets Growth (3y) 331.95%18.52%18.21%-9.99%1.73%2.92%1.01%3.95%0.33%2.84%19.71%1.16%-0.71%-2.00%8.54%-23.87%-24.39%-23.52%-19.15%-28.49%-26.47%-26.30%-24.36%-26.21%-25.57%-25.67%-24.59%-2.69%-2.21%-3.03%-1.45%3.59%1.09%-1.71%-0.48%0.40%1.39%1.02%3.64%0.92%-0.70%2.44%2.56%-1.12%0.01%2.89%6.29%8.05%8.77%11.99%8.61%10.14%14.15%11.84%
Assets Growth (5y) 148.95%13.27%12.71%1.18%0.93%-0.15%-1.12%-15.35%-15.97%-14.63%-5.22%-15.38%-14.94%-15.11%-8.84%-16.76%-17.79%-17.74%-14.87%-18.64%-17.25%-17.59%-15.66%-14.16%-14.02%-14.96%-13.47%-1.72%-1.97%-2.79%-1.20%0.04%-0.91%0.41%1.24%2.31%2.65%3.36%6.32%4.65%4.50%5.98%4.73%3.79%6.59%8.50%
Assets (QoQ) 4,634.38%3.30%60.35%1.57%-2.43%3.48%2.66%-6.44%-40.72%66.24%-2.21%2.50%-29.20%46.61%1.02%-2.18%-15.35%36.31%-7.70%0.78%-6.50%0.30%-7.51%-1.46%-3.80%-49.41%-1.01%1.24%0.00%-5.69%0.36%1.47%1.10%-6.90%-5.08%-1.87%0.45%8.72%0.46%-1.28%4.94%9.56%-6.75%-6.72%4.94%-4.40%-2.26%-2.92%8.45%0.40%-4.32%8.39%5.33%-1.84%-3.49%1.55%15.70%0.44%-0.29%5.93%-1.07%4.72%6.51%1.94%
Capital Expenditures Growth (1y) 0.00%320.00%-3.64%-30.99%-41.13%18.87%4.08%13.64%26.51%-17.46%47.06%64.00%24.76%5.77%-10.67%-64.63%-72.52%-54.55%-82.09%-34.48%-47.22%28.00%25.00%
Capital Expenditures Growth (3y) 60.31%163.68%121.04%117.58%65.34%-1.85%1.84%-2.42%1.24%10.99%-12.97%-24.30%-26.51%-38.26%-27.57%-43.44%-14.94%-41.52%
Capital Expenditures Growth (5y) 32.47%93.32%79.05%72.11%33.24%-14.59%-29.92%-33.03%-9.60%-21.08%
Capital Expenditures (QoQ) 88.00%-66.67%-100.00%-150.00%29.09%-62.41%-7.55%-10.20%88.64%-24.10%-19.05%-1.96%110.00%-50.48%44.23%9.33%59.76%-58.02%21.82%-56.72%24.14%-30.56%-52.00%58.33%0.00%68.42%-53.13%
Cash & Equivalents Growth (1y) 59.60%331.28%28.93%-6.12%-14.30%-17.43%-23.09%-18.83%18.87%-4.96%40.80%44.35%-7.10%17.16%76.33%30.72%11.83%-61.28%-47.51%122.33%205.56%473.11%-11.69%-70.39%-70.28%-67.82%-14.11%-13.71%-13.88%-19.59%-23.98%-28.08%-40.03%-34.42%-17.40%-17.14%0.91%0.65%90.28%73.56%-2.71%6.44%-41.36%-38.28%-7.89%-8.87%-16.60%-30.90%-8.82%15.04%20.40%41.30%32.87%-0.96%4.13%10.99%14.35%20.97%29.96%32.28%38.55%
Cash & Equivalents Growth (3y) 4.84%44.22%8.16%2.94%0.55%0.14%-3.03%24.06%15.27%7.28%-24.45%9.23%61.28%46.96%37.51%-6.50%-4.88%0.52%-10.61%-26.43%-17.18%-7.87%14.04%-16.77%-43.15%-46.46%-44.63%-18.60%-19.89%-19.52%-19.04%6.11%1.13%-16.18%-11.10%-2.68%-3.90%-3.30%-0.80%-2.37%-9.54%-6.51%3.72%-16.18%-15.53%3.73%1.26%1.50%2.72%11.48%11.29%17.67%27.54%28.16%
Cash & Equivalents Growth (5y) 23.40%41.44%5.62%-13.13%-1.21%23.89%25.52%-2.41%0.17%2.32%-4.48%-0.23%1.40%-4.07%-7.62%-11.80%-11.79%-12.11%-17.74%-24.21%-19.48%-13.90%-0.42%-1.95%-23.37%-31.51%-28.89%-9.66%-11.24%-14.12%-12.44%-10.19%-15.10%-13.14%-5.93%-1.54%-2.82%1.84%2.15%3.13%3.03%4.42%5.98%-4.44%-2.42%12.07%
Cash & Equivalents (QoQ) -62.42%213.66%35.11%0.21%1.56%-6.23%-7.29%-9.65%45.65%-36.96%-2.16%32.31%16.45%-6.60%0.31%-14.85%46.87%40.57%-25.64%-27.16%-49.15%90.55%214.99%0.11%-4.62%-70.64%5.62%0.47%3.29%-21.64%6.10%0.27%-3.55%-25.92%0.38%-16.38%5.47%-6.70%0.69%1.84%5.19%76.39%-8.15%-42.91%15.08%-2.82%-3.32%-14.81%13.85%-11.06%-19.90%12.42%43.65%-6.92%-5.99%5.71%7.07%-2.14%0.20%8.91%13.27%5.14%1.98%14.07%
Cash from Investing Activities Growth (1y) 29.41%-125.00%1.85%143.28%-116.73%13.21%-200.00%-178.13%391.39%56.52%-75.86%-680.00%-133.90%-250.00%5,343.14%81.28%37.99%632.86%-100.56%73.97%78.61%-118.50%53.33%0.00%-110.81%40.58%-257.14%94.74%60.26%17.07%-32.00%-2,800.00%-3.23%-20.59%51.52%31.03%34.38%63.41%0.00%5.00%38.10%-40.00%37.50%31.58%-84.62%4.76%-190.00%-138.46%-79.17%-85.00%-20.69%-145.16%4.65%10.81%-134.29%72.37%
Cash from Investing Activities Growth (3y) -15.95%126.80%25.99%-95.15%-24.22%28.19%8.69%-28.89%-9.72%351.77%-46.44%15.07%116.22%19.73%27.57%-26.93%-51.10%48.42%63.48%34.61%16.33%-26.19%76.07%43.62%-27.88%-30.06%-15.14%4.72%15.93%-31.73%-1.72%35.43%28.48%13.82%-166.84%25.15%14.84%32.83%23.47%9.14%21.28%-21.92%-15.73%-26.98%-35.11%-29.81%-58.74%-46.65%-16.26%-101.65%-17.33%
Cash from Investing Activities Growth (5y) 10.07%-76.23%-69.97%-49.09%-23.87%54.86%25.87%22.26%-5.42%-17.52%-18.09%22.69%2.28%2.92%54.27%-15.30%-11.20%8.34%40.53%35.15%10.15%-14.94%22.81%34.41%-15.33%-1.30%0.00%18.88%21.17%-7.39%7.31%21.00%13.37%-3.01%-98.73%-6.76%-1.71%-1.18%-21.25%-5.08%4.25%-38.66%-0.98%
Cash from Investing Activities (QoQ) 91.18%1,166.67%62.50%-146.15%-24.07%59.33%154.72%120.69%-541.30%83.71%36.96%-72.41%1,746.00%-102.43%-155.00%-664.71%28.46%74.91%3,920.00%-102.73%-136.99%315.61%-104.02%-26.67%-94.74%-86.49%89.86%-171.43%-310.53%47.44%39.02%96.00%-3,000.00%-9.68%2.94%12.12%-10.34%-28.13%60.98%-25.00%-5.00%28.57%-6.67%-18.75%31.58%-61.54%52.38%-30.00%-84.62%16.67%-45.00%-6.90%-38.71%13.95%5.41%-117.14%46.05%19.51%-148.48%74.39%
Cash from Operations Growth (1y) 114.55%-225.00%138.00%-117.14%130.04%542.11%400.00%-86.54%75.00%-21.31%-13.89%152.38%-21.80%80.21%0.00%32.08%-38.46%-133.53%132.26%-65.71%21.88%81.03%33.33%83.33%10.26%836.36%-53.13%-143.18%12.79%-95.06%26.67%400.00%-32.99%525.00%-166.67%92.98%9.23%-56.00%73.68%-111.82%-1.41%-290.91%-410.00%669.23%135.71%9.52%219.61%71.62%-40.61%463.16%-6.56%-22.83%107.14%1.45%66.67%29.59%
Cash from Operations Growth (3y) 27.43%-27.61%79.44%-12.64%45.02%57.67%-23.78%34.09%108.82%66.11%-23.44%-5.57%-35.27%25.99%4.55%-16.30%-28.35%45.76%-6.01%-6.14%-22.35%13.23%-31.45%14.87%27.42%-7.49%33.42%-5.90%62.27%-33.81%35.72%-6.19%-48.60%-30.50%11.88%-10.30%-93.54%-42.52%9.09%36.41%-40.27%53.34%4.91%11.34%84.42%97.47%112.08%42.60%74.72%56.90%19.73%
Cash from Operations Growth (5y) 18.63%-27.43%14.44%-1.82%34.03%-3.01%0.57%18.21%-20.86%58.49%-22.36%2.50%-7.86%4.56%-23.77%-6.12%-47.04%12.95%1.47%-8.97%-32.08%-26.39%9.46%2.10%16.97%-16.42%-20.51%-2.14%-13.81%-20.41%10.96%13.92%-17.45%6.27%54.08%0.21%76.75%0.00%11.45%25.58%22.87%35.10%2.92%
Cash from Operations (QoQ) 156.00%-82.47%322.22%-64.91%240.00%107.51%-163.16%1,400.00%-51.28%60.53%-70.49%-41.67%533.33%-27.82%-67.71%70.97%96.23%66.35%-82.08%125.81%-8.57%-190.63%224.14%-66.67%225.00%-114.10%972.73%-54.17%95.45%-5.81%-44.44%-142.22%610.53%-95.88%1,325.00%0.00%14.04%-61.54%-252.00%389.47%-35.45%-84.51%-190.91%-30.00%638.46%-130.00%-142.86%245.10%122.97%-111.52%421.05%108.20%-22.83%-29.59%-17.39%71.93%107.14%-65.52%35.71%33.68%
Dividends Paid - Common Growth (1y) -116.15%31.82%-81.25%-3.45%84.62%57,766.67%-99.94%1,300.00%55.56%-85.71%0.00%0.00%500.00%
