|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.05M | 0.17M | 0.39M | 0.44M | 0.26M | 0.18M | 0.20M | 0.15M | 0.24M | 0.25M | 0.04M | 0.07M | 0.32M | 0.23M | 0.06M | 0.35M | 3.34M | 5.23M | 4.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.05M | 0.17M | 0.39M | 0.44M | 0.26M | 0.18M | 0.20M | 0.15M | 0.24M | 0.25M | 0.04M | 0.07M | 0.32M | 0.23M | 0.06M | 0.35M | 3.34M | 5.23M | 4.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.39M | 0.31M | 0.88M | 0.36M | 0.50M | 0.41M | 0.22M | 0.08M | 0.91M | 0.82M | 0.65M | 0.13M | 0.60M | 0.28M | 0.54M | 0.01M | 0.01M | 0.01M | 0.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.11M | | | 0.36M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.49M | 0.31M | 0.88M | 0.72M | 0.50M | 0.41M | 0.22M | 0.08M | 0.91M | 0.82M | 0.65M | 0.13M | 0.60M | 0.28M | 0.54M | 0.01M | 0.01M | 0.01M | 0.28M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | | | | 4.06M | | | | 4.75M | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.11M | 4.97M | 5.12M | 6.23M | 6.75M | 5.17M | 4.44M | 4.06M | 2.88M | 4.97M | 4.88M | 4.75M | 5.11M | 5.98M | 6.06M | 3.02M | 1.01M | 0.67M | 0.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.38M | 0.53M | 0.20M | 0.24M | 0.29M | 0.33M | 0.31M | 0.17M | 0.28M | 0.37M | 0.40M | 0.23M | 0.13M | 0.15M | 0.12M | 0.15M | 0.07M | 0.16M | 0.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 7.45M | 9.55M | 9.95M | 11.00M | 10.96M | 11.05M | 8.94M | 8.05M | 8.07M | 8.72M | 8.67M | 8.14M | 8.52M | 12.83M | 9.52M | 9.82M | 7.58M | 6.77M | 5.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.14M | 0.10M | 0.05M | 0.48M | 0.44M | 0.40M | 0.36M | 0.32M | 0.28M | 0.24M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.19M | 0.14M | 0.10M | 0.52M | 0.48M | 0.44M | 0.40M | 0.35M | 0.31M | 0.28M | 0.23M | 0.19M | 0.15M | 0.11M | 0.07M | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.63M | 9.69M | 10.05M | 11.52M | 11.44M | 11.49M | 9.34M | 8.40M | 8.38M | 9.00M | 8.90M | 8.33M | 8.67M | 12.94M | 9.59M | 9.82M | 7.58M | 6.77M | 5.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.40M | 0.68M | 1.00M | 1.57M | 0.84M | 1.90M | 0.44M | 0.29M | 0.52M | 1.99M | 1.36M | 0.87M | 0.91M | 0.77M | 0.89M | 1.15M | 0.26M | 0.27M | 0.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.08M | 1.08M | 0.78M | 0.48M | 0.18M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.49M | 1.76M | 2.08M | 2.65M | 1.62M | 2.38M | 0.62M | 0.29M | 0.52M | 1.99M | 1.36M | 0.87M | 0.91M | 0.77M | 0.89M | 1.15M | 0.26M | 0.27M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.09M | 0.14M | 0.16M | 0.14M | 0.16M | 0.11M | 0.13M | 0.17M | 0.12M | 0.16M | 0.15M | 0.16M | 0.11M | 0.15M | 0.11M | 0.14M | 0.09M | 0.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 2.41M | 2.36M | 2.16M | 2.84M | 2.88M | 2.47M | 1.46M | 1.37M | 0.91M | 1.12M | 0.77M | 2.22M | 4.22M | 1.50M | 2.10M | | 1.76M | 1.88M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.13M | 0.09M | 0.04M | 0.13M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.13M | 0.09M | 0.05M | 0.01M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.90M | 4.85M | 5.18M | 6.55M | 6.62M | 6.50M | 4.06M | 2.87M | 2.73M | 3.56M | 3.41M | 3.66M | 4.14M | 7.84M | 5.43M | 4.65M | 0.61M | 3.11M | 3.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | 0.04M | 0.34M | 0.29M | 0.40M | 0.21M | 0.17M | 0.13M | 0.09M | 0.05M | 0.01M | | | | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | 0.34M | 0.29M | | | 0.17M | 0.13M | 0.09M | 0.05M | 0.01M | | | | | | 2.29M | 2.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.90M | 4.85M | 5.18M | 6.88M | 6.91M | 6.75M | 4.27M | 3.04M | 2.86M | 3.66M | 3.46M | 3.37M | 4.14M | 7.84M | 5.43M | 4.65M | 0.61M | 3.11M | 3.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.11M | 2.41M | 2.36M | 2.16M | 2.84M | 2.88M | 2.47M | 1.46M | 1.37M | 0.91M | 1.12M | 0.77M | 2.22M | 4.22M | 1.50M | 2.10M | | 1.76M | 1.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.73M | 4.84M | 4.87M | 4.64M | 4.53M | 4.73M | 5.07M | 5.36M | 5.52M | 5.34M | 5.44M | 4.96M | 4.52M | 5.10M | 4.16M | 5.16M | 6.97M | 3.66M | 2.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.73M | 4.84M | 4.87M | 4.64M | 4.53M | 4.73M | 5.07M | 5.36M | 5.52M | 5.34M | 5.44M | 4.96M | 4.52M | 5.10M | 4.16M | 5.16M | 6.97M | 3.66M | 2.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.63M | 9.69M | 10.05M | 11.52M | 11.44M | 11.49M | 9.34M | 8.40M | 8.38M | 9.00M | 8.90M | 8.33M | 8.67M | 12.94M | 9.59M | 9.82M | 7.58M | 6.77M | 5.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.19M | -8.18M | -8.07M | -8.03M | -8.27M | -8.38M | -8.18M | -7.83M | -7.55M | -7.39M | -7.57M | -7.47M | -8.25M | -8.39M | -7.81M | -8.75M | -7.75M | -5.93M | -9.25M | -11.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |