|
Net Income (Quarter)
|
-0.15M | -0.15M | -0.35M | 0.25M | -0.24M | -0.12M | 0.07M | -0.76M | -0.32M | -0.14M | -0.57M | 0.57M | -0.02M | -2.79M | -0.37M | -1.27M | -0.74M | 0.01M | 0.01M | -3.73M | -0.78M | -0.00M | -0.01M | -2.12M | -0.19M | -0.12M | -0.18M | -0.54M | -0.36M | -0.18M | -0.34M | -0.07M | -0.19M | 0.14M | -0.26M | 0.01M | -0.24M | -0.33M | -0.60M | -0.80M | -0.08M | 0.73M | 0.08M | -0.68M | 0.01M | 0.11M | 0.04M | -0.24M | -0.11M | 0.20M | 0.34M | -0.52M | 0.17M | -0.19M | 0.10M | -0.78M | -0.44M | 0.58M | -0.94M | 1.30M | 2.17M | -1.00M | -2.29M |
|
Share-based Compensation (Quarter)
|
| | | | | | 0.00M | 0.02M | | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M |
|
Deferred Taxes (Quarter)
|
0.08M | -0.07M | 0.10M | -0.24M | 0.13M | -0.09M | 0.12M | 0.24M | 0.15M | -0.01M | -0.19M | -0.04M | 0.17M | -2.48M | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M |
|
Cash from Operations (Quarter)
|
0.72M | 0.20M | -0.49M | -0.50M | -1.47M | -0.95M | 0.12M | -1.52M | -0.32M | -1.53M | 1.32M | -0.26M | -0.95M | -0.73M | 0.68M | 0.15M | 0.91M | -0.17M | -1.41M | -0.70M | -0.85M | -0.68M | -0.74M | 3.10M | 0.29M | -0.86M | -0.12M | -1.46M | 0.54M | 0.69M | -0.54M | -0.15M | 0.36M | -0.41M | 0.15M | -0.09M | 0.01M | 0.33M | -0.02M | -0.30M | 0.75M | -0.51M | 1.59M | -0.44M | -0.20M | -2.19M | 0.27M | 0.25M | -0.56M | 0.18M | 0.73M | 1.14M | 0.18M | 0.47M | -0.42M | 0.38M | -1.20M | -2.08M | 2.54M | -0.31M | 2.75M | 1.19M | -2.59M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 762.00 | 739.00 | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | -213.00 | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 157.00 | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
-0.32M | -0.03M | 0.52M | -0.08M | 1.01M | 0.42M | -0.07M | 0.51M | 0.17M | 0.82M | -1.66M | -0.39M | 0.67M | 0.80M | -1.06M | -0.56M | -0.73M | -0.64M | 0.71M | 0.37M | 0.87M | -0.33M | -0.04M | -0.47M | 0.65M | 0.26M | 0.56M | -0.65M | -0.25M | 1.20M | -0.41M | 0.25M | 0.32M | 0.85M | 0.51M | -0.32M | 0.62M | -0.44M | -0.47M | -1.44M | | | | | -0.03M | 1.01M | | | 0.57M | -1.55M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-1.46M | 0.12M | -0.04M | 0.38M | -0.23M | 0.19M | -0.04M | -0.08M | 0.36M | -0.74M | -0.09M | -0.10M | 0.11M | -0.25M | -0.13M | 0.33M | 0.22M | 0.07M | -0.04M | 0.12M | 0.96M | -0.65M | 0.14M | 0.21M | 1.26M | -0.66M | 0.25M | -0.76M | 0.95M | 1.78M | -0.42M | 0.34M | 0.53M | 0.62M | 1.10M | -0.61M | 0.34M | -0.20M | 0.16M | -0.66M | -0.24M | 0.38M | -0.05M | 0.66M | 0.08M | -0.32M | 0.43M | 1.48M | -0.32M | 0.14M | -1.74M | 0.00M | -0.05M | 1.29M | -0.36M | 0.60M | -0.85M | 1.74M | 0.34M | -1.43M | | | -0.14M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | 0.34M | | | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.18M | | | -0.01M |