Dividends Paid - Common Growth (3y) 29.98%29.42%-60.31%-29.88%-22.72%-11.54%67.11%-16.45%91.29%-47.72%0.00%4.55%81.71%
Dividends Paid - Common Growth (5y) 78.26%15.58%-29.07%-31.23%18.47%-25.98%-10.59%-32.24%43.10%-10.59%
Dividends Paid - Common (QoQ) -14,421.75%81.25%34.48%-66.67%-76.92%833.33%7,133.33%900.00%80.00%-50.00%55.56%-71.43%250.00%3,100.00%-93.75%300.00%-12.50%71.43%-83.33%-66.67%250.00%-42.86%
Dividends payables Growth (1y) -99.14%
EBITDA Margin Growth (1y) -0.33M0.01M0.00M-202.00640.0090.00-434.00-271.000.00M-0.05M49.00127.00184.00-954.000.02M-0.00M-0.00M-0.00M-0.02M0.03M0.00M141.00279.00-0.03M690.00425.00587.00348.00317.0070.0019.00-842.00-654.00-329.00-845.00173.00-186.0097.00-0.00M-0.00M470.00-215.000.00M0.00M-386.00242.00317.00-379.00130.00-136.00218.00288.00426.00234.00-237.00502.00132.0043.00621.00552.00-50.00
EBITDA Margin Growth (3y) -0.33M0.01M0.00M0.00M-587.00496.000.00M0.02M-0.00M-878.00-0.05M35.000.03M-826.00-0.00M265.0065.00-320.00-633.00-0.02M0.00M0.00M637.00885.00-0.03M353.00167.00-239.00-321.00-523.00-161.00-0.00M-0.00M-370.00-446.00-0.00M250.00-102.00125.0045.00-302.00215.00-108.000.00M0.00M170.00341.00297.00411.00688.00142.00601.000.00M508.00
EBITDA Margin Growth (5y) -0.31M0.01M839.00-242.00-600.000.03M389.00-120.00-79.00989.00-0.05M901.00540.00180.00-0.00M872.00-429.00-657.00-892.00-0.02M0.00M0.00M406.00-0.00M-0.03M637.0050.00-510.00-244.00-439.00-134.00-781.00-971.00-625.00-339.00-582.00159.00455.00223.0026.00488.00772.00169.000.00M0.00M253.00
EBITDA Margin (QoQ) -0.35M0.01M0.00M337.00-0.00M-439.00-189.00-989.000.05M-0.05M-27.00408.000.00M-0.00M52.00464.00692.000.02M-0.03M0.00M0.00M-21.000.03M-0.03M643.00116.00-149.0079.00379.00278.00-388.0048.00132.00227.00-0.00M236.00457.00-290.00-230.00-123.00740.00-0.00M57.000.00M56.00-444.00118.00-115.00684.00-370.00-578.00394.00418.00-16.00-507.00531.00226.00-487.00232.00162.00137.0090.00162.00-440.00
EBIT Growth (1y) 267.16%14.29%25.52%-81.71%283.33%143.52%-144.44%-54.55%-19.15%-94.91%240.00%180.00%36.84%-43.81%-132.14%-104.76%-71.15%-91.53%666.67%650.00%186.67%57.14%7.84%150.00%20.93%106.06%40.00%3.64%13.46%5.88%9.09%-14.04%-28.81%-41.67%-89.29%-75.51%-23.81%19.05%-111.11%-408.33%68.75%-28.00%2,900.00%70.27%-90.74%52.78%7.14%363.64%1,020.00%9.09%93.33%72.41%60.71%31.67%15.52%94.00%-42.22%0.00%35.82%-4.12%50.00%
EBIT Growth (3y) -31.97%39.49%31.27%75.97%-51.54%63.03%35.38%-30.06%-27.25%-31.66%-86.57%65.71%-9.82%4.21%-57.87%25.24%-13.17%0.00%-35.03%119.36%153.29%57.85%50.79%18.10%30.59%-0.78%8.37%-45.30%-39.80%-14.94%-9.74%-26.26%-38.37%-2.91%-20.63%-30.66%-30.54%-50.81%9.41%49.38%34.20%20.51%6.27%291.49%49.65%18.56%29.95%33.75%121.17%118.28%12.83%44.76%47.47%11.68%
EBIT Growth (5y) -16.37%37.52%16.03%-23.66%-27.00%21.16%19.12%4.10%-3.58%2.04%-62.07%42.37%13.70%9.20%-30.42%24.57%-10.22%-4.18%-29.89%24.57%37.97%16.36%18.95%-15.09%-29.78%4.66%1.76%-12.63%-17.08%-37.40%-4.15%-17.18%-12.64%-1.04%-3.58%-7.14%0.40%16.47%13.47%49.41%51.89%10.20%9.58%147.57%35.18%7.63%
EBIT Margin Growth (1y) -0.33M0.01M0.00M-0.00M508.00870.00-360.00-145.00-12.00-0.05M293.00345.00116.00-954.00-0.01M-601.00-161.00-0.00M0.01M350.00343.00141.0061.00441.00143.00425.00265.0025.0096.0070.0081.00-90.00-155.00-329.00-910.00-483.00-179.0097.00-138.00-0.00M285.00-215.00391.00817.00-644.00242.00-9.00522.00467.00-136.00233.00167.00342.00234.00118.00448.00-357.0043.00256.003.00320.00
EBIT Margin Growth (3y) -0.34M0.01M0.00M0.00M-0.00M707.00975.00-0.01M-402.00-57.00-0.05M741.0094.00298.00-0.00M509.00190.00325.00-633.000.01M816.00582.00637.00407.00376.0085.00167.00-564.00-548.00-238.00-161.00-966.00-0.00M-48.00-446.00-657.00-827.00-538.00125.00245.00178.00108.00-108.00615.000.00M165.00341.00343.000.00M451.00142.00608.00618.00305.00
EBIT Margin Growth (5y) -0.34M0.01M0.00M-242.00-667.00456.000.00M443.00389.00429.00-0.05M0.00M559.00537.00-0.00M855.00125.00266.00-892.000.01M243.00249.00406.00-641.00-0.00M191.0050.00-310.00-892.00-596.00-134.00-584.00-394.00-225.00-339.00-432.00-138.00271.00223.00596.00793.0093.00169.00990.000.00M128.00
EBIT Margin (QoQ) -0.35M0.01M0.00M784.00-0.00M-439.0079.00-76.000.05M-0.05M294.0057.000.00M-0.00M345.00-171.000.00M-0.01M0.01M269.0077.00359.00-354.00261.00-124.00278.0026.00-36.00158.00117.00-214.0035.00132.00129.00-386.00-30.00-42.00-452.0042.00274.00234.00-688.00-982.000.00M-265.00-82.00-556.00260.00621.00-333.00-25.00204.0018.0036.00-91.00379.00-90.00-80.00238.00-426.00311.00133.00-15.00-109.00
EBIT (QoQ) -162.69%-245.24%155.86%203.70%-114.63%-200.00%46.67%-28.79%18,331.91%-100.23%250.00%26.67%1,061.41%-93.66%200.00%-38.10%376.92%-103.63%55.56%475.00%40.00%142.86%-56.86%95.45%-23.26%66.67%0.00%-5.45%30.77%13.24%-25.97%3.51%22.03%16.67%-41.67%-14.29%0.00%-78.57%33.33%166.67%56.25%-102.00%-3,600.00%245.95%-33.33%-22.22%-139.29%145.45%1,000.00%-45.45%-3.33%93.10%7.14%-3.33%-13.79%80.00%-12.22%-15.19%44.78%-46.39%51.92%15.19%2.20%-16.13%
EBT Growth (1y) 1,086.96%-86.76%-1,980.00%-70.70%161.42%177.88%-83.75%62.82%-11.11%-19.39%523.08%-4.72%18.06%678.48%-82.72%-131.40%-112.94%-101.30%135.71%334.21%381.82%-950.00%48.48%-46.07%-3.23%140.48%53.06%20.83%83.33%2.94%17.33%-15.52%-41.82%34.29%-87.50%-67.35%-3.13%2.13%-381.82%-350.00%-29.03%-39.58%200.00%82.50%-50.00%58.62%0.00%528.57%427.27%21.74%67.74%20.00%58.62%37.50%21.15%177.78%-44.57%9.09%50.79%-3.00%58.82%
EBT Growth (3y) -17.32%56.97%154.07%-42.47%-33.30%43.46%41.24%-44.07%-35.49%-28.78%-27.68%36.41%-11.18%-24.49%-45.23%-15.43%-26.52%-29.33%-61.91%74.98%52.21%91.29%85.42%38.67%-18.04%1.06%36.79%-39.22%-30.66%1.10%12.18%-34.13%-39.07%-26.32%-6.08%-29.37%-28.92%-29.95%-0.71%41.25%23.31%23.22%5.27%54.35%42.60%61.11%38.47%26.67%153.48%66.75%22.23%45.25%47.87%11.78%
EBT Growth (5y) -9.45%10.99%-17.08%-15.09%-34.47%21.98%18.11%-9.34%-9.25%-18.02%-19.08%41.98%-14.51%-5.24%-15.03%1.67%-16.54%-17.75%-40.21%-4.71%19.34%36.95%51.57%-24.07%-19.62%-6.63%18.59%-8.75%-16.50%-18.18%6.23%-16.20%-12.35%1.07%9.86%-9.99%-5.98%23.52%10.38%41.77%44.27%10.47%11.84%38.33%34.64%29.78%
EBT Margin Growth (1y) -0.11M0.02M-524.00-0.00M0.00M0.00M-357.00369.0019.00-134.00435.001.00129.000.00M0.01M-0.00M-711.00-0.00M-0.01M0.00M522.00-937.00207.00-475.006.000.00M315.00128.00329.0022.00155.00-103.00-249.00204.00-932.00-428.00-46.002.00-631.00-0.00M-130.00-277.00898.00963.00-120.00217.00-37.00469.00391.00-59.00159.0012.00342.00251.00137.00620.00-387.00117.00342.0015.00363.00
EBT Margin Growth (3y) -0.11M0.02M521.00-0.00M-923.000.00M0.00M0.01M-0.00M-563.00-669.00329.00346.00-60.00-0.00M100.00-131.00-183.00-0.00M-0.01M0.00M858.00541.00677.00-450.0086.000.00M-462.00-403.0034.00228.00-0.00M-0.00M-424.00-71.00-666.00-761.00-296.00-58.00230.00135.00141.00-119.000.00M0.00M613.00409.00260.000.00M346.00309.00638.00647.00318.00
EBT Margin Growth (5y) -0.10M0.02M-61.00-0.00M-0.00M0.00M985.00179.00240.00-35.00-151.00850.00-1.00276.006.00570.00-105.00-103.00-0.00M-0.01M974.00563.00747.00-887.00-0.00M-89.000.00M-195.00-736.00-215.00169.00-547.00-396.00-154.0087.00-543.00-280.00437.00135.00526.00768.0096.00249.000.00M0.00M589.00
EBT Margin (QoQ) -0.13M0.02M0.00M-0.00M-0.00M52.00-51.0043.00143.00-492.00674.00-307.00-10.0077.00241.00-179.000.00M0.01M-0.01M617.0037.00506.00692.00-712.00-0.00M0.00M10.00-231.0027.00509.00-177.00-30.00-280.00642.00-435.00-177.00173.00-494.0069.00206.00221.00-0.00M-596.000.00M74.0047.00-530.00289.00411.00-206.00-25.00212.00-39.0011.00-172.00541.00-130.00-103.00311.00-466.00374.00123.00-16.00-118.00
EBT (QoQ) -395.65%92.65%8,400.00%-34.22%-146.52%18.11%-2.50%3.85%20.99%-86.73%876.92%-43.31%9.72%2.53%49.38%-29.75%623.53%-97.72%-371.43%71.05%27.27%512.50%169.70%-65.17%-370.97%158.33%-2.04%-37.50%13.33%120.59%-22.67%-5.17%-36.36%151.43%-44.32%-34.69%46.88%-76.60%45.45%93.75%54.84%-164.58%-29.03%155.00%31.82%6.90%-122.58%257.14%318.18%-32.61%-3.23%93.33%-3.45%-7.14%-30.77%155.56%-16.30%-18.18%58.73%-49.00%64.71%13.10%2.11%-16.49%
Enterprise Value Growth (1y) -43.29%-261.37%-36.90%11.28%89.14%94.25%99.69%111.11%-178.13%32.66%-8,133.33%-1,800.00%63.48%-65.70%-230.36%-57.56%152.31%142.93%104.04%-618.67%-8,185.29%-648.54%-2,084.85%74.10%74.39%71.90%15.11%14.90%12.78%21.35%25.54%28.45%47.23%40.55%24.15%24.94%-2.78%-1.45%-127.71%-102.19%5.71%-6.27%49.65%42.17%3.50%5.63%16.39%38.87%11.55%-19.60%-31.89%-67.54%-50.75%-2.14%-5.54%-9.95%-14.36%-26.05%-36.28%-40.95%-47.84%
Enterprise Value Growth (3y) 84.24%26.90%39.73%14.90%39.20%41.02%61.20%5.76%-43.84%36.28%35.34%135.13%-479.39%-149.03%-57.43%-38.41%-43.14%-121.25%12.85%12.00%-16.57%-171.71%-47.55%-144.10%45.97%50.97%49.16%21.74%22.97%22.08%22.01%-8.75%-2.78%20.03%13.78%4.55%4.26%2.21%-0.57%1.40%10.59%6.98%-6.25%17.81%16.02%-8.76%-4.85%-5.19%-4.04%-15.10%-15.47%-23.79%-37.45%-36.59%
Enterprise Value Growth (5y) -1.25%-3.16%15.35%19.51%15.21%-18.36%-19.82%7.65%-40.83%-61.54%5.88%-184.18%-113.57%-28.10%2.92%-10.88%-12.30%-37.89%20.91%17.39%3.18%-63.81%-22.26%-88.29%24.87%35.20%32.35%11.28%11.78%15.52%13.81%11.55%17.43%15.28%6.27%0.84%2.11%-4.51%-4.44%-5.94%-5.66%-6.77%-9.08%4.40%1.70%-16.81%
Enterprise Value (QoQ) 58.15%-153.27%-34.69%-0.37%-5.55%4.05%87.08%49.21%-1,465.73%99.70%566.67%-1,371.43%-279.10%63.40%3.64%72.69%-1,620.19%27.02%54.04%109.07%1,311.76%-93.13%-8,266.67%-2.00%4.22%75.12%-6.56%-0.86%-5.11%24.86%-6.83%-3.37%5.21%28.87%-2.66%23.76%-6.79%9.25%-1.59%-4.39%-5.41%-103.70%9.79%51.32%-18.79%3.49%-3.61%18.77%-16.17%14.49%24.25%-17.54%-57.09%5.70%3.78%-5.76%-6.44%2.56%-0.24%-10.00%-17.32%-5.35%-3.68%-15.37%
EPS (Basic) Growth (1y) -56.98%132.90%174.07%-172.73%176.47%-65.00%692.60%339.29%-7.80%210.71%249.41%-70.90%-357.69%-155.17%-129.55%189.74%1,618.81%125.00%116.67%-55.75%-98.49%591.67%-88.46%288.00%85.71%66.27%1,250.00%10.31%-16.78%-48.55%85.19%-76.64%-78.99%-29.58%-17.33%-350.00%-748.00%-56.00%-48.39%145.60%75.93%-18.18%71.87%38.60%317.95%772.22%10.00%53.16%-16.47%49.68%977.69%25.62%261.97%-40.00%-66.10%57.24%-7.39%48.23%
EPS (Basic) Growth (3y) -5.40%-9.20%41.59%41.04%-20.29%-104.63%-37.51%-82.89%58.98%230.45%-24.61%-44.38%-28.01%-16.02%-1.56%-82.16%70.70%34.38%69.56%31.22%23.72%-71.40%80.87%42.35%0.00%-31.27%-15.54%174.42%-38.28%-46.32%-45.78%-7.55%-35.66%-32.53%-36.71%-9.82%16.47%50.37%46.43%-0.81%43.71%34.59%120.23%173.13%38.67%104.80%98.60%58.98%44.63%40.95%10.01%
EPS (Basic) Growth (5y) -23.51%-8.79%103.41%16.12%-8.27%8.59%0.74%16.19%40.45%0.28%37.58%-23.15%9.82%-1.75%-3.98%-32.32%5.09%15.71%24.92%19.11%-25.44%-15.23%12.89%4.24%2.66%-20.17%-26.34%78.92%-16.45%-9.88%2.61%8.36%-10.78%-9.81%27.05%54.11%24.90%59.37%23.04%28.94%31.37%28.25%56.87%
EPS (Basic) (QoQ) -49.86%-186.59%30.32%-33.77%56.86%-163.75%-9.80%351.79%-80.14%979.37%-55.66%-2.99%-33.08%1,113.79%-96.31%-958.97%85.67%-550.00%136.22%4,402.65%-99.76%333.33%-3.85%54.00%7.79%-92.77%3,133.33%-26.29%-3.50%-41.30%164.20%-44.39%-40.34%111.27%-66.67%-50.00%100.00%148.00%-200.81%-29.60%113.58%190.91%-10.94%-168.42%146.15%511.11%-28.18%7.59%84.71%-22.93%0.00%-41.32%230.99%454.89%-88.34%69.08%-45.14%213.48%-45.93%-0.42%-12.18%
EPS (Weighted Average and Diluted) Growth (1y) -58.10%132.26%173.15%-174.67%180.00%-64.56%245.10%337.50%-7.86%203.57%1,294.59%-71.43%-359.69%-156.47%-130.23%189.47%1,584.48%125.00%116.67%-55.45%-98.47%575.00%-88.46%289.80%85.53%66.67%1,216.67%10.47%-17.02%-47.41%88.61%-76.78%-78.63%-29.58%-16.78%-355.10%-748.00%-58.00%-48.39%144.80%75.93%-14.29%70.31%37.50%317.95%755.56%9.17%53.25%-17.65%50.65%979.83%27.12%262.86%-39.66%-65.99%57.33%-7.09%45.71%
EPS (Weighted Average and Diluted) Growth (3y) -9.43%41.49%40.73%-20.28%-105.67%-37.64%-82.89%58.27%228.72%-24.61%-11.10%-28.31%-16.17%-1.59%-82.02%71.30%34.27%68.83%31.10%24.25%-71.35%80.87%42.03%0.00%-30.97%-14.85%174.42%-38.46%-46.57%-46.22%-6.78%-35.74%-32.64%-36.71%-9.90%16.26%50.37%45.50%-1.36%43.32%34.48%122.72%171.79%38.88%104.19%98.13%58.86%45.26%40.55%9.83%
EPS (Weighted Average and Diluted) Growth (5y) -9.28%102.54%16.12%-8.16%8.73%0.50%16.19%40.17%0.14%36.97%1.32%9.67%-1.93%-3.54%-32.10%5.22%15.71%24.92%19.11%-25.69%-15.24%11.84%4.24%2.71%-20.24%-25.98%78.59%-16.61%-9.63%2.67%8.54%-10.97%-9.76%26.72%53.87%25.08%58.99%22.87%28.65%31.20%28.15%57.57%
EPS (Weighted Average and Diluted) (QoQ) -186.59%30.32%-33.33%58.00%-164.56%-9.80%350.00%-80.00%164.29%79.73%-3.01%-34.11%1,114.12%-96.32%-981.58%85.67%-550.00%135.26%4,420.91%-99.76%333.33%-5.77%55.10%6.58%-92.59%3,083.33%-26.18%-4.26%-41.48%167.09%-44.55%-39.32%109.86%-67.11%-48.98%100.00%148.00%-200.81%-29.60%112.96%204.76%-12.50%-169.64%146.15%505.56%-29.36%10.39%81.18%-22.73%-0.84%-40.68%231.43%453.88%-88.33%69.33%-44.88%212.14%-46.00%0.00%-13.56%
FCF Margin Growth (1y) 1.25M-909.00370.00-355.00570.00267.00-885.000.04M-782.00-170.00-0.04M431.00873.00689.00-0.00M0.00M-442.00377.00504.00270.00510.00356.000.00M-453.00-854.00248.00-941.00184.000.00M-453.00335.00-0.00M693.0029.00-241.00860.00-0.00M-12.00-404.00-437.00927.00660.0060.000.00M531.00-561.00936.00-58.00-252.000.00M10.00418.00385.00
FCF Margin Growth (3y) 1.25M-0.04M193.0031.000.04M-870.000.00M-83.00-182.00-0.00M869.00260.00-0.04M0.00M941.000.00M-451.000.00M-786.00981.000.00M1.00715.00151.00920.00-0.00M897.00-177.00-848.00-758.0073.00-436.00-311.00-0.00M-59.00677.00-585.000.00M-220.0088.00592.00726.000.00M0.00M0.00M0.00M664.00
FCF Margin Growth (5y) 1.29M-0.04M-863.00-0.00M0.00M-467.00781.00-333.000.00M-114.00623.00687.00-84.00-0.04M0.00M0.00M0.00M-0.00M-581.00965.00556.000.00M-940.00-271.00168.00274.00-0.00M146.00472.00-0.00M27.000.00M-337.00685.00-215.00220.000.00M361.000.00M-88.00
FCF Margin (QoQ) 1.29M-0.04M282.00-437.00563.00-162.000.00M-465.00-102.00-0.04M509.0023.000.00M-0.00M951.00-161.00-0.00M0.00M-711.00658.00-0.00M0.00M-471.00504.00-84.00-401.00-873.000.00M-0.00M723.002.0094.00-485.00-0.00M0.00M-570.00-755.00-311.00-42.000.00M-0.00M-345.000.00M830.00-0.00M817.00632.00-263.00-250.00-177.00438.000.00M-0.00M231.00405.00
FCF Payout Ratio Growth (1y) 55.06%-93.01%-18.01%278.02%-82,368.27%99.89%843.21%37.92%-78.68%-57.58%68.37%189.66%
FCF Payout Ratio Growth (3y) -27.32%29.81%32.08%30.40%89.44%-44.78%141.24%-41.72%-26.69%-51.88%27.42%
FCF Payout Ratio Growth (5y) 114.89%15.90%15.59%61.58%-35.02%-34.71%-32.38%13.95%-27.23%
FCF Payout Ratio (QoQ) -281.25%-104.04%64.20%105.28%-3,159.26%-2,540.16%630.86%231.36%-74.42%65.16%-74.95%810.00%-2,361.54%101.16%-3,573.68%127.25%-17.66%-78.40%-3.33%157.89%-57.26%
Free Cash Flow Growth (1y) 126.00%-261.54%67.62%-6,000.00%273.53%75.41%-125.89%-25.42%-193.33%0.00%168.18%18.18%241.38%203.70%-170.34%266.67%-87.80%110.71%48.19%35.00%780.00%45.76%288.37%-44.44%-143.18%12.79%-95.06%26.67%400.00%-32.99%525.00%-166.67%92.98%9.23%-56.00%73.68%-111.82%-1.41%-290.91%-410.00%669.23%135.71%9.52%219.61%71.62%-40.61%463.16%-6.56%-22.83%107.14%1.45%66.67%29.59%
Free Cash Flow Growth (3y) 48.57%-33.67%51.83%-3.18%34.24%-253.03%76.20%16.12%-28.46%-50.47%81.71%29.51%-43.86%56.61%52.08%73.08%-11.79%48.12%-35.06%51.31%27.00%-1.70%125.06%3.28%37.18%-35.16%35.72%-6.19%-48.60%-30.50%11.88%-10.30%-93.54%-42.52%9.09%36.41%-40.27%53.34%4.91%11.34%84.42%97.47%112.08%42.60%74.72%56.90%19.73%
Free Cash Flow Growth (5y) 16.82%-17.92%-23.78%-17.27%12.67%4.59%128.29%-4.81%27.18%-17.04%6.54%37.97%8.11%-38.10%26.94%31.72%34.54%-26.68%-1.09%21.82%20.45%16.35%-16.72%-35.69%3.48%13.35%-21.33%10.96%13.92%-17.45%6.27%54.08%0.21%76.75%0.00%11.45%25.58%22.87%35.10%2.92%
Free Cash Flow (QoQ) 162.80%-79.62%287.50%-47.58%99.05%-79.41%283.61%-125.42%-93.33%-200.00%34.09%6.90%537.04%-130.51%213.89%-31.71%-396.43%172.29%-91.67%1,080.00%-172.88%288.37%-45.68%95.45%-5.81%-44.44%-142.22%610.53%-95.88%1,325.00%0.00%14.04%-61.54%-252.00%389.47%-35.45%-84.51%-190.91%-30.00%638.46%-130.00%-142.86%245.10%122.97%-111.52%421.05%108.20%-22.83%-29.59%-17.39%71.93%107.14%-65.52%35.71%33.68%
Gross Margin Growth (1y) -0.22M-0.02M-0.00M-0.00M404.00497.007.00-182.0066.00252.00165.00256.00115.0037.000.06M121.00263.00361.00-0.06M86.00127.00-76.00136.00191.0064.00172.0084.0024.00127.00138.00-8.00-62.00-286.00-406.00-689.00-417.00-55.0085.00-71.00-847.00176.00-267.00154.00466.00-580.00129.00-49.00299.00269.00-188.00208.00185.00397.00242.00138.00392.00-74.00114.00202.005.0092.00
Gross Margin Growth (3y) -0.22M-0.02M-0.00M-213.00-0.00M478.00678.000.06M195.00445.00651.00592.00463.00505.00323.00563.00398.00454.00457.00-0.06M301.00317.00234.00212.00153.00-95.00-96.00-613.00-455.00-215.00-183.00-768.00-0.00M-165.00-588.00-606.00-798.00-459.00-54.0034.00-82.00-135.00-326.00313.00950.0085.00182.00297.00876.00592.00168.00548.00582.00415.00
Gross Margin Growth (5y) -0.16M-0.02M-691.00185.00-823.00685.000.00M736.00472.00636.00747.00812.00678.00696.00633.00639.00360.00294.00190.00-0.06M-178.00-24.00-87.00-548.00-0.00M26.00-278.00-530.00-836.00-619.00-321.00-663.00-561.00-477.00-648.00-447.00-314.00206.000.00M380.00495.00188.0029.00653.000.00M103.00
Gross Margin (QoQ) -0.20M-0.02M-564.00896.00-0.00M-303.00165.00-210.00106.00-53.00-24.0038.00292.00-140.0067.00-103.00214.000.06M-0.06M40.00312.00-112.00-153.0080.00110.00100.00-99.00-46.00217.0012.00-158.0056.00229.00-134.00-213.00-168.00109.00-418.0059.00194.00249.00-574.00-716.000.00M-194.00-152.00-405.00171.00515.00-330.00-56.00141.0058.0066.00-80.00352.00-97.00-38.00174.00-113.0090.0050.00-22.00-27.00
Gross Profit Growth (1y) 828.89%30.00%-66.67%-65.79%84.62%247.50%-6.29%-33.33%-7.19%37.50%11.94%27.34%4.65%-4.04%-51.33%-65.03%-31.11%-38.42%53.42%73.68%12.90%-2.56%8.04%10.10%0.00%13.16%6.61%1.83%8.57%6.20%0.00%-6.31%-28.07%-29.93%-48.84%-32.69%2.44%8.33%-19.70%-94.29%17.86%-14.42%37.74%775.00%-52.53%11.24%4.11%111.43%121.28%15.15%44.74%40.54%37.50%14.04%8.18%41.35%-8.39%3.08%15.97%-4.08%0.00%
Gross Profit Growth (3y) 43.87%16.96%2.44%-1.47%-28.94%16.16%50.00%-20.08%-33.29%-12.54%-6.69%-5.80%-8.21%-6.63%-16.81%-6.91%-12.55%-8.04%-12.11%20.90%24.88%7.02%5.40%4.82%1.66%-7.91%-5.57%-18.29%-13.72%-7.17%-6.93%-25.66%-66.97%-4.59%-13.39%-17.29%-30.44%-16.93%1.03%4.81%1.87%7.38%3.11%27.56%196.25%13.04%13.46%17.69%61.34%40.73%10.62%22.00%23.97%8.00%
Gross Profit Growth (5y) 10.16%-6.55%-4.97%-10.78%-23.16%-0.98%21.29%-3.29%-10.71%-5.46%-2.18%-0.76%-2.81%-2.44%-7.10%-2.97%-8.60%-9.49%-12.76%-2.00%4.19%-2.02%-2.33%-13.90%-47.36%-1.17%-4.83%-9.61%-20.32%-14.85%-5.16%-10.04%-7.79%-1.82%-3.61%-3.14%0.00%11.76%6.25%12.51%16.00%9.29%5.20%21.09%103.91%5.76%
Gross Profit (QoQ) 77.78%50.00%72.50%101.93%-75.12%-61.54%34.27%-27.60%3.60%-6.94%-4.48%0.78%53.49%-24.24%8.67%-17.18%40.74%-61.58%-21.92%63.16%25.81%-4.27%-11.61%6.06%8.57%6.14%-9.92%-3.67%22.86%0.00%-13.95%2.70%20.18%-5.84%-19.38%-21.15%17.07%-31.25%6.06%20.00%23.81%-49.04%-92.45%2,375.00%-10.10%-17.98%-52.05%34.29%110.64%-23.23%-2.63%40.54%9.62%-3.51%-5.45%37.50%-9.09%-8.46%23.53%-10.88%2.29%2.99%2.17%-7.09%
Interest Coverage Ratio Growth (1y) 3,265.67%68.77%82.98%-92.68%2,070.83%252.31%-155.56%-45.45%-52.44%96.51%229.23%180.00%93.86%-141.79%-106.80%-42.31%1,233.33%650.00%473.33%57.14%34.80%337.50%-39.53%106.06%-6.67%-17.09%70.19%-29.41%63.64%43.27%-28.81%16.67%-85.71%-75.51%-23.81%19.05%-111.11%-285.00%12.50%8.00%2,900.00%50.45%-72.22%52.78%7.14%297.73%646.67%-45.45%16.00%72.41%20.54%31.67%44.40%94.00%-42.22%33.33%81.09%-4.12%100.00%
