VAL Balance Sheet (2009-2025) | VAL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.93B0.88B1.02B1.14B1.23B1.24B0.91B1.05B3.43B0.55B0.48B0.43B0.21B0.23B0.16B0.49B0.56B0.49B0.33B0.17B0.12B0.14B1.17B0.66B0.89B0.65B0.24B0.12B1.08B0.79B0.47B1.16B0.27B0.17B0.72B0.45B0.45B0.49B0.20B0.28B0.30B0.96B0.13B0.10B0.18B0.20B0.18B0.33B0.29B0.61B0.62B0.61B0.58B0.55B0.41B0.72B0.82B0.79B1.04B0.62B0.49B0.40B0.38B0.37B0.44B0.50B0.66B0.60B
Short-term Investments (Quarter) 0.02B0.01B0.00B0.05B0.76B0.75B0.65B0.85B1.18B0.29B1.01B1.30B1.44B1.81B1.68B1.07B0.44B0.40B0.26B0.43B0.33B0.24B0.14B0.22B
Cash & Current Investments (Quarter) 0.93B0.88B1.02B1.14B1.23B1.24B0.91B1.07B3.43B0.57B0.48B0.43B0.21B0.23B0.16B0.49B0.56B0.49B0.33B0.22B0.12B0.14B1.17B1.42B1.63B1.30B1.09B1.30B1.38B1.80B1.77B2.60B2.08B1.85B1.79B0.89B0.84B0.74B0.63B0.60B0.54B1.09B0.13B0.10B0.18B0.20B0.18B0.33B0.29B0.61B0.62B0.61B0.58B0.55B0.63B0.72B0.82B0.79B1.04B0.62B0.49B0.40B0.38B0.37B0.44B0.50B0.66B0.60B
Receivables - Net (Quarter) 0.49B0.34B0.32B0.31B0.30B0.41B0.22B0.27B0.68B0.65B0.85B0.78B0.86B0.87B0.81B0.83B0.90B0.78B0.86B0.78B0.84B0.88B0.89B0.80B0.73B0.74B0.58B0.57B0.41B0.35B0.36B0.35B0.37B0.37B0.35B0.30B0.35B0.35B0.34B0.32B0.63B0.57B0.52B0.49B0.37B0.43B0.45B0.45B0.44B0.46B0.44B0.44B0.54B0.54B0.45B0.39B0.47B0.49B0.46B0.51B0.63B0.56B0.57B0.56B0.55B0.51B0.47B
Receivables - Other (Quarter) 0.02B0.06B0.14B0.08B3.02B0.07B1.28B0.17B1.32B0.00B1.04B1.25B0.02B-0.34B0.57B0.71B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Receivables (Quarter) 0.49B0.34B0.34B0.31B0.36B0.41B0.36B0.27B0.76B3.67B0.85B0.85B2.14B1.04B0.81B0.83B2.23B0.78B0.86B0.78B1.89B2.13B0.89B0.80B0.75B0.39B0.58B0.57B0.97B1.06B0.36B0.35B0.37B0.37B0.35B0.31B0.35B0.35B0.35B0.32B0.64B0.59B0.52B0.50B0.38B0.44B0.45B0.45B0.44B0.46B0.44B0.44B0.55B0.54B0.45B0.40B0.48B0.50B0.47B0.52B0.64B0.57B0.58B0.56B0.56B0.52B0.49B
Inventory (Quarter) 0.06B0.17B0.18B0.19B
Current Deferred Tax Assets (Quarter) 0.01B0.01B0.01B0.00B
Prepaid Assets (Quarter) 0.17B0.19B0.19B0.16B0.15B0.21B0.05B0.18B0.02B0.38B0.40B0.33B0.38B0.40B0.43B0.41B0.39B0.42B0.46B0.57B0.79B0.99B0.59B0.63B0.63B0.59B0.40B0.37B0.35B0.35B0.32B0.31B0.32B0.32B0.38B0.41B0.39B0.40B0.36B0.35B0.50B0.49B0.45B0.43B0.50B0.45B0.39B0.38B0.12B0.12B0.12B0.13B0.16B0.16B0.15B0.16B0.17B0.18B0.18B0.18B0.18B0.16B0.14B0.14B0.16B0.15B0.14B
