|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 4.67M | 5.27M | 5.32M | 4.29M | 4.64M | 5.86M | 5.76M | 5.93M | 6.70M | 3.72M | 4.65M | 4.45M | 4.60M | 7.20M | 5.54M | 6.23M | 3.82M | 0.76M | 0.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 3.41M | 3.70M | 3.60M | 2.81M | 3.21M | 4.30M | 4.06M | 4.26M | 4.99M | 2.41M | 3.15M | 3.37M | 3.51M | 5.21M | 4.51M | 3.50M | 3.13M | 0.30M | 0.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.26M | 1.58M | 1.72M | 1.48M | 1.42M | 1.56M | 1.70M | 1.67M | 1.71M | 1.31M | 1.50M | 1.08M | 1.09M | 2.00M | 1.02M | 2.72M | 0.69M | 0.46M | -0.28M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | 0.10M | 0.10M | 0.14M | 0.09M | 0.10M | 0.10M | 0.11M | 0.06M | 0.13M | 0.08M | 0.15M | 0.09M | 0.11M | 0.13M | 0.10M | 0.11M | 0.08M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.13M | 1.36M | 1.57M | 1.46M | 1.38M | 1.19M | 1.18M | 1.22M | 1.42M | 1.33M | 1.31M | 1.67M | 1.40M | 1.21M | 1.76M | 1.64M | 1.11M | 1.31M | 1.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.23M | 1.45M | 1.67M | 1.61M | 1.47M | 1.29M | 1.28M | 1.33M | 1.49M | 1.47M | 1.39M | 1.82M | 1.49M | 1.32M | 1.89M | 1.73M | 1.23M | 1.39M | 1.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.02M | 0.12M | 0.05M | -0.21M | -0.05M | 0.27M | 0.42M | 0.34M | 0.22M | -0.16M | 0.11M | -0.26M | -0.40M | 0.68M | -0.87M | 0.69M | -0.53M | -0.93M | -2.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.02M | 0.12M | 0.05M | -0.21M | -0.05M | 0.27M | 0.42M | 0.34M | 0.22M | -0.16M | 0.11M | -0.26M | -0.40M | 0.68M | -0.87M | 0.69M | -0.53M | -0.93M | -2.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.09M | -0.08M | | 0.00M | -0.01M | -0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 0.11M | 0.04M | -0.32M | -0.11M | 0.20M | 0.34M | 0.30M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.59M | -0.95M | 0.94M | 2.29M | -0.99M | -2.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | | | | 0.01M | -0.01M | -0.36M | 0.12M | 0.01M | -0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | 0.01M | 0.11M | 0.04M | -0.24M | -0.11M | 0.20M | 0.34M | 0.28M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 1.81M | -1.00M | -2.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 0.11M | 0.04M | -0.32M | -0.11M | 0.20M | 0.34M | 0.30M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 2.17M | -1.00M | -2.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 0.11M | 0.04M | -0.32M | -0.11M | 0.20M | 0.34M | 0.30M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 2.17M | -1.00M | -2.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 0.11M | 0.04M | -0.32M | -0.11M | 0.20M | 0.34M | 0.30M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 2.17M | -1.00M | -2.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 0.11M | 0.04M | -0.32M | -0.11M | 0.20M | 0.34M | 0.30M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 2.17M | -1.00M | -2.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | 0.01 | 0.05 | 0.02 | -0.10 | -0.05 | 0.09 | 0.15 | 0.12 | 0.07 | -0.08 | 0.04 | -0.33 | -0.19 | 0.25 | -0.40 | 0.57 | 0.78 | -0.43 | -0.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | 0.01 | 0.05 | 0.02 | -0.10 | -0.05 | 0.09 | 0.15 | 0.12 | 0.07 | -0.08 | 0.04 | -0.33 | -0.19 | 0.25 | -0.40 | 0.57 | 0.78 | -0.43 | -0.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.49M | 2.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.02M | 0.12M | 0.05M | -0.21M | -0.05M | 0.27M | 0.42M | 0.34M | 0.22M | -0.16M | 0.11M | -0.26M | -0.40M | 0.68M | -0.87M | 0.69M | -0.53M | -0.93M | -2.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.06M | 0.07M | 0.08M | 0.04M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.09M | 0.08M | 0.05M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75% | 2.44% | | | | 1.97% | 1.22% | -38.34% | 5.32% | -1.32% | 4.75% |