Utz Brands Income Statement (2018-2025) | UTZ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Aug2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 188.43M199.63M201.76M228.03M241.98M168.66M269.18M297.92M312.68M340.77M350.15M362.82M769.74M351.43M362.85M371.85M352.06M346.52M356.20M365.50M341.00M352.08M366.70M377.80M342.20M
Cost of Revenue 129.79M136.14M148.01M157.10M106.48M173.94M202.36M210.05M236.96M238.62M244.54M547.75M246.94M245.46M252.58M342.42M258.00M261.10M267.10M253.90M269.70M271.40M286.30M253.10M
Gross Profit 69.83M65.62M80.01M84.88M62.17M95.24M95.56M102.63M103.81M111.53M118.27M221.99M104.50M117.39M119.27M9.64M88.50M95.10M98.40M87.10M82.40M95.30M91.50M89.10M
Operating items
Selling, General & Administrative 50.92M80.45M68.27M68.08M59.27M86.66M93.48M98.71M126.66M107.61M102.44M248.78M106.09M114.45M105.50M1.36M109.45M104.60M110.00M-13.90M113.21M119.50M123.10M-7.80M
Other Operating Expenses 5.97M1.03M0.47M0.65M0.23M0.72M2.29M-1.04M0.37M1.38M-0.82M-0.65M-7.40M44.02M2.40M-1.50M0.66M-0.90M-0.50M9.90M
Operating Expenses 50.92M80.45M68.27M68.08M59.27M86.66M93.48M98.71M126.66M107.61M102.44M248.78M106.09M114.45M105.50M1.36M109.45M104.60M110.00M-13.90M113.21M119.50M123.10M-7.80M
Operating Income 18.49M24.88M-13.80M12.21M17.45M3.12M9.30M4.37M2.88M-22.49M5.29M15.01M-27.44M-2.10M2.66M5.28M10.16M9.65M22.50M19.50M7.20M5.68M6.40M3.30M4.10M
EBIT 18.49M24.88M-13.80M12.21M17.45M3.12M9.30M4.37M2.88M-22.49M5.29M15.01M-27.44M-2.10M2.66M5.28M10.16M9.65M22.50M19.50M7.20M5.68M6.40M3.30M4.10M
Non-operating items
Other Non Operating Income -0.92M0.55M0.58M0.26M0.43M0.72M0.76M0.74M0.52M-0.65M0.20M-0.87M1.61M0.27M0.39M0.92M0.91M-1.30M0.50M1.00M-0.53M-0.60M1.20M-0.30M
Non Operating Income -13.54M-9.83M-9.06M-9.73M-6.60M-31.64M12.23M29.30M-6.64M-5.61M-15.12M-17.92M-14.99M-11.94M0.84M-29.11M19.29M1.60M-18.50M8.20M-0.62M-0.60M-10.10M-9.90M
Net income details
EBT 18.49M11.34M-23.63M3.15M7.72M-3.48M-22.34M16.60M32.18M-29.13M-0.32M-0.11M-45.35M-17.09M-9.28M6.12M-18.95M28.94M24.10M1.00M15.40M5.05M6.90M-6.80M-5.80M
Tax Provisions 1.02M0.36M1.50M1.20M1.34M1.00M0.42M0.83M2.80M-2.90M-1.60M-27.89M-2.61M-0.72M-10.10M14.23M26.54M-1.30M0.20M13.30M-0.62M-3.20M13.40M-2.50M
Profit After Tax 2.92M10.32M-24.65M1.69M6.55M-4.82M-23.35M17.58M33.25M-31.90M3.18M1.49M-17.46M-14.48M-8.55M16.21M-33.18M-3.99M25.40M-2.20M2.10M7.50M10.50M-20.20M-3.30M
Income from Non-Controlling Interests 0.72M1.39M-0.82M-1.40M-1.90M-14.33M0.65M10.70M-13.65M-9.72M-4.43M1.93M-11.24M8.35M5.60M-3.40M-0.20M-4.36M-1.90M-6.50M-2.10M
Income from Continuing Operations 18.49M10.32M-23.99M1.65M6.52M-4.82M-23.35M16.18M31.35M-31.93M2.58M1.49M-17.46M-14.48M-8.55M16.22M-33.18M2.40M25.40M0.80M2.10M5.68M10.10M-20.20M-3.30M
Consolidated Net Income 18.49M10.32M-23.99M1.65M6.52M-4.82M-23.35M16.18M31.35M-31.93M2.58M1.49M-17.46M-14.48M-8.55M16.22M-33.18M2.40M25.40M0.80M2.10M5.68M10.10M-20.20M-3.30M
Income towards Parent Company 18.49M10.32M-23.99M1.65M6.52M-4.82M-23.35M16.18M31.35M-31.93M2.58M1.49M-17.46M-14.48M-8.55M16.22M-33.18M2.40M25.40M0.80M2.10M5.68M10.10M-20.20M-3.30M
Net Income towards Common Stockholders 18.49M10.32M-23.99M1.65M6.52M-4.82M-23.35M16.18M31.35M-31.93M2.58M1.49M-17.46M-14.48M-8.55M16.22M-33.18M2.40M25.40M0.80M2.10M5.68M10.10M-20.20M-3.30M
Additional items
EPS (Basic) 0.42-0.300.220.43-0.220.04-0.01-0.36-0.11-0.050.20-0.340.030.310.010.020.070.12-0.23-0.03
EPS (Weighted Average and Diluted) -0.300.210.40-0.220.04-0.01-0.34-0.11-0.050.19-0.340.030.300.010.030.060.12-0.23-0.03
Shares Outstanding (Weighted Average) 10.88M10.88M44.00M44.00M75.93M76.50M76.71M76.68M78.57M80.17M80.81M80.09M80.98M81.06M81.14M81.08M81.39M81.46M82.45M82.10M85.72M86.12M86.96M86.58M
Shares Outstanding (Diluted Average) 75.93M81.73M81.08M81.09M78.57M81.51M80.81M80.09M80.98M81.06M83.57M81.08M81.39M84.95M84.95M85.43M87.54M87.68M87.80M87.77M
EBITDA 18.49M10.51M-23.97M-5.52M5.84M-4.37M-22.53M18.19M33.94M-4.09M5.56M21.14M37.28M-24.81M1.40M20.26M-58.15M7.06M23.20M-14.70M7.60M3.59M8.20M-22.70M-6.70M
Interest Expenses 12.62M10.38M9.64M9.99M7.03M10.86M7.90M7.73M9.10M10.73M11.65M17.77M14.38M15.02M15.54M15.67M13.83M10.20M12.60M8.30M11.47M11.40M10.60M9.60M
Tax Rate 9.00%-1.52%47.62%15.54%-38.62%-4.49%2.53%2.57%-9.61%906.25%1,454.55%61.50%15.28%7.81%-165.14%-75.14%91.72%-5.39%20.00%86.36%-12.37%-46.38%-197.06%43.10%