|
Net Income (Quarter)
|
0.51M | 0.71M | 0.54M | 0.45M | 0.62M | 0.63M | 0.59M | -0.23M | 0.23M | 0.47M | 0.64M | 1.09M | 0.69M | 0.95M | 0.97M | 0.48M | 0.33M | 1.60M | 1.58M | 4.59M | 4.58M | 1.60M | 2.68M | 1.21M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.39M | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.03M | 0.03M | 0.04M | 0.04M | 0.01M | 0.05M | 0.03M | -0.08M | -0.01M | -0.02M | 0.12M | -0.10M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | -0.09M | -0.05M | 0.03M | 0.03M | 0.03M | -0.04M |
|
Change in Interest Receivables (Quarter)
|
-0.02M | -0.07M | 0.05M | 0.11M | -0.03M | 0.00M | -0.09M | 0.19M | -0.00M | 0.01M | -0.03M | 0.08M | -0.11M | 0.08M | -0.22M | 0.16M | 0.09M | 0.53M | 0.16M | 0.08M | -0.18M | -0.17M | 0.51M | -0.12M |
|
Change in Loans (Quarter)
|
16.30M | 36.97M | 32.18M | 29.17M | 26.34M | 23.66M | 23.52M | 23.85M | 20.71M | 26.10M | 22.66M | 25.90M | 20.18M | 35.90M | 36.24M | 30.82M | 24.74M | 97.32M | 97.30M | 108.80M | 98.31M | 90.19M | 74.95M | 47.31M |
|
Cash from Operations (Quarter)
|
1.46M | 4.05M | 1.03M | -2.50M | 5.68M | -1.56M | 2.85M | -1.21M | 3.02M | -2.11M | 4.77M | -1.40M | 4.22M | 2.57M | 1.85M | -1.60M | -2.35M | 2.63M | -1.37M | 3.24M | -0.49M | 3.84M | 4.50M | -11.39M |
|
Amortizatization of Intangibles (Quarter)
|
0.17M | 0.20M | 0.39M | -0.01M | 0.18M | 0.20M | 0.18M | 0.18M | 0.17M | 0.18M | 0.17M | -0.23M | 0.17M | 0.16M | 0.20M | 0.30M | 0.08M | 0.42M | -0.25M | 0.89M | 0.38M | -0.22M | 0.09M | 1.34M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.22M | 0.22M | 0.17M | 0.39M | 0.22M | 0.21M | 0.21M | | 0.24M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.26M | 0.27M | 0.28M | 0.29M | 0.28M | 0.27M | 0.27M | 0.31M | 0.27M | 0.28M |
|
Change in Accured Expenses (Quarter)
|
0.00M | -0.02M | 1.22M | -1.22M | 0.48M | -0.49M | 1.44M | -1.44M | -0.00M | 0.70M | 0.44M | -1.26M | 0.03M | 0.01M | 2.62M | -2.61M | -1.28M | -0.14M | 1.38M | 1.05M | -0.01M | -0.00M | 0.06M | -0.06M |
|
Change in Net Loans (Quarter)
|
2.31M | 7.86M | 14.34M | -2.41M | 2.44M | 9.15M | -3.18M | 7.01M | 8.27M | 5.58M | 7.36M | -7.78M | -1.98M | 6.34M | -5.01M | -11.38M | 10.29M | 86.57M | 12.87M | 0.03M | -7.18M | -22.45M | -6.27M | -11.60M |
|
Capital Expenditures (Quarter)
|
0.14M | 0.11M | 0.07M | 0.33M | 0.20M | 0.11M | 0.46M | 0.96M | 0.45M | 0.41M | 0.06M | 0.19M | 1.94M | 0.78M | 0.41M | -1.55M | 0.27M | 0.13M | 0.05M | 0.27M | 0.07M | 0.44M | 0.05M | 0.21M |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.04M | 0.71M | 0.12M | 0.02M | 0.82M | 0.69M | 0.22M | 0.41M | 0.61M | 0.44M | 0.34M | 0.14M | 0.23M | 0.09M | | 0.22M | 0.08M | 0.09M | | 0.33M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