|
Capital Expenditures (Quarter)
|
0.00M | | | 0.03M | 0.00M | -0.00M | 0.00M | 0.01M | 0.01M | | | 0.00M | | | | -0.03M | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | -3.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | 6.45M | -0.07M | -0.00M | 0.39M | 0.03M | 0.14M | -0.01M | 0.06M | 0.01M | 0.21M | | 0.26M | 0.22M | -0.09M | | | | -0.63M | 0.63M | | 0.19M | | -0.16M | 0.16M | 0.10M | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | | 1.68M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | -0.11M | -0.17M | -0.04M | -0.08M | -0.05M | -0.05M | | | | 0.08M | | | | | 0.43M | 0.57M | 0.63M | -1.31M | -0.31M | 0.66M | 0.03M | 1.57M | -0.54M | -0.68M | 0.33M | 0.23M | -0.41M | 0.34M | -0.02M | 0.32M | -0.16M | -0.51M | 0.16M | 0.22M | -0.56M | 0.38M | -1.16M | 0.02M | 0.09M | 2.31M | -0.06M | -0.20M | 0.38M | -0.26M | -0.70M | -1.19M | -0.09M | -0.46M | 0.21M | -0.35M | 1.45M | 1.99M | -2.72M | 0.60M | -2.10M | 0.22M | -0.02M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | |
|
Change in Cash (Quarter)
|
0.69M | -1.60M | 5.96M | -0.57M | -1.47M | -0.56M | 0.04M | -1.54M | | | 1.27M | -0.11M | | | 0.90M | 0.13M | 0.91M | -0.17M | -1.41M | -1.33M | 0.20M | -0.10M | 0.08M | 0.14M | -0.19M | -0.03M | 0.01M | 0.11M | -0.02M | 0.01M | -0.21M | 0.08M | -0.05M | -0.06M | 0.13M | 0.23M | -0.15M | -0.18M | 0.14M | -0.08M | 0.18M | -0.13M | 0.43M | -0.42M | -0.11M | 0.12M | 0.22M | 0.05M | -0.18M | -0.08M | 0.02M | -0.05M | 0.09M | 0.01M | -0.22M | 0.03M | 0.26M | -0.09M | -0.18M | 0.29M | 3.47M | 1.41M | -0.93M |
|
Free Cash Flow (Quarter)
|
0.72M | 0.20M | -0.49M | -0.53M | -1.47M | -0.95M | 0.12M | -1.52M | -0.33M | -1.53M | 1.32M | -0.26M | -0.95M | -0.73M | 0.68M | 0.18M | 0.91M | -0.17M | -1.41M | -0.70M | -0.85M | -0.68M | -0.74M | 3.10M | 0.29M | -0.86M | -0.12M | -1.46M | 0.52M | 0.69M | -0.54M | -0.15M | 0.36M | -0.41M | 0.15M | -0.09M | 0.01M | 0.33M | -0.02M | -0.30M | 0.75M | -0.51M | 1.59M | -0.44M | -0.20M | -2.19M | 0.27M | 0.25M | -0.56M | 0.18M | 0.73M | 1.14M | 0.18M | 0.47M | -0.42M | 0.38M | -1.20M | -2.08M | 2.54M | -0.31M | 2.75M | 1.19M | -2.59M |
|
Net Cash Flow (Quarter)
|
0.72M | 0.20M | 5.96M | -0.57M | -1.47M | -0.56M | 0.04M | -1.54M | -0.37M | -1.55M | 1.27M | -0.11M | -0.95M | -0.47M | 0.90M | 0.13M | 0.91M | -0.17M | -1.41M | -1.33M | 0.20M | -0.10M | 0.08M | 1.78M | -0.19M | -0.03M | 0.01M | 0.11M | -0.02M | 0.01M | -0.21M | 0.08M | -0.05M | -0.06M | 0.13M | 0.23M | -0.15M | -0.18M | 0.14M | -0.08M | 0.18M | -0.13M | 0.43M | -0.42M | -0.11M | 0.12M | 0.22M | 0.05M | -0.18M | -0.08M | 0.02M | -0.05M | 0.09M | 0.01M | -0.22M | 0.03M | 0.26M | -0.09M | -0.18M | 0.29M | 3.47M | 1.41M | -0.93M |