Valaris Income Statement (2009-2026) | VAL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	529.50M	326.70M	835.00M	318.40M	413.30M	437.20M	433.60M	430.10M	415.20M	455.10M	483.80M	525.00M	610.10M	643.10M	584.40M	620.70M	615.20M	595.70M	537.40M	465.40M
Cost of Revenue (Quarter)			724.10M	331.30M	361.80M	336.70M	353.40M	377.20M	373.50M	390.90M	402.00M	444.80M	438.70M	462.10M	415.30M	415.00M	395.70M	405.60M	413.40M	373.40M
Gross Profit (Quarter)			110.90M	-12.90M	51.50M	100.50M	80.20M	52.90M	41.70M	64.20M	81.80M	80.20M	171.40M	181.00M	169.10M	205.70M	219.50M	190.10M	124.00M	92.00M
Operating items
Depreciation & Amortization - Total (Quarter)	16.60M	24.40M	66.10M	22.50M	22.30M	22.60M	23.80M	23.30M	24.50M	25.80M	27.50M	26.80M	29.70M	31.70M	33.90M	33.10M	35.50M	37.10M	40.60M	42.70M
Selling, General & Administrative (Quarter)	12.70M	27.20M	58.20M	18.80M	19.00M	19.20M	23.90M	24.40M	26.40M	24.20M	24.30M	26.50M	32.50M	30.60M	26.70M	24.40M	18.80M	26.90M	27.00M	25.30M
Restructuring Costs (Quarter)																				13.60M
Other Operating Expenses (Quarter)	139.30M	274.60M	724.10M	331.30M	396.30M	336.70M	353.40M	377.20M	373.50M	390.90M	402.00M	444.80M	438.70M	462.10M	415.30M	-7.80M	395.70M	405.60M	432.90M	2.80M
Operating Expenses (Quarter)	168.60M	326.20M	848.40M	372.60M	437.60M	378.50M	401.10M	424.90M	424.40M	440.90M	453.80M	498.10M	500.90M	524.40M	475.90M	480.30M	450.00M	469.60M	500.50M	452.20M
Operating Income (Quarter)	9.70M	3.10M	-7.30M	-49.90M	-15.60M	61.60M	41.10M	8.50M	-9.90M	16.60M	38.30M	29.30M	108.90M	94.90M	119.20M	143.00M	164.10M	130.50M	39.40M	20.00M
EBIT (Quarter)	9.70M	3.10M	-7.30M	-49.90M	-15.60M	61.60M	41.10M	8.50M	-9.90M	16.60M	38.30M	29.30M	108.90M	94.90M	119.20M	143.00M	164.10M	130.50M	39.40M	20.00M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)	5.60M	5.50M	38.10M	10.00M	149.00M	13.70M	-5.20M	0.60M	-0.80M	3.90M	-5.50M	5.80M	3.50M	-2.80M	10.10M	21.20M	-8.70M	87.70M	3.10M	-2.30M
Non Operating Income (Quarter)	5.60M	5.50M	20.10M	10.00M	149.00M	13.70M	-0.20M	12.50M	7.10M	3.90M	27.00M	5.80M	11.90M	-2.80M	3.30M	21.20M	-8.70M	85.40M	25.00M	-2.30M
Net income details
EBT (Quarter)	11.00M	0.50M	12.80M	-40.50M	133.00M	91.50M	40.90M	21.00M	-2.80M	27.70M	38.30M	38.40M	120.80M	87.20M	123.80M	154.30M	145.70M	215.90M	36.40M	10.40M
Tax Provisions (Quarter)	15.10M	53.20M	57.70M	-0.10M	12.90M	13.40M	16.90M	-27.60M	22.00M	10.70M	-3.80M	12.90M	-65.00M	20.50M	-65.00M	193.50M	31.50M	29.40M	-680.40M	18.90M
