|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.68M | 1.35M | 0.80M | 1.68M | 2.83M | 2.94M | 1.95M | 2.22M | 2.15M | 2.27M | 2.38M | 2.21M | 3.04M | 2.28M | 2.55M | 2.82M | 2.89M | 3.09M | 3.21M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.02M | 0.03M | 0.03M | 0.09M | -0.01M | 0.03M | 0.11M | | -0.23M | 0.04M | -0.04M | -0.01M | 0.09M | 0.08M | 0.01M | | -0.02M | 0.03M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.51M | -0.12M | 0.18M | -0.07M | 0.55M | 0.43M | 0.20M | -0.12M | 0.60M | 0.08M | 0.37M | -0.08M | 0.13M | -0.47M | 0.34M | -0.40M | 0.40M | -0.27M | 0.15M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.19M | 74.95M | 47.31M | 51.30M | 29.80M | 40.52M | 15.08M | 12.50M | 25.68M | 21.51M | 24.19M | 20.91M | 32.34M | 24.97M | 32.26M | 29.42M | 51.65M | 45.15M | 41.61M | 34.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 4.50M | -11.39M | 11.52M | 1.37M | 12.33M | 5.68M | 1.60M | 3.45M | 1.90M | 2.38M | 2.05M | 5.85M | 2.35M | 3.83M | 3.07M | 0.28M | 6.51M | 0.00M | 1.65M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | -0.51M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.29M | 0.32M | -0.33M | 0.95M | 0.29M | 0.32M | 0.32M | 0.29M | 0.10M | 0.50M | 0.33M | 0.36M | 0.31M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.27M | 0.28M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.26M | 0.29M | 0.27M | 0.27M | 0.27M | 0.26M | 0.27M | 0.27M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 1.74M | -3.32M | 0.65M | -0.59M | -0.02M | -0.34M | 0.09M | 0.04M | 0.66M | -0.48M | 0.14M | 0.49M | 0.20M | -0.74M | 0.01M | 1.18M | -1.25M | 0.01M | 0.04M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.45M | -6.27M | -11.60M | 25.13M | 15.12M | 16.11M | 20.73M | 19.04M | 17.95M | 44.67M | 13.29M | 21.77M | 22.95M | 10.34M | 19.52M | -1.32M | 12.73M | -0.10M | 12.14M | -3.66M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.05M | 0.21M | 0.08M | 0.62M | -0.48M | 0.21M | 0.16M | 1.01M | 0.33M | 0.30M | 0.16M | 0.01M | 0.56M | 0.11M | 0.08M | 0.19M | 0.46M | 0.93M | 1.26M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.04M | | | | 0.03M | | 0.08M | 0.11M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | -0.20M | 0.19M | 8.40M | | -8.05M | 8.05M | 6.66M | 4.54M | -1.91M | 17.64M | 0.13M | 19.09M | 28.71M | -47.94M | 10.29M | -7.29M | 32.26M | 9.33M | 29.82M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.09M | -88.64M | -31.66M | -36.84M | -21.01M | -34.72M | -20.21M | -19.30M | -15.80M | -57.70M | -8.00M | -25.55M | -34.98M | 16.31M | -27.52M | -6.96M | -6.35M | -8.97M | -13.83M | -9.14M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14M | -15.62M | 93.08M | 46.75M | 26.63M | 53.43M | -23.70M | 20.94M | -10.53M | 40.02M | -8.58M | 18.11M | 24.25M | 53.74M | -47.58M | 29.05M | 3.07M | 41.69M | -23.27M | 50.62M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.14M | -0.05M | 0.26M | -0.21M | -0.03M | -0.06M | -0.06M | -0.05M | -0.00M | 0.45M | 4.91M | 0.11M | 5.00M | -0.01M | 0.05M | -0.34M | -1.09M | -0.02M | 0.14M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.13M | 1.83M | 0.25M | | 0.01M | 0.18M | | | 0.06M | 0.53M | 0.17M | 0.27M | 0.83M | 0.20M | 0.15M | 0.45M | 0.25M | 0.23M | 0.27M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 73.14M | 21.39M | 46.62M | 26.28M | 53.25M | -24.10M | 20.49M | -11.18M | 39.81M | -8.81M | 22.71M | 23.95M | 47.77M | -47.94M | 28.82M | 2.15M | 40.21M | -23.86M | 50.35M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01M | -11.00M | -21.66M | 21.30M | 6.65M | 30.86M | -38.64M | 2.80M | -23.52M | -15.98M | -14.44M | -0.79M | -5.18M | 66.43M | -71.63M | 24.93M | -3.93M | 37.74M | -37.69M | 42.86M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 4.45M | -11.60M | 11.44M | 0.75M | 12.81M | 5.47M | 1.45M | 2.44M | 1.58M | 2.08M | 1.89M | 5.84M | 1.79M | 3.72M | 2.99M | 0.08M | 6.05M | -0.93M | 0.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01M | -11.00M | -21.66M | 21.30M | 6.65M | 30.86M | -38.64M | 2.80M | -23.52M | -15.98M | -14.44M | -0.79M | -5.18M | 66.43M | -71.63M | 24.93M | -3.93M | 37.74M | -37.69M | 42.86M |