Interest Coverage Ratio Growth (3y) -49.90%74.98%28.53%-109.71%-62.55%217.81%50.43%-32.00%-28.14%-18.98%26.04%101.00%1.56%85.78%28.03%85.51%17.85%25.99%153.34%179.99%80.70%31.73%27.22%73.21%-9.85%19.28%-39.80%-33.74%-2.63%-0.66%-26.54%-38.37%-15.18%14.47%-23.69%-30.54%-38.02%25.24%49.38%21.92%32.64%-3.45%232.62%54.52%35.72%3.14%21.52%104.99%73.25%-1.43%44.76%47.47%11.68%
Interest Coverage Ratio Growth (5y) -22.32%8.55%16.41%-14.62%-24.29%67.70%46.05%35.59%20.11%13.02%14.95%57.53%30.60%45.84%16.47%57.69%14.22%19.36%39.77%55.18%26.19%25.99%-15.24%-34.21%-8.89%16.89%-7.46%-17.78%-22.01%10.10%-4.87%-8.65%4.82%4.56%-11.19%-5.21%16.47%7.12%41.05%43.39%10.20%9.58%147.57%38.75%23.64%
Interest Coverage Ratio (QoQ) -173.36%-1,928.27%163.84%254.32%-100.68%-1,005.71%83.33%-14.55%-51,019.10%99.93%280.00%-25.49%-3,838.92%102.58%290.00%-48.41%36.51%537.50%110.00%94.29%-69.19%356.06%-42.44%66.67%0.00%-36.97%96.15%-24.51%-11.17%29.39%-18.64%75.00%-22.22%-35.71%33.33%-78.57%33.33%100.00%108.33%-102.00%-2,120.00%221.62%100.00%-48.15%-139.29%168.18%1,000.00%-63.64%-27.50%157.47%-19.64%-22.67%7.76%80.00%-12.22%-15.19%44.78%-46.39%102.56%15.19%-23.35%11.83%
Net Cash Flow Growth (1y) 100.91%-2,000.00%62.11%83.33%-98.02%561.11%1,400.00%-172.95%-66.27%-2,684.62%-128.48%73.21%677.98%102.03%34.74%-2,092.78%-97.58%-57.14%131.45%89.86%-25.53%-200.00%-171.79%3.06%-51.43%-2,600.00%189.29%83.16%-82.35%119.75%-24.00%1,228.13%-2,366.67%-2,181.25%173.68%-101.11%70.59%80.78%3.85%-1,050.00%-205.00%190.63%157.41%4.35%67.21%-41.38%-87.05%102.27%185.00%-47.06%466.67%1,800.00%-141.18%411.11%
Net Cash Flow Growth (3y) 59.67%-26.14%66.31%-66.87%221.40%37.32%-282.59%9.38%67.44%1,148.05%-67.66%37.40%-138.96%53.48%26.41%-76.52%28.14%79.44%47.18%-58.19%-79.39%-138.53%30.09%74.51%-60.04%74.72%-21.31%56.62%-57.98%-380.59%56.83%72.39%-47.00%7.55%29.27%-12.86%-181.61%53.62%94.13%-28.50%33.50%28.10%-29.79%31.04%41.78%31.64%23.61%34.13%51.41%16.62%
Net Cash Flow Growth (5y) 16.02%-34.70%-57.42%-24.53%80.95%-82.68%57.96%16.57%-40.34%105.89%-15.04%43.94%-25.75%5.51%11.71%-20.79%14.97%15.40%16.00%30.06%-15.27%-118.30%19.33%70.95%-19.39%-87.76%6.72%25.17%-30.21%84.42%47.43%25.37%-26.01%19.33%-6.36%15.23%41.47%2.38%39.95%-44.51%36.54%17.88%
Net Cash Flow (QoQ) 125.14%-67.39%324.44%-97.38%93.68%85.90%97.22%20,800.00%-344.20%132.84%-92.17%-1,261.54%-700.00%-2.68%44.93%151.05%1,902.06%-99.64%-1,871.43%-1,458.87%102.43%-93.62%1,200.00%-602.56%117.86%-108.57%-833.33%-578.57%108.95%-576.47%130.86%-228.00%109.38%433.33%18.75%1,800.00%-118.84%-389.71%115.62%-107.69%-400.00%-220.00%184.38%-185.19%-32.61%195.08%139.66%-131.65%54.55%270.00%-47.06%-94.44%1,600.00%5.88%466.67%-81.37%-136.84%1,414.29%
Net Income Growth (1y) 2,655.56%-78.79%-2,975.00%-98.39%103.25%-25.00%-225.00%500.00%60.00%-2,700.00%1,200.00%866.67%2,175.96%-150.00%195.83%-128.26%-100.42%163.64%-127.17%161.54%136.00%-75.00%-111.11%0.00%2,100.00%-30.00%75.00%21.05%309.09%600.00%0.00%65.22%0.00%44.90%965.71%15.79%226.09%-43.66%-66.49%52.27%-8.00%47.50%
Net Income Growth (3y) -30.66%78.38%-7.72%8.64%26.46%74.67%-51.83%76.52%148.43%1,192.86%-30.06%-43.93%-61.98%76.52%49.38%27.93%-64.84%-26.00%27.87%-26.22%65.80%30.50%111.79%-122.40%91.29%233.22%233.22%92.20%165.19%32.30%106.60%78.78%52.86%42.82%44.22%6.39%
Net Income Growth (5y) -21.67%-0.99%49.63%-17.46%-28.61%70.00%38.30%-39.33%11.84%21.67%-55.60%-17.61%20.11%59.86%23.81%-26.30%28.19%-4.10%0.00%27.73%23.52%31.21%80.20%90.37%134.56%227.19%163.49%42.62%
Net Income (QoQ) -1,200.00%95.96%10,275.00%-39.07%-171.37%30.51%-133.33%-400.00%10,536.48%-150.00%-1,633.33%121.15%-536.36%147.92%4,593.48%-100.51%936.36%-114.13%30.77%177.78%-457.14%132.00%-77.78%-150.00%200.00%-200.00%100.00%-5.00%-157.89%163.64%400.00%-34.29%0.00%113.04%-28.57%8.57%-39.47%208.70%425.35%-88.20%70.45%-46.67%212.50%-46.40%2.99%-14.49%
Net Income towards Common Stockholders Growth (1y) 67.80%-404.00%-62.84%-806.58%100.83%100.44%-225.00%500.00%60.00%-2,700.00%1,200.00%866.67%2,175.96%-150.00%195.83%-128.26%-100.42%163.64%-127.17%161.54%136.00%-75.00%-111.11%0.00%2,100.00%-30.00%75.00%21.05%309.09%600.00%0.00%65.22%0.00%44.90%965.71%15.79%226.09%-43.66%-66.49%52.27%-8.00%47.50%
Net Income towards Common Stockholders Growth (3y) 26.26%78.46%74.34%79.65%26.16%83.93%79.43%76.52%148.43%1,192.86%-30.06%-43.93%-61.98%76.52%49.38%27.93%-64.84%-26.00%27.87%-26.22%65.80%30.50%111.79%-122.40%91.29%233.22%233.22%92.20%165.19%32.30%106.60%78.78%52.86%42.82%44.22%6.39%
Net Income towards Common Stockholders Growth (5y) 52.02%-0.79%15.71%-25.12%21.11%44.43%53.05%54.80%11.84%21.67%-55.60%-17.61%20.11%59.86%23.81%-26.30%28.19%-4.10%0.00%27.73%23.52%31.21%80.20%90.37%134.56%227.19%163.49%42.62%
Net Income towards Common Stockholders (QoQ) 57.63%-196.00%130.41%-184.44%-563.16%4.37%-133.33%-400.00%10,536.48%-150.00%-1,633.33%121.15%-536.36%147.92%4,593.48%-100.51%936.36%-114.13%30.77%177.78%-457.14%132.00%-77.78%-150.00%200.00%-200.00%100.00%-5.00%-157.89%163.64%400.00%-34.29%0.00%113.04%-28.57%8.57%-39.47%208.70%425.35%-88.20%70.45%-46.67%212.50%-46.40%2.99%-14.49%
Net Margin Growth (1y) 1.18M0.02M0.00M-0.00M0.00M0.00M-52.0031.0017.00-0.00M291.000.01M0.03M-414.000.00M-726.00-0.03M227.00-0.00M261.00419.00-74.00-127.000.00M268.00-23.00191.0026.00452.00367.00-116.00112.00-37.00223.000.00M79.00506.00-292.00-0.00M246.00-28.00235.00
Net Margin Growth (3y) 1.18M0.02M0.00M0.00M0.00M0.00M-0.00M256.00546.000.03M-105.00-0.00M-141.00104.000.01M0.00M-539.00-0.03M151.00-0.00M293.00141.00230.00-167.0096.00459.00342.00566.000.00M217.00920.00297.00886.00436.00441.00166.00
Net Margin Growth (5y) 1.18M0.02M0.00M-0.00M963.000.03M0.00M0.00M70.0081.00-0.00M-38.0028.000.00M270.00-883.00417.00-64.0020.00752.00182.00216.00368.00247.00686.000.00M0.00M510.00
Net Margin (QoQ) 1.16M0.02M0.01M-964.00-0.00M-195.00-23.00-25.000.00M-38.000.00M0.00M-0.00M0.00M0.03M-0.03M0.00M-0.00M46.00207.00-397.00405.00-88.00-38.0028.00-28.00120.001.00-435.00291.00334.00-164.00-10.00206.00-149.0064.00-159.00466.000.00M-0.00M268.00-331.00923.00-614.00-5.00-69.00
Operating Income Growth (1y) 267.16%14.29%25.52%-81.71%283.33%143.52%-144.44%-54.55%-19.15%-94.91%240.00%180.00%36.84%-43.81%-132.14%-104.76%-71.15%-91.53%666.67%650.00%186.67%57.14%7.84%150.00%20.93%106.06%40.00%3.64%13.46%5.88%9.09%-14.04%-28.81%-41.67%-89.29%-75.51%-23.81%19.05%-111.11%-408.33%68.75%-28.00%2,900.00%70.27%-90.74%52.78%7.14%363.64%1,020.00%9.09%93.33%72.41%60.71%31.67%15.52%94.00%-42.22%0.00%35.82%-4.12%50.00%