Current Assets (Quarter) 1.54B1.55B1.65B1.70B1.69B1.53B1.44B3.89B1.57B1.51B1.68B1.30B1.46B1.41B1.72B1.78B1.78B1.52B1.54B1.47B1.78B3.03B2.89B3.05B2.64B2.41B2.29B2.32B2.55B2.47B3.28B2.71B2.53B2.46B1.61B1.58B1.46B1.38B1.31B1.21B2.22B1.18B1.06B1.11B1.07B1.06B1.17B1.12B1.22B1.23B1.21B1.17B1.28B1.34B1.35B1.40B1.45B1.73B1.27B1.20B1.22B1.11B1.08B1.16B1.23B1.34B1.23B
Non-Current Assets
Construction in Progress (Quarter) 1.30B1.52B
Property, Plant & Equipment (Net) (Quarter) 4.23B4.33B4.48B4.48B4.60B4.99B5.05B5.26B12.11B12.31B12.42B12.89B12.98B13.12B13.15B13.16B13.39B14.00B14.31B14.42B12.88B13.13B12.53B12.73B13.17B13.53B11.09B11.10B11.02B10.96B10.92B11.12B11.06B11.10B12.87B12.83B12.78B12.73B12.62B12.51B15.46B15.25B15.10B12.16B11.19B11.08B10.96B10.08B0.90B0.89B0.89B0.93B0.93B0.95B0.98B1.02B1.07B1.16B1.63B1.73B1.81B1.84B1.93B1.98B2.02B2.03B2.09B
Long-Term Investments (Quarter) 0.04B0.02B0.03B0.14B0.14B0.13B0.12B0.12B0.12B0.12B0.12B0.09B0.09B0.09B0.09B0.10B0.10B0.11B0.11B0.11B0.12B0.12B0.13B0.13B0.10B0.11B0.12B0.11B0.12B0.12B
Goodwill (Quarter) 0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B3.29B3.30B3.27B3.26B3.27B3.27B3.08B3.27B3.27B3.27B3.08B3.27B3.27B3.27B0.28B0.28B0.28B0.28B
Intangibles (Quarter) 0.20B0.19B0.20B
Goodwill & Intangibles (Quarter) 0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B3.50B3.48B3.47B3.26B3.27B3.27B3.08B3.27B3.27B3.27B3.08B3.27B3.27B3.27B0.28B0.28B0.28B0.28B
Long-Term Deferred Tax (Quarter) 0.03B0.01B0.02B0.04B0.07B0.06B0.86B0.85B0.84B0.84B0.85B0.68B0.68B0.67B1.36B
Other Non-Current Assets (Quarter) 0.18B0.18B0.22B0.21B0.25B0.22B0.23B0.18B0.54B0.04B0.52B0.50B0.02B0.01B0.42B0.02B0.36B0.35B0.35B0.01B0.05B0.05B0.34B0.29B0.22B0.24B0.19B0.19B0.18B0.18B0.14B0.13B0.12B0.14B0.12B0.09B0.10B0.10B0.14B0.17B0.20B0.19B0.19B0.21B0.20B0.01B0.17B0.17B0.03B0.04B0.19B0.02B0.02B0.12B0.02B0.19B0.02B0.02B0.15B0.15B0.17B0.01B0.16B0.01B0.01B
Non-Current Assets (Quarter) -0.72B0.67B5.09B5.08B5.23B5.58B5.61B5.78B15.95B16.14B16.22B16.65B16.70B16.82B16.84B16.81B17.02B17.63B17.94B18.05B16.50B16.74B13.15B13.29B13.70B14.03B11.33B11.29B11.21B11.14B11.10B11.26B11.19B11.22B13.01B12.96B12.88B12.84B12.71B12.65B16.22B16.05B0.87B12.92B0.92B0.90B0.80B0.79B0.78B0.78B0.78B0.78B0.78B0.80B0.82B0.83B0.88B0.92B1.08B1.09B1.21B1.22B1.29B3.23B3.28B3.29B1.27B
