|
Revenue (Quarter)
|
| | | 188.43M | 199.63M | 201.76M | 228.03M | 241.98M | 168.66M | 269.18M | 297.92M | 312.68M | | 340.77M | 350.15M | 362.82M | 769.74M | 351.43M | 362.85M | 371.85M | 352.06M | 346.52M | 356.20M | 365.50M | 341.00M | 352.08M | 366.70M | 377.80M | 342.20M |
|
Cost of Revenue (Quarter)
|
| | | | 40.49M | 400.48M | 48.33M | 49.60M | 33.65M | 56.73M | 64.44M | 67.98M | | 236.96M | 238.62M | 244.54M | 162.48M | 246.94M | 245.46M | 70.97M | 342.42M | 42.50M | 261.10M | 267.10M | 46.40M | 41.50M | 54.30M | 286.30M | 54.90M |
|
Gross Profit (Quarter)
|
| | | | 69.83M | 65.62M | 80.01M | 84.88M | 62.17M | 95.24M | 95.56M | 102.63M | | 103.81M | 111.53M | 118.27M | 221.99M | 104.50M | 117.39M | 119.27M | 9.64M | 88.50M | 95.10M | 98.40M | 87.10M | 82.40M | 95.30M | 91.50M | 89.10M |
|
Selling, General & Administrative (Quarter)
|
0.01M | 10.00 | 0.16M | 0.13M | 50.92M | | 19.94M | 18.48M | 59.27M | 86.66M | 29.04M | 30.72M | | 126.66M | 38.82M | 33.18M | -45.29M | 106.09M | 114.45M | 34.53M | -166.84M | 109.45M | 104.60M | 29.90M | -13.90M | 35.95M | 119.50M | 34.70M | -7.80M |
|
Other Operating Expenses (Quarter)
|
| | | | 1.18M | 0.81M | 0.40M | 0.63M | 0.22M | 0.72M | 2.29M | -1.04M | | 0.37M | 1.38M | -0.82M | -1.34M | | | | -13.40M | 44.02M | | | | 0.66M | -0.90M | | 0.70M |
|
Operating Expenses (Quarter)
|
0.01M | 10.00 | 0.16M | 0.13M | 50.92M | | 19.94M | 18.48M | 59.27M | 86.66M | 29.04M | 30.72M | | 126.66M | 38.82M | 33.18M | -45.29M | 106.09M | 114.45M | 34.53M | -166.84M | 109.45M | 104.60M | 29.90M | -13.90M | 35.95M | 119.50M | 34.70M | -7.80M |
|
Operating Income (Quarter)
|
-0.01M | -10.00 | -0.16M | 18.49M | 24.88M | -13.80M | 12.21M | 17.45M | 3.12M | 9.30M | 4.37M | 2.88M | | -22.49M | 5.29M | 15.01M | -27.44M | -2.10M | 2.66M | 5.28M | 10.16M | 9.65M | 22.50M | 19.50M | 7.20M | 5.68M | 6.40M | 3.30M | 4.10M |
|
EBIT (Quarter)
|
-0.01M | -10.00 | -0.16M | 18.49M | 24.88M | -13.80M | 12.21M | 17.45M | 3.12M | 9.30M | 4.37M | 2.88M | | -22.49M | 5.29M | 15.01M | -27.44M | -2.10M | 2.66M | 5.28M | 10.16M | 9.65M | 22.50M | 19.50M | 7.20M | 5.68M | 6.40M | 3.30M | 4.10M |
|
Interest & Investment Income (Quarter)
|
| | 2.46M | 2.48M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.92M | 0.55M | 0.58M | 0.26M | 0.43M | 0.72M | 0.76M | 0.74M | | 0.52M | -0.65M | 0.20M | -0.87M | 1.61M | | | | | 0.20M | | | 0.36M | | | -0.30M |
|
Non Operating Income (Quarter)
|
| | | | -13.54M | 0.55M | -9.06M | 0.26M | -6.60M | 0.72M | 12.23M | 29.30M | | -6.64M | -0.65M | 0.20M | 25.79M | -14.99M | 0.27M | 0.84M | -57.48M | 19.29M | 1.60M | -18.50M | 0.20M | 0.36M | 0.50M | -10.10M | -9.90M |
|
EBT (Quarter)
|
-0.01M | -10.00 | 2.30M | 20.98M | 11.34M | -23.63M | 3.15M | 7.72M | -3.48M | -22.34M | 16.60M | 32.18M | | -29.13M | -0.32M | -0.11M | -45.35M | -17.09M | -9.28M | 6.12M | -18.95M | 28.94M | 24.10M | 1.00M | 15.40M | 5.05M | 6.90M | -6.80M | -5.80M |
|
Tax Provisions (Quarter)
|
| | | | 1.02M | 0.36M | 1.50M | 1.17M | 1.34M | 1.00M | 0.42M | 