Operating Income Growth (3y) -31.97%39.49%31.27%75.97%-51.54%63.03%35.38%-30.06%-27.25%-31.66%-86.57%65.71%-9.82%4.21%-57.87%25.24%-13.17%0.00%-35.03%119.36%153.29%57.85%50.79%18.10%30.59%-0.78%8.37%-45.30%-39.80%-14.94%-9.74%-26.26%-38.37%-2.91%-20.63%-30.66%-30.54%-50.81%9.41%49.38%34.20%20.51%6.27%291.49%49.65%18.56%29.95%33.75%121.17%118.28%12.83%44.76%47.47%11.68%
Operating Income Growth (5y) -16.37%37.52%16.03%-23.66%-27.00%21.16%19.12%4.10%-3.58%2.04%-62.07%42.37%13.70%9.20%-30.42%24.57%-10.22%-4.18%-29.89%24.57%37.97%16.36%18.95%-15.09%-29.78%4.66%1.76%-12.63%-17.08%-37.40%-4.15%-17.18%-12.64%-1.04%-3.58%-7.14%0.40%16.47%13.47%49.41%51.89%10.20%9.58%147.57%35.18%7.63%
Operating Income (QoQ) -162.69%-245.24%155.86%203.70%-114.63%-200.00%46.67%-28.79%18,331.91%-100.23%250.00%26.67%1,061.41%-93.66%200.00%-38.10%376.92%-103.63%55.56%475.00%40.00%142.86%-56.86%95.45%-23.26%66.67%0.00%-5.45%30.77%13.24%-25.97%3.51%22.03%16.67%-41.67%-14.29%0.00%-78.57%33.33%166.67%56.25%-102.00%-3,600.00%245.95%-33.33%-22.22%-139.29%145.45%1,000.00%-45.45%-3.33%93.10%7.14%-3.33%-13.79%80.00%-12.22%-15.19%44.78%-46.39%51.92%15.19%2.20%-16.13%
Operating Margin Growth (1y) -0.33M0.01M0.00M-0.00M508.00870.00-360.00-145.00-12.00-0.05M293.00345.00116.00-954.00-0.01M-601.00-161.00-0.00M0.01M350.00343.00141.0061.00441.00143.00425.00265.0025.0096.0070.0081.00-90.00-155.00-329.00-910.00-483.00-179.0097.00-138.00-0.00M285.00-215.00391.00817.00-644.00242.00-9.00522.00467.00-136.00233.00167.00342.00234.00118.00448.00-357.0043.00256.003.00320.00
Operating Margin Growth (3y) -0.34M0.01M0.00M0.00M-0.00M707.00975.00-0.01M-402.00-57.00-0.05M741.0094.00298.00-0.00M509.00190.00325.00-633.000.01M816.00582.00637.00407.00376.0085.00167.00-564.00-548.00-238.00-161.00-966.00-0.00M-48.00-446.00-657.00-827.00-538.00125.00245.00178.00108.00-108.00615.000.00M165.00341.00343.000.00M451.00142.00608.00618.00305.00
Operating Margin Growth (5y) -0.34M0.01M0.00M-242.00-667.00456.000.00M443.00389.00429.00-0.05M0.00M559.00537.00-0.00M855.00125.00266.00-892.000.01M243.00249.00406.00-641.00-0.00M191.0050.00-310.00-892.00-596.00-134.00-584.00-394.00-225.00-339.00-432.00-138.00271.00223.00596.00793.0093.00169.00990.000.00M128.00
Operating Margin (QoQ) -0.35M0.01M0.00M784.00-0.00M-439.0079.00-76.000.05M-0.05M294.0057.000.00M-0.00M345.00-171.000.00M-0.01M0.01M269.0077.00359.00-354.00261.00-124.00278.0026.00-36.00158.00117.00-214.0035.00132.00129.00-386.00-30.00-42.00-452.0042.00274.00234.00-688.00-982.000.00M-265.00-82.00-556.00260.00621.00-333.00-25.00204.0018.0036.00-91.00379.00-90.00-80.00238.00-426.00311.00133.00-15.00-109.00
Profit After Tax Growth (1y) 2,655.56%-905.00%-141.38%-77.42%121.89%142.86%-151.79%93.18%-35.00%3.45%389.66%1.18%58.97%828.33%-42.86%-280.23%-133.87%-124.78%45.83%1,534.84%200.00%50.72%-48.57%-98.25%52.38%145.59%86.11%23.08%46.88%-3.23%2.99%-22.92%-48.94%53.33%-76.81%-78.38%-25.00%-13.04%-325.00%-662.50%-44.44%-55.00%152.78%75.56%-30.00%94.44%21.05%318.18%600.00%0.00%65.22%-4.17%44.90%965.71%15.79%226.09%-43.66%-66.49%52.27%-8.00%47.50%
Profit After Tax Growth (3y) -73.49%84.20%38.77%-34.95%-30.29%34.40%34.68%-5.01%-76.76%-32.95%-63.61%64.04%196.87%-18.64%-46.33%-24.61%-23.17%-19.79%-61.82%11.76%32.19%61.83%30.40%-0.48%-74.47%4.55%38.84%-23.69%-41.02%-17.45%8.87%-36.39%-43.22%-40.30%-15.66%-34.94%-31.95%-33.68%-8.71%12.86%44.22%39.63%-4.35%45.11%35.92%92.20%174.67%32.30%106.60%78.78%52.86%42.82%42.19%6.39%
Profit After Tax Growth (5y) 39.77%-50.61%18.39%-21.36%-22.35%67.19%16.54%-8.46%-2.38%-11.81%-11.78%33.94%-10.80%3.80%-12.94%-3.86%-15.52%-17.29%-39.27%-19.73%15.46%23.36%18.02%-20.25%-15.10%-13.79%17.76%-12.00%-17.94%-26.21%2.46%-19.25%-12.94%0.84%3.13%-11.25%-9.07%24.23%51.98%22.42%56.46%17.32%25.59%31.02%28.72%42.62%
Profit After Tax (QoQ) -322.22%-190.00%475.86%13.76%-181.05%30.35%-21.43%36.36%-3.33%-150.00%393.10%-54.12%53.85%40.00%2.38%-27.91%798.39%-91.38%-422.92%86.45%-557.14%150.72%3,077.14%-99.06%-423.81%152.94%8.33%-17.95%-3.13%116.13%-28.36%-2.08%-36.17%130.00%-46.38%-35.14%91.67%-65.22%-50.00%125.00%122.22%-190.00%-25.00%122.22%80.00%5.56%-157.89%163.64%400.00%-34.29%4.35%104.17%-28.57%8.57%-39.47%208.70%425.35%-88.20%70.45%-46.67%212.50%-46.40%2.99%-14.49%
Property, Plant & Equipment (Net) Growth (1y) -7.92%282.44%374.35%-12.49%-4.71%-15.67%-14.46%-22.93%-16.36%-6.09%-6.29%0.79%2.27%-98.04%8.25%0.47%7.35%1,296.15%-2.78%-73.59%-75.69%-3.31%-74.43%1.18%0.29%-1.71%-0.86%2.92%5.56%9.28%12.43%5.68%6.37%5.31%4.37%11.29%6.77%9.82%3.45%0.48%1.95%0.00%-1.43%-1.44%-5.98%-11.01%-9.66%-15.12%-14.50%-6.19%-2.41%5.46%12.20%14.84%13.70%13.35%16.18%8.13%11.33%16.59%11.64%
Property, Plant & Equipment (Net) Growth (3y) -11.67%41.09%49.56%-11.85%-11.15%-9.54%-10.32%-4.62%-7.93%-2.80%-36.41%-0.46%-35.57%-35.62%-35.79%-35.44%-35.49%-36.04%136.75%-37.30%-34.97%-36.40%1.27%-34.19%3.25%4.04%4.19%5.17%6.58%6.23%8.12%6.67%5.73%5.01%4.97%2.10%3.30%0.78%-0.76%-2.70%-5.62%-6.42%-5.84%-4.57%-4.09%-3.38%-1.40%0.08%0.49%3.68%5.22%7.30%11.70%13.32%
Property, Plant & Equipment (Net) Growth (5y) -6.91%23.25%29.72%-28.45%-5.89%-27.79%-28.40%-26.42%-26.91%-25.87%-24.56%-24.21%-22.56%-22.34%-22.24%-21.40%-21.82%-21.73%72.49%-21.98%-20.21%-21.81%3.73%-21.00%4.24%4.16%4.43%3.47%3.69%2.82%2.38%1.57%-0.23%-1.43%-0.70%-1.27%-0.27%-0.37%1.04%0.44%0.10%1.33%0.72%1.92%3.12%3.19%
Property, Plant & Equipment (Net) (QoQ) -77.59%-15.11%406.81%-4.49%-6.92%5.29%1.36%-6.83%-7.59%-1.98%-8.67%1.11%3.76%-2.19%-1.77%2.59%-98.01%5,300.00%-8.83%9.61%-74.13%276.03%-75.24%0.89%2.93%-0.57%-2.01%0.00%0.88%0.29%1.73%2.56%4.43%3.18%-4.37%3.23%3.39%2.27%1.97%-0.97%6.34%-3.67%-0.95%0.48%4.31%-5.05%-0.97%-4.15%-1.27%-3.61%-6.95%-3.45%8.33%0.27%0.55%2.72%10.88%-0.72%0.24%5.29%3.20%2.21%4.98%0.82%
Return on Assets Growth (1y) 21.0028.0016.00-12.00-15.00-9.001.005.002.0012.0011.0010.0010.00-12.00-12.00-12.00-11.00-3.00-2.0043.0044.0051.0066.00-39.00-40.00-50.00-64.00-3.00-4.002.001.001.001.00-1.00-1.00-1.000.00M0.00M0.00M1.002.002.001.001.000.00M2.004.003.004.002.001.0014.0013.0014.0012.00-10.00-8.00-11.00-9.00