Assets (Quarter) 0.81B2.23B6.75B6.78B6.92B7.11B7.05B9.67B17.51B17.65B17.90B17.95B18.16B18.23B18.57B18.59B18.81B19.14B19.47B19.52B18.27B19.77B16.04B16.35B16.34B16.44B13.61B13.61B13.77B13.60B14.37B13.97B13.72B13.68B14.63B14.53B14.34B14.22B14.02B13.86B18.44B17.23B16.93B14.03B13.04B12.91B12.87B11.95B2.60B2.60B2.60B2.64B2.76B2.82B2.86B2.95B3.09B3.48B4.32B4.35B4.42B4.33B4.42B4.39B4.50B4.64B5.30B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.03B0.03B0.16B0.10B0.15B0.18B0.33B0.30B0.55B1.03B0.64B0.55B0.54B0.35B0.36B0.31B0.30B0.37B0.34B0.41B0.49B0.42B0.37B0.30B0.32B0.27B0.22B0.21B0.15B0.16B0.15B0.17B0.19B0.19B0.43B0.25B0.22B0.23B0.21B0.21B0.34B0.33B0.29B0.26B0.15B0.18B0.18B0.18B0.18B0.20B0.23B0.31B0.29B0.26B0.26B0.32B0.36B0.38B0.40B0.39B0.05B0.30B0.33B0.33B0.33B0.33B0.35B
Notes Payables (Quarter) 2.46B0.09B0.17B0.12B0.20B0.02B
Payables (Quarter) 0.03B0.03B0.16B0.10B0.15B0.18B0.33B2.76B0.64B1.21B0.77B0.75B0.56B0.35B0.36B0.31B0.30B0.37B0.34B0.41B0.49B0.42B0.37B0.30B0.32B0.27B0.22B0.21B0.15B0.16B0.15B0.17B0.19B0.19B0.43B0.25B0.22B0.23B0.21B0.21B0.34B0.33B0.29B0.26B0.15B0.18B0.18B0.18B0.18B0.20B0.23B0.31B0.29B0.26B0.26B0.32B0.36B0.38B0.40B0.39B0.05B0.30B0.33B0.33B0.33B0.33B0.35B
Accumulated Expenses (Quarter) 0.05B0.04B0.05B0.06B0.04B0.14B0.14B0.15B
Other Accumulated Expenses (Quarter) 0.41B0.36B0.31B0.22B0.25B0.03B0.17B0.16B0.50B0.48B0.52B0.44B0.54B0.52B0.58B0.49B0.51B0.52B0.66B0.49B0.55B0.65B0.69B0.63B0.59B0.54B0.55B0.42B0.46B0.41B0.38B0.34B0.32B0.30B0.33B0.32B0.33B0.31B0.32B0.30B0.44B0.41B0.42B0.40B0.40B0.21B0.25B0.29B0.21B0.22B0.20B0.21B0.26B0.26B0.25B0.27B0.29B0.35B0.34B0.37B0.36B0.39B0.35B0.37B0.35B0.39B0.34B
Short term Debt (Quarter) 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.09B0.05B0.17B0.05B0.02B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.03B0.21B0.01B0.87B0.03B0.33B0.04B1.13B0.13B0.12B0.22B2.52B
Current Taxes (Quarter) 0.10B0.05B0.02B0.02B0.06B0.05B0.07B
Current Deferred Revenue (Quarter) 0.09B0.12B0.05B0.05B0.07B0.08B0.11B0.07B0.06B0.12B0.15B