0.05M | 6.49M | -0.87M | -5.53M | 0.14M | 3.94M | 8.92M | 10.36M | 1.56M | -1.29M | 5.76M | 1.83M | 0.13M | | 3.51M | -0.29M | 7.59M | -4.16M | 5.57M | 4.20M | 1.12M | 15.04M | | -48.16M |
|
Cash from Investing Activities (Quarter)
|
-8.24M | -5.24M | -22.06M | -5.43M | -0.82M | -6.88M | 7.51M | -6.13M | -6.31M | -3.40M | -9.55M | 9.63M | 1.70M | -2.68M | 0.46M | 13.73M | -31.44M | -100.23M | -79.65M | -14.00M | 7.07M | 13.09M | -88.64M | -31.66M |
|
Other financing activities (Quarter)
|
-13.26M | 7.60M | 26.99M | -3.34M | 13.99M | 22.41M | 5.13M | -14.62M | 25.28M | 12.75M | 22.89M | -6.64M | 19.61M | -29.60M | 32.34M | -3.38M | 18.45M | 69.77M | 39.59M | 29.51M | 0.95M | 15.14M | 54.03M | 23.43M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | 0.04M | | | | 9.61M | | | | | 0.25M | | | |
|
Long-Term Debt Repayments (Quarter)
|
0.00M | 0.00M | 0.00M | -0.02M | 0.00M | 0.50M | | -1.02M | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
-2.24M | -1.59M | -0.14M | 0.89M | -0.04M | -0.67M | 0.33M | -0.03M | 0.53M | -0.76M | -0.22M | -0.12M | 0.21M | -0.56M | -0.34M | 0.12M | -0.10M | -0.03M | 0.14M | 0.07M | 0.63M | -0.07M | -0.14M | -0.05M |
|
Shares Issued (Quarter)
|
| | | | | | | | 0.07M | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
0.01M | 0.04M | 0.21M | 0.06M | 0.24M | 0.13M | 0.01M | 0.02M | 0.10M | 0.04M | 0.45M | 0.15M | 0.15M | 0.12M | 0.48M | 0.10M | 0.61M | 0.08M | 0.04M | 0.26M | 0.08M | 0.60M | 0.13M | 1.83M |
|
Dividends Paid - Common (Quarter)
|
0.15M | 0.15M | 0.13M | 0.17M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-15.66M | 5.82M | 26.50M | -2.69M | 13.56M | 20.96M | 5.31M | -14.84M | 25.62M | 11.81M | 22.48M | -7.02M | 19.54M | -30.42M | 31.77M | -3.87M | 17.59M | 70.53M | 39.54M | 29.18M | 1.61M | 13.08M | 73.14M | 21.39M |
|
Change in Cash (Quarter)
|
-22.44M | 4.63M | 5.47M | -10.62M | 18.42M | 12.52M | 15.68M | -22.18M | 22.33M | 6.30M | 17.70M | 1.21M | 25.46M | -30.54M | 34.07M | 8.27M | -16.19M | -27.08M | -41.48M | 18.42M | 8.19M | 30.01M | -11.00M | -21.66M |
|
Free Cash Flow (Quarter)
|
1.32M | 3.94M | 0.96M | -2.83M | 5.48M | -1.67M | 2.39M | -2.18M | 2.57M | -2.51M | 4.71M | -1.59M | 2.28M | 1.78M | 1.44M | -0.04M | -2.62M | 2.50M | -1.41M | 2.97M | -0.56M | 3.40M | 4.45M | -11.60M |
|
Net Cash Flow (Quarter)
|
-22.44M | 4.63M | 5.47M | -10.62M | 18.42M | 12.52M | 15.68M | -22.18M | 22.33M | 6.30M | 17.70M | 1.21M | 25.46M | -30.54M | 34.07M | 8.27M | -16.19M | -27.08M | -41.48M | 18.42M | 8.19M | 30.01M | -11.00M | -21.66M |