Return on Assets Growth (3y) 10.0019.009.004.001.000.00M3.001.003.001.00-4.00-3.0041.0043.0036.0052.00-7.00-7.00-2.00-1.001.001.004.003.00-41.00-42.00-48.00-63.00-3.002.001.000.00M1.001.002.001.001.002.002.006.005.006.006.007.0019.0016.0019.0017.008.008.006.004.00
Return on Assets Growth (5y) 10.0017.007.00-11.00-13.0032.0036.0064.008.005.00-2.00-1.00-1.00-1.00-11.00-11.00-9.00-9.000.00M0.00M2.003.002.00-42.00-42.00-47.00-61.00-1.00-2.004.003.004.007.005.005.006.007.0020.0019.0019.0010.0011.0010.0010.00
Return on Assets (QoQ) -9.0010.0017.003.00-2.00-2.00-4.003.002.000.00M0.00M0.00M12.000.00M-2.000.00M-10.000.00M-2.000.00M-2.001.0044.001.005.0015.00-61.001.00-5.001.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M1.000.00M2.002.000.00M1.000.00M1.0013.00-1.002.00-2.00-9.001.00-1.000.00M
Return on Capital Employed Growth (1y) 3.008.0015.000.00M-5.00-4.00357.00247.00245.00-372.00-342.00-230.00-230.00-1.00-7.00-9.00-9.00-21.00-10.00-5.00-3.007.003.0010.0010.008.0011.005.005.002.002.001.001.00-1.00-8.00-12.00-12.00-10.00-5.00-5.00-2.00-4.000.00M5.000.00M2.000.00M1.009.007.008.007.005.004.002.003.00-3.00-2.000.00M-4.00-1.00
Return on Capital Employed Growth (3y) 360.00249.00256.0025.0015.0012.0011.008.008.005.00-395.00-359.00-244.00-243.00-16.00-14.00-4.00-3.00-6.004.0010.0011.0017.0016.0016.0015.009.005.00-5.00-6.00-8.00-11.00-15.00-13.00-14.00-13.00-11.00-14.00-11.00-5.001.007.006.008.0013.0014.0013.0010.0010.0012.009.0010.006.001.00
Return on Capital Employed Growth (5y) 11.0010.0016.002.00-2.00-2.00-2.002.0013.0012.00-380.00-344.00-229.00-229.00-5.000.00M3.002.00-5.00-2.000.00M0.00M7.003.000.00M1.00-4.000.00M-5.00-9.00-10.00-11.00-9.00-4.00-5.00-5.00-4.000.00M0.00M5.0011.009.008.0010.0012.0010.00
Return on Capital Employed (QoQ) -4.00-6.007.006.000.00M1.00-5.002.00394.00-34.00-115.001.00-223.00-4.00-3.000.00M6.00-9.00-5.00-1.00-6.002.000.00M1.004.00-2.007.001.003.001.001.000.00M0.00M1.000.00M0.00M-2.00-6.00-3.00-1.001.00-2.00-3.002.00-1.002.002.00-3.002.000.00M3.005.00-1.001.002.003.00-1.00-1.002.00-2.00-1.001.00-1.000.00M
Return on Equity Growth (1y) -67.00-114.00-75.0015.0066.0042.008.0014.005.0029.0030.0025.0025.00-29.00-31.00-30.00-29.00-9.00-7.0096.0078.00122.00238.00-83.00-64.00-118.00-233.00-9.00-12.008.004.003.004.00-2.00-2.00-2.000.00M0.00M2.006.0010.008.005.003.00-1.006.0013.009.0010.004.001.0034.0027.0030.0022.00-31.00-23.00-27.00-22.00
Return on Equity Growth (3y) -45.00-34.00-28.0040.0053.00106.0072.007.0010.001.00-10.00-8.0091.0074.0084.00200.00-17.00-15.00-5.00-3.003.002.0011.009.00-90.00-72.00-113.00-231.00-10.005.003.001.004.004.008.006.005.009.009.0021.0018.0019.0019.0019.0047.0036.0041.0036.0013.0014.007.001.00
Return on Equity Growth (5y) -45.00-38.00-32.002.0015.00172.00121.00238.0022.0015.00-6.00-3.00-2.00-2.00-27.00-29.00-24.00-23.000.00M0.00M4.009.007.00-91.00-72.00-107.00-221.000.00M-3.0014.0011.0015.0023.0016.0017.0017.0019.0052.0045.0043.0022.0023.0021.0019.00
Return on Equity (QoQ) -11.00-6.00-39.00-11.00-58.0033.00-7.009.006.000.00M0.00M0.00M29.001.00-5.000.00M-25.000.00M-4.000.00M-5.002.0098.00-18.0039.00118.00-223.002.00-15.003.001.00-1.005.00-1.000.00M0.00M-2.000.00M0.00M0.00M0.00M2.004.004.00-2.00-1.002.000.00M5.007.00-2.000.00M0.00M3.0031.00-7.003.00-5.00-21.001.00-2.000.00M
Return on Invested Capital Growth (1y) -10.00-41.00-57.006.0029.0025.00548.00364.00338.00-543.00-516.00-331.00-308.00-3.00-18.00-19.00-20.00-19.00-5.00-7.00-7.002.001.0016.0018.0014.0011.004.002.008.008.009.005.001.00-10.00-17.00-16.00-15.00-12.00-36.00360.0012.00-5.0032.00-366.00-16.006.003.0014.009.0010.006.002.0038.0029.0028.0020.00-34.00-26.00-28.00-23.00
Return on Invested Capital Growth (3y) 544.00352.00305.0023.0038.0062.0054.0014.0014.0010.00-565.00-539.00-357.00-335.00-20.00-22.00-11.00-9.00-4.007.0013.0013.0024.0019.0029.0025.0023.009.00-4.00-8.00-5.00-14.00-43.00350.00-2.00-26.00-20.00-22.00-19.00-11.000.00M8.005.0011.0041.00-350.0031.0045.0037.0037.0013.0013.006.00-1.00
Return on Invested Capital Growth (5y) 10.002.00-23.001.0015.0035.0027.0011.0022.0020.00-549.00-527.00-337.00-315.002.00-4.002.00-1.006.005.005.002.0010.00-2.00-24.00370.0020.00-8.00-7.00-14.00-9.00-13.00-8.00-2.00-8.00-10.00-11.00-6.0028.0028.0034.0031.009.0014.0041.00-353.00
Return on Invested Capital (QoQ) 4.0025.00-32.00-7.00-27.009.00-4.005.00567.00-19.00-189.00-21.00-314.008.00-4.001.00-8.00-8.00-5.001.00-8.007.00-7.001.001.006.007.003.00-3.003.001.001.003.003.002.00-3.00-1.00-8.00-5.00-2.000.00M-5.00-29.00394.00-348.00-22.008.00-4.002.000.00M6.007.00-3.001.001.003.0033.00-8.000.00M-5.00-22.000.00M-2.000.00M
Return on Sales Growth (1y) -437.00238.00-6.00-13.005.007.000.00M4.00-1.0029.007.000.00M0.00M-29.00-58.00-21.003.00-12.0056.00287.00-4.0024.00-7.00-267.002.00-14.003.001.00-1.004.00-1.000.00M1.00-1.000.00M0.00M0.00M0.00M1.003.003.00-2.000.00M2.000.00M5.004.00-1.001.000.00M2.0034.001.005.00-3.00-24.002.000.00M2.00
Return on Sales Growth (3y) -450.00247.000.00M3.00-5.009.007.00-50.00-17.003.00-12.005.00266.00-1.00-17.00-9.00-1.001.00-3.0051.0020.00-3.0013.00-5.00-266.002.00-12.002.00-1.003.00-1.000.00M2.001.002.00-2.001.005.003.005.003.004.002.006.0035.002.009.003.009.004.004.002.00
Return on Sales Growth (5y) -500.00227.003.00-38.00-7.00275.006.00-2.003.001.00-3.001.000.00M0.00M-27.00-7.000.00M0.00M0.00M50.00-3.0012.00-6.00-266.003.00-9.004.00-1.000.00M8.002.003.005.002.004.002.007.0038.005.004.0013.007.007.005.00
Return on Sales (QoQ) -698.00247.0026.00-13.00-22.002.00-4.004.000.00M0.00M0.00M0.00M29.00-21.00-7.000.00M0.00M-50.0029.0023.00-15.0018.00260.00-267.0013.00-13.000.00M2.00-4.004.00-1.000.00M2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M-4.003.003.00-2.000.00M2.00-1.001.00-2.005.0031.00-33.003.00-3.009.00-6.000.00M-1.00
Revenue Growth (1y) 95,100.00%4,762.50%168.63%-2.84%5.19%10.35%-7.19%-17.25%-14.93%5.56%-7.63%-4.90%-8.62%-7.24%-99.24%-68.76%-46.56%-53.40%6,700.00%61.43%1.89%2.66%-1.72%-4.80%-4.70%0.87%1.00%0.13%-0.65%-2.33%0.49%-2.07%-10.98%-8.28%-9.46%-3.30%7.34%1.78%-12.75%-49.39%2.19%5.78%16.02%64.42%-15.53%-0.13%9.65%39.02%62.60%35.37%18.22%15.92%-1.17%-6.95%-3.52%3.15%-3.35%-5.15%0.11%-4.44%-6.43%
Revenue Growth (3y) 850.42%248.50%36.11%4.60%-5.91%-6.11%-4.98%-81.35%-37.35%-25.39%-23.01%-21.96%-21.72%-20.76%-23.72%-20.33%-21.70%-19.64%-21.56%307.16%15.45%-1.19%0.38%-0.08%-2.27%-5.54%-3.32%-2.78%-1.76%-1.72%-3.03%-7.41%-21.74%-0.79%-0.42%-2.87%-6.98%-2.51%2.45%3.54%4.98%11.96%12.67%14.57%38.38%10.72%7.95%7.74%18.46%15.81%6.11%4.52%4.55%-3.67%