Total Current Liabilities (Quarter) 0.46B0.40B0.48B0.34B0.42B0.48B0.35B2.93B1.19B1.26B1.33B1.24B1.15B0.91B0.99B0.85B0.86B0.94B1.05B0.95B1.09B1.13B1.10B1.13B0.93B0.80B0.78B1.51B0.61B0.59B0.85B0.55B0.50B0.49B0.76B0.57B0.55B0.54B0.53B0.52B1.90B0.86B0.83B0.89B3.07B0.39B0.43B0.47B0.40B0.43B0.42B0.52B0.55B0.52B0.50B0.59B0.66B0.72B0.74B0.76B0.71B0.69B0.68B0.69B0.68B0.72B0.69B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.27B0.27B0.26B0.26B0.25B0.25B0.24B0.24B4.92B4.90B4.88B4.86B4.84B4.82B4.80B4.78B4.76B4.74B4.72B4.70B4.68B5.90B5.89B5.92B5.91B5.90B5.87B4.99B4.91B4.68B4.94B4.91B4.74B4.75B4.75B4.99B4.99B5.00B5.01B5.02B6.02B6.04B5.92B6.15B4.09B0.54B0.55B0.55B0.55B0.55B0.54B0.54B0.54B0.68B1.08B1.08B1.08B1.08B1.08B1.08B1.08B1.08B1.09B1.09B
Non-Current Deffered Revenue (Quarter) 0.05B0.07B0.06B0.07B0.12B
Pension (Quarter) 0.02B0.03B0.85B0.90B0.84B0.62B0.62B
Minority Interest (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations (Quarter) 0.05B0.03B
Non-Current Deferred Tax Liability (Quarter) 0.36B0.37B0.38B0.38B0.37B0.38B0.36B0.35B0.36B0.35B0.34B0.34B0.33B0.33B0.56B0.35B0.34B0.34B0.52B0.36B0.32B0.26B0.16B0.18B0.21B0.21B0.00B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Other Non-Current Liabilities (Quarter) 0.14B0.12B0.12B0.11B0.12B0.13B0.14B0.15B0.46B0.04B0.10B0.42B0.42B0.48B0.57B0.55B0.53B0.52B0.55B0.57B0.59B0.63B0.67B0.60B0.53B0.50B0.45B0.41B0.36B0.35B0.32B0.29B0.29B0.28B0.39B0.38B0.36B0.39B0.40B0.43B0.80B0.87B7.31B7.31B0.70B7.31B7.31B0.57B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.47B0.02B0.02B0.40B0.38B0.37B0.02B0.02B0.33B
Total Non-Current Liabilities (Quarter) -4.45B-3.19B6.62B0.98B1.03B1.10B6.90B3.53B6.48B6.90B12.18B6.45B6.33B6.06B17.97B5.98B5.97B6.03B18.91B6.03B6.09B7.31B15.35B7.24B7.06B6.93B12.18B6.50B5.52B5.28B14.03B5.46B5.25B5.24B14.19B6.95B13.93B13.90B6.40B13.39B9.03B8.60B1.02B9.05B0.97B0.94B0.95B0.95B0.95B0.95B0.96B0.96B0.96B0.88B0.88B0.89B0.89B0.89B1.06B1.06B1.17B1.18B1.20B1.81B2.15B2.17B1.26B
Total Liabilities (Quarter) -4.31B-3.07B6.74B1.09B1.15B1.24B7.04B3.68B6.93B6.94B12.29B6.87B6.75B6.54B18.54B6.52B6.50B6.55B19.45B6.60B6.68B7.94B16.02B7.83B7.59B7.43B12.63B6.91B5.89B5.63B14.36B5.75B5.53B5.52B14.58B7.33B14.29B14.29B6.80B13.82B9.83B8.60B1.20B16.36B1.18B1.17B1.02B0.03B1.03B0.04B1.04B0.05B1.02B0.97B1.56B1.60B1.82B2.28B2.33B2.32B2.23B2.21B2.18B2.18B2.17B2.19B2.13B