Profit After Tax (Quarter)	-6.20M	-52.80M	-27.40M	-1.20M	111.60M	46.70M	31.10M	46.70M	-29.40M	12.90M	827.10M	25.50M	149.60M	64.60M	130.60M	-39.20M	115.10M	188.10M	720.50M	-16.40M
Equity Income (Quarter)	4.80M	2.60M	6.10M	4.30M	8.70M	2.90M	8.60M	3.30M	-0.70M	2.40M	8.30M	2.40M	-0.30M	-23.80M	10.70M	2.60M	-1.10M	4.40M	2.50M	6.80M
Net Income - Minority (Quarter)	-1.00M
Income from Non-Controlling Interests (Quarter)	2.10M	1.70M	3.80M	-1.20M	1.20M	3.40M	1.90M	1.90M	2.10M	4.10M	-6.70M		1.20M	-1.70M	-3.10M	-1.30M	-0.90M	-0.80M	-0.70M	-1.60M
Income from Continuing Operations (Quarter)	-4.10M	-52.70M	-44.90M	-40.40M	120.10M	78.10M	24.00M	48.60M	-24.80M	17.00M	42.10M	25.50M	185.80M	66.70M	188.80M	-39.20M	114.20M	186.50M	716.80M	-8.50M
Consolidated Net Income (Quarter)	-4.10M	-52.70M	-44.90M	-40.40M	120.10M	78.10M	24.00M	48.60M	-24.80M	17.00M	42.10M	25.50M	185.80M	66.70M	188.80M	-39.20M	114.20M	186.50M	716.80M	-8.50M
Income towards Parent Company (Quarter)	-5.10M	-52.70M	-44.90M	-40.40M	120.10M	78.10M	24.00M	48.60M	-24.80M	17.00M	42.10M	25.50M	185.80M	66.70M	188.80M	-39.20M	114.20M	186.50M	716.80M	-8.50M
Net Income towards Common Stockholders (Quarter)	-5.10M	-52.70M	-44.90M	-40.40M	120.10M	78.10M	24.00M	48.60M	-24.80M	17.00M	42.10M	25.50M	185.80M	66.70M	188.80M	-39.20M	114.20M	186.50M	716.80M	-8.50M
Additional items
EPS (Basic) (Quarter)	-0.08	-0.73	-0.37	-0.51	1.49	0.99	0.39	0.62	-0.39	0.18	11.28	0.35	2.07	0.89	1.87	-0.53	1.62	2.66	10.18	-0.24
EPS (Weighted Average and Diluted) (Quarter)	-0.08	-0.73	-0.37	-0.51	1.48	0.98	0.38	0.61	-0.39	0.17	11.11	0.35	2.03	0.88	1.86	-0.53	1.61	2.65	10.13	-0.24
Shares Outstanding (Weighted Average) (Quarter)	75.00M	75.00M	75.00M	75.00M	75.00M	75.00M	75.10M	75.20M	74.80M	73.70M	74.10M	72.40M	72.40M	72.40M	72.10M	71.00M	71.10M	70.70M	70.60M	5.47M
Shares Outstanding (Diluted Average) (Quarter)	75.00M	75.00M	75.00M	75.00M	75.60M	75.60M	75.60M	76.40M	76.20M	74.80M	75.20M	73.60M	73.70M	73.50M	72.90M	71.00M	71.30M	71.00M	70.90M	69.20M
EBITDA (Quarter)	26.30M	27.50M	58.80M	-27.40M	6.70M	84.20M	64.90M	31.80M	14.60M	42.40M	65.80M	56.10M	138.60M	126.60M	153.10M	176.10M	199.60M	167.60M	80.00M	62.70M
Interest Expenses (Quarter)			31.00M
Tax Rate (Quarter)	137.27%	10,640.00%	450.78%	0.25%	9.70%	14.64%	41.32%	-131.43%	-785.71%	38.63%	-9.92%	33.59%	-53.81%	23.51%	-52.50%	125.41%	21.62%	13.62%	-1,869.23%	181.73%

Research Tools

Valaris Income Statement (2009-2026) | VAL

Create an account

Sign In

Reset Password