Revenue Growth (5y) 43.10%65.92%4.25%-13.13%-15.59%-16.03%-14.12%-15.39%-17.69%-16.61%-13.92%-13.95%-14.49%-13.98%-15.25%-12.49%-13.99%-14.43%-15.44%127.85%7.82%-1.62%-1.14%-4.65%-14.50%-1.56%-0.55%-1.44%-4.63%-3.90%-0.75%0.20%1.84%6.05%5.95%3.50%5.34%8.29%6.25%4.83%6.71%6.04%4.77%7.75%21.17%4.19%
Revenue (QoQ) 1,900.00%1,510.00%147.36%19.52%2.15%-11.05%10.59%-6.70%-9.53%-0.58%-1.40%-4.08%12.25%-13.00%1.51%-7.83%13.95%-99.29%4,091.67%57.65%-0.63%3.55%-0.49%-0.49%0.12%-0.87%-3.62%-0.39%5.97%-0.74%-4.44%-1.16%4.18%2.13%-6.88%-10.16%7.34%0.82%-0.54%-0.27%1.78%-13.58%-42.30%101.35%5.35%-5.21%-18.23%3.44%24.56%4.07%3.67%20.99%3.70%-9.12%1.65%3.15%-2.37%-5.76%8.68%-3.35%-4.18%-0.53%3.75%-5.37%
Share-based Compensation Growth (1y) -84.21%-14.29%-16.67%-50.00%-83.33%-50.00%-40.00%-66.67%0.00%0.00%0.00%0.00%0.00%-33.33%-33.33%100.00%100.00%0.00%100.00%50.00%50.00%-400.00%50.00%33.33%33.33%183.33%0.00%-25.00%-25.00%0.00%-33.33%33.33%66.67%-20.00%25.00%0.00%0.00%25.00%60.00%50.00%40.00%60.00%12.50%50.00%14.29%25.00%22.22%11.11%25.00%10.00%9.09%10.00%
Share-based Compensation Growth (3y) -70.26%-24.61%-20.63%-44.97%-44.97%-30.66%-26.32%-12.64%25.99%-12.64%10.06%44.22%44.22%-58.74%25.99%58.74%58.74%35.72%44.22%14.47%14.47%35.72%0.00%10.06%18.56%38.67%-5.90%0.00%7.72%0.00%10.06%25.99%32.64%16.96%31.04%31.04%16.96%35.72%30.06%35.72%25.99%30.06%14.47%22.39%
Share-based Compensation Growth (5y) -44.51%-22.16%-7.79%-12.94%-12.94%-24.57%3.71%5.92%31.95%10.76%14.87%24.57%24.57%10.76%5.92%31.95%37.97%14.87%20.11%14.87%20.11%20.11%14.87%14.87%18.47%27.23%8.45%17.61%14.87%14.87%12.89%27.23%27.23%17.08%24.57%22.42%
Share-based Compensation (QoQ) -81.58%-14.29%0.00%0.00%0.00%-16.67%-40.00%-66.67%200.00%0.00%-66.67%0.00%200.00%0.00%-66.67%0.00%100.00%0.00%0.00%0.00%0.00%100.00%-25.00%0.00%-300.00%200.00%-33.33%0.00%25.00%20.00%-50.00%0.00%66.67%-20.00%0.00%25.00%-20.00%25.00%-20.00%25.00%0.00%60.00%-25.00%16.67%14.29%12.50%0.00%-11.11%25.00%10.00%-9.09%0.00%10.00%9.09%-8.33%
Shareholder's Equity Growth (1y) 45.60%22.06%25.63%604.41%380.00%380.46%1.60%-1.30%7.50%75.18%-2.49%-1.46%-6.17%4.17%39.43%5.91%4.41%31.79%-35.88%28.32%30.82%-34.16%-59.85%-73.19%-72.12%-39.62%-7.10%-7.72%-7.68%5.11%-9.56%-12.62%-19.37%-23.52%-1.63%-3.73%-1.18%2.23%-17.19%-21.08%-14.04%-14.29%1.00%4.06%-1.79%20.78%26.88%28.54%31.64%25.65%25.70%24.28%23.42%45.09%40.52%53.98%58.93%16.65%23.19%25.04%22.70%
Shareholder's Equity Growth (3y) 68.55%60.75%61.88%31.81%91.27%67.78%69.03%11.37%1.00%1.74%33.98%-4.47%10.23%8.63%-3.31%-28.93%-28.58%-27.52%-19.38%-37.93%-31.78%-30.43%-25.24%-30.39%-39.99%-40.80%-21.41%-6.15%-8.10%-9.73%-6.33%-9.68%-12.77%-11.85%-12.49%-6.30%-7.53%-5.86%1.91%2.00%1.82%3.58%9.16%17.22%18.46%16.85%30.10%30.86%34.99%37.19%28.60%29.58%33.76%34.01%
Shareholder's Equity Growth (5y) 42.08%33.55%33.22%19.12%45.26%41.64%42.44%-18.68%-18.74%-17.42%-0.89%-20.12%-19.82%-19.89%-10.52%-21.32%-21.73%-22.29%-15.88%-26.62%-23.21%-23.14%-20.05%-22.77%-30.32%-29.33%-15.72%-7.12%-8.61%-9.09%-3.18%-1.14%-2.35%-2.40%0.34%5.58%4.78%6.27%14.05%13.39%15.10%16.86%17.10%22.76%26.20%25.49%
Shareholder's Equity (QoQ) -31.73%-0.30%-361.76%91.08%-88.73%4.29%4.76%-4.13%-63.37%176.16%1.77%4.42%-40.31%53.72%2.84%-0.57%-33.73%105.76%-21.88%-1.98%-16.35%0.11%56.34%-0.07%-57.90%-38.95%4.37%3.93%-8.82%-6.08%3.68%3.97%3.82%-19.19%0.16%-4.06%-1.52%3.95%-1.98%-1.52%1.88%-15.80%-6.59%7.26%1.59%-0.78%-3.75%1.23%24.95%4.22%-2.49%3.67%19.26%4.26%-3.59%2.96%40.20%0.98%5.64%6.26%2.91%6.64%7.23%4.27%
Tax Rate Growth (1y) -0.01M622.00-0.00M0.00M0.01M0.00M0.02M-0.00M0.00M-0.00M-0.02M-84.00-0.00M0.01M0.02M-0.00M-0.01M-0.01M-0.02M0.00M0.01M0.02M-0.00M-822.00-0.00M0.01M501.00-151.00-212.00-0.01M253.00725.000.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.01M-0.01M-0.00M-712.00-0.00M0.01M-0.00M0.00M112.000.00M731.00-0.04M324.00-0.00M-126.000.03M-69.00387.00559.00
Tax Rate Growth (3y) 0.01M0.01M0.00M-0.01M-0.00M0.01M0.00M0.02M-0.00M-0.01M-0.01M-0.02M-610.00-0.00M0.01M0.00M-0.00M-0.00M0.01M-0.02M0.00M0.01M0.02M-341.00-248.00-413.00-0.00M-0.01M0.00M0.00M-0.01M-0.00M-0.00M0.00M-897.000.00M-0.01M824.000.00M0.01M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.04M-855.000.01M-0.00M-0.01M367.00553.000.00M
Tax Rate Growth (5y) 0.02M0.01M-0.01M-0.01M0.00M0.01M0.01M-0.00M-0.00M-0.00M0.02M-0.02M-0.00M-0.00M0.01M0.00M-774.00107.00262.00-0.03M0.00M0.01M0.02M-0.00M-0.00M0.00M0.00M0.00M-0.01M0.00M-0.01M447.00609.0097.00-250.00306.000.00M-530.00-0.04M0.01M-0.00M-0.00M-0.01M0.00M0.00M-0.00M
Tax Rate (QoQ) -0.01M0.01M-0.00M723.00-0.00M0.00M859.00-0.00M-0.01M0.03M-0.02M0.00M-0.01M0.01M0.01M-517.00-0.00M0.02M-0.02M-0.01M-0.00M0.02M-31.00529.00-0.00M-272.00242.00-208.000.01M-0.01M-409.00-270.000.00M-0.00M63.00364.00-0.00M-0.00M0.01M-806.00-0.00M-0.00M0.00M0.01M-0.00M768.00-0.01M0.01M-0.00M189.00-247.00-782.000.00M-0.00M919.00-0.00M-0.04M0.04M-516.00-343.00-0.01M0.01M-61.00-171.00
Total Debt Growth (1y) 276.67%2,625.00%2,233.33%150.44%173.39%320.00%5.30%0.17%1.19%30.37%33.84%35.63%137.98%-6.95%16.15%21.56%211.67%32.37%-59.27%-61.06%-37.82%-60.08%-1.59%-2.88%-0.26%3.66%4.57%5.39%2.88%-3.54%-2.83%-2.81%3.05%5.76%6.35%3.95%-4.94%94.06%91.54%-11.90%-9.35%-55.48%-53.90%1.72%1.15%0.00%-1.69%-1.41%-1.13%0.86%-0.29%-2.29%-3.72%-5.68%-6.03%-4.99%-5.06%-5.12%-5.20%-5.56%
Total Debt Growth (3y) 114.96%321.01%362.87%-28.89%50.93%54.18%79.30%8.50%15.90%18.60%17.10%-14.13%-13.73%66.45%-21.08%-22.49%-22.82%24.56%-18.18%-25.16%-26.41%-13.91%-26.37%0.00%-0.17%1.88%1.88%2.62%2.11%0.26%25.57%25.56%-3.81%-3.88%-2.97%-2.07%-2.33%-4.48%-4.76%-4.60%-4.04%-3.22%-23.43%-23.26%-0.68%-1.26%-1.65%-2.70%-2.91%-3.32%-3.36%-3.87%-4.29%
Total Debt Growth (5y) 64.51%158.76%177.14%21.67%33.46%11.64%22.23%-7.56%-9.00%-8.80%-7.85%-8.21%-8.05%36.46%-13.24%-13.90%-13.98%15.43%-10.99%-15.41%-16.63%-8.97%-3.91%15.29%-1.85%-1.84%-1.79%-0.93%-0.93%-1.57%-2.50%-2.15%-2.25%-2.35%-1.62%-1.64%-2.14%-3.67%-3.85%-4.05%-3.89%-3.69%-16.67%-16.64%-2.54%
Total Debt (QoQ) -86.67%-25.00%3,750.00%-2.16%-3.54%-35.78%5.30%-1.34%0.17%-0.34%-86.04%835.58%2.83%1.00%-75.51%265.81%28.35%5.71%-37.21%55.36%-60.50%1.06%0.26%-0.26%-2.62%-0.27%2.96%3.66%-1.77%0.51%0.51%-2.80%-1.05%0.53%6.58%-0.25%-0.50%-1.74%-2.53%103.64%-1.79%-54.81%0.29%0.00%1.72%-0.28%-0.28%-1.13%0.00%0.00%0.00%0.86%-1.14%-2.01%-1.47%-1.19%-1.51%-0.92%-1.54%-1.25%-1.59%-1.29%