Shareholder's Equity
Total Debt (Quarter) 0.28B0.28B0.27B0.27B0.27B0.27B0.26B0.26B5.01B4.95B5.05B4.91B4.86B4.82B4.85B4.83B4.81B4.79B4.77B4.75B4.73B5.96B5.92B6.13B5.93B5.90B5.87B5.86B4.91B4.70B5.27B4.94B4.74B4.75B4.75B4.99B4.99B5.00B5.01B5.02B7.15B6.17B6.05B6.37B6.61B0.54B0.55B0.55B0.55B0.55B0.54B0.54B0.54B0.68B1.08B1.08B1.08B1.08B1.08B1.08B1.08B1.08B1.09B1.09B
Common Equity (Quarter) 5.12B5.29B0.01B5.69B5.77B5.87B0.02B5.99B10.58B10.71B5.61B11.08B11.41B11.69B0.02B12.07B12.31B12.59B0.02B12.92B11.59B11.84B0.02B8.52B8.75B9.01B0.99B6.70B7.88B7.97B0.02B8.22B8.19B8.17B0.04B7.20B0.05B-0.07B7.22B0.05B8.61B8.63B0.08B-2.33B-0.01B8.64B-4.18B-0.09B-0.00B0.00B-0.01B0.00B1.09B1.10B0.02B0.01B0.02B0.03B1.05B0.00B0.01B2.24B1.12B0.00B2.45B3.17B
Shareholder's Equity (Quarter) 5.12B5.29B0.02B5.69B5.77B5.87B0.02B5.99B10.57B10.72B-0.02B11.09B11.42B11.69B-0.03B12.07B12.32B12.60B5.47B12.93B11.59B11.85B0.01B8.52B8.76B9.02B0.00B6.71B7.89B7.97B6.40B8.22B8.18B8.17B-0.00B1.39B7.21B-0.00B0.05B0.68B1.08B-2.33B-0.00B0.08B-0.01B-4.11B8.64B-0.00B0.00B0.02B0.02B1.09B0.02B0.02B0.02B0.01B0.02B0.00B1.05B0.02B0.00B2.24B1.12B-0.33B2.45B3.17B
Liabilities and Shareholders Equity (Quarter) 0.81B2.23B6.75B6.78B6.92B7.11B7.05B9.67B17.51B17.65B17.90B17.95B18.16B18.23B18.57B18.59B18.81B19.14B19.47B19.52B18.27B19.77B16.04B16.35B16.34B16.44B13.61B13.61B13.77B13.60B14.37B13.97B13.72B13.68B14.63B14.53B14.34B14.22B14.02B13.86B18.44B17.23B16.93B14.03B13.04B12.91B12.87B11.95B2.60B2.60B2.60B2.64B2.76B2.82B2.86B2.95B3.09B3.48B4.32B4.35B4.42B4.33B4.42B4.39B4.50B4.64B5.30B
Treasury Shares (Quarter) 0.04B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.86B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Retained Earnings (Quarter) 4.53B4.67B4.88B5.07B5.14B5.22B0.01B5.32B5.34B5.46B5.61B5.79B0.01B0.02B0.02B0.01B6.88B0.02B0.02B0.02B6.10B0.02B2.72B0.00B3.24B3.49B0.01B1.16B0.02B1.83B1.86B0.02B0.03B1.74B1.53B0.03B1.23B1.08B0.87B0.02B1.08B0.89B0.01B-2.33B-0.01B-4.11B-0.09B-0.09B-0.01B-0.00B-0.02B-0.01B0.04B0.11B0.16B0.01B0.18B0.19B0.03B0.03B1.20B1.27B0.03B0.04B1.48B1.66B2.38B