|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -1.06M | 0.32M | 0.12M | -0.01M | -1.51M | -0.35M | 0.29M | 0.10M | 0.60M | 0.51M | -0.01M | 0.41M | -0.22M | 0.35M | 0.29M | 0.24M | 0.19M | 0.03M | -0.08M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.26M | 9.42M | 0.90M | 0.80M | 0.32M | 10.93M | 9.83M | 10.75M | 10.70M | -34.74M | 10.87M | 11.04M | 11.59M | -42.45M | 11.48M | 12.81M | 12.79M | -44.74M | 12.72M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 6.24M | 5.53M | 5.11M | 5.30M | 5.37M | 5.86M | 6.37M | 6.99M | 7.64M | 8.50M | 8.79M | 9.29M | 9.97M | 10.33M | 10.22M | 10.48M | 10.80M | 10.72M | 10.61M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 0.58M | 0.56M | 0.63M | 0.60M | 0.59M | 0.58M | 0.59M | 0.59M | 0.67M | 0.60M | 0.65M | 0.62M | 0.81M | 0.55M | 0.72M | 0.68M | 0.72M | 0.72M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 7.35M | 6.84M | 6.53M | 7.15M | 8.06M | 9.82M | 10.30M | 11.12M | 11.71M | -33.05M | 12.66M | 13.32M | 14.12M | -40.00M | 13.80M | 14.34M | 14.70M | -42.77M | 14.58M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.06M | 0.08M | 0.09M | 0.12M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.16M | 0.17M | 0.26M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.19M | 0.34M | 0.34M | 0.34M | 0.00M | 1.35M | 0.33M | 0.33M | 0.01M | -0.95M | 0.33M | 0.08M | 0.34M | 1.12M | 0.01M | 0.01M | 0.00M | 0.33M | 0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.37M | 0.51M | 0.51M | 0.55M | 0.85M | 1.91M | 2.46M | 3.05M | 3.53M | 3.98M | 4.12M | 4.50M | 5.07M | 5.11M | 4.70M | 4.61M | 4.81M | 4.85M | 4.82M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 6.98M | 6.33M | 6.01M | 6.60M | 7.21M | 7.92M | 7.84M | 8.07M | 8.18M | 8.61M | 8.54M | 8.82M | 9.06M | 9.51M | 9.10M | 9.73M | 9.89M | 10.13M | 9.76M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 8.04M | 6.01M | 5.89M | 6.61M | 8.72M | 8.27M | 7.57M | 7.96M | 7.58M | 8.08M | 8.57M | 8.38M | 9.29M | 9.16M | 8.82M | 9.48M | 9.71M | 10.11M | 9.83M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.25M | 0.26M | 0.24M | 0.26M | 0.28M | 0.26M | 0.25M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.27M | 0.26M | 0.26M | 0.28M | 0.26M | 0.29M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | -0.09M | | | | -0.05M | 0.01M | | | | | | | | | | | 0.19M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.37M | -1.93M | 15.99M | 0.39M | 1.47M | 0.49M | 0.69M | 0.11M | 0.18M | 0.41M | 0.41M | 0.05M | 0.47M | 0.06M | 0.41M | 0.37M | 0.61M | 0.47M | 0.46M | 0.41M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.21M | 0.13M | 0.09M | 0.03M | 0.46M | 0.42M | 0.12M | 0.21M | 0.24M | 0.13M | 0.09M | 0.13M | 0.17M | 0.13M | 0.13M | 0.14M | 0.14M | 0.18M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.56M | 3.09M | 2.63M | 2.25M | 2.24M | 3.01M | 1.98M | 2.69M | 2.52M | 2.28M | 2.33M | 2.23M | 2.53M | 2.65M | 2.38M | 3.08M | 2.91M | 2.89M | 2.96M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.19M | 0.23M | 0.19M | 0.19M | 0.20M | 0.18M | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.22M | 0.22M | 0.21M | 0.20M | 0.21M | 0.20M | 0.20M | 0.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.18M | 0.21M | 0.19M | 0.20M | 0.21M | 0.20M | 0.20M | 0.10M | 0.22M | 0.23M | 0.20M | 0.18M | 0.24M | 0.21M | 0.23M | 0.22M | 0.23M | 0.23M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 0.24M | -15.50M | 0.21M | 4.91M | 0.22M | -13.93M | 0.26M | 0.18M | 0.27M | -13.53M | 0.26M | 5.14M | 0.25M | -14.43M | 5.42M | 5.71M | 0.29M | 0.29M | 0.21M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.43M | 0.42M | 0.42M | 0.43M | 0.42M | 0.41M | 0.45M | 0.43M | 0.46M | 0.44M | 0.42M | 0.43M | 0.45M | 0.48M | 0.46M | 0.43M | 0.49M | 0.49M | 0.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 8.39M | 6.69M | 6.73M | 6.06M | 6.57M | 7.06M | 6.28M | 7.01M | 6.63M | 6.66M | 7.02M | 6.98M | 6.97M | 7.91M | 7.05M | 8.11M | 7.96M | 8.10M | 7.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 9.18M | 7.52M | 7.55M | 6.87M | 7.40M | 7.86M | 7.12M | 7.84M | 7.39M | 7.53M | 7.88M | 7.83M | 7.82M | 8.84M | 7.93M | 8.98M | 8.86M | 9.01M | 8.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.12M | -9.13M | | -6.99M | -6.27M | -7.44M | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.12M | -9.13M | 2.10M | -6.99M | -6.27M | -7.44M | 5.34M | 4.88M | 5.86M | 6.24M | 6.81M | 7.13M | 7.28M | 9.06M | 8.07M | 7.97M | 8.19M | 8.57M | 8.84M | 8.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.52M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 3.42M | 1.59M | 0.97M | 1.99M | 3.56M | 3.43M | 2.42M | 2.80M | 2.71M | 2.83M | 3.02M | 2.78M | 4.00M | 2.97M | 3.28M | 3.58M | 3.76M | 3.99M | 4.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.73M | 0.23M | 0.17M | 0.31M | 0.74M | 0.49M | 0.47M | 0.58M | 0.56M | 0.56M | 0.63M | 0.57M | 0.96M | 0.69M | 0.72M | 0.76M | 0.87M | 0.90M | 0.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.68M | 1.21M | 0.80M | 1.68M | 2.83M | 2.94M | 1.95M | 2.22M | 2.15M | 2.27M | 2.38M | 2.21M | 3.04M | 2.28M | 2.55M | 2.82M | 2.89M | 3.09M | 3.21M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.68M | 1.35M | 0.80M | 1.68M | 2.83M | 2.94M | 1.95M | 2.22M | 2.15M | 2.27M | 2.38M | 2.21M | 3.04M | 2.28M | 2.55M | 2.82M | 2.89M | 3.09M | 3.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.68M | 1.35M | 0.80M | 1.68M | 2.83M | 2.94M | 1.95M | 2.22M | 2.15M | 2.27M | 2.38M | 2.21M | 3.04M | 2.28M | 2.55M | 2.82M | 2.89M | 3.09M | 3.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.68M | 1.35M | 0.80M | 1.68M | 2.83M | 2.94M | 1.95M | 2.22M | 2.15M | 2.27M | 2.38M | 2.21M | 3.04M | 2.28M | 2.55M | 2.82M | 2.89M | 3.09M | 3.21M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 2.54M | 1.07M | 0.66M | 1.54M | 2.68M | 2.80M | 1.81M | 2.08M | 2.01M | 2.13M | 2.24M | 2.07M | 2.89M | 2.13M | 2.41M | 2.68M | 2.75M | 2.94M | 3.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.35 | 0.13 | 0.09 | 0.22 | 0.37 | 0.37 | 0.25 | 0.29 | 0.27 | 0.26 | 0.31 | 0.29 | 0.39 | 0.29 | 0.33 | 0.38 | 0.38 | 0.41 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.35 | 0.13 | 0.09 | 0.22 | 0.37 | 0.37 | 0.25 | 0.29 | 0.27 | 0.26 | 0.31 | 0.29 | 0.39 | 0.29 | 0.33 | 0.38 | 0.38 | 0.41 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 7.40M | 7.51M | 7.13M | 7.11M | 7.25M | 7.39M | 7.22M | 7.22M | 7.35M | 7.56M | 7.26M | 7.25M | 7.44M | 7.40M | 7.08M | 7.05M | 7.22M | 7.24M | 7.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 7.40M | | 7.13M | 7.10M | 7.25M | | 7.22M | 7.22M | 7.35M | | 7.26M | 7.24M | 7.38M | | 7.29M | 7.06M | 7.25M | | 7.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.95M | -8.94M | 2.33M | -6.80M | -6.08M | -7.25M | 5.52M | 5.07M | 6.05M | 6.43M | 7.02M | 7.34M | 7.50M | 9.28M | 8.28M | 8.18M | 8.39M | 8.76M | 9.04M | 9.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.33% | 21.43% | 14.56% | 17.34% | 15.56% | 20.69% | 14.28% | 19.42% | 20.66% | 20.61% | 19.79% | 20.96% | 20.37% | 24.07% | 23.28% | 22.07% | 21.14% | 23.08% | 22.64% | 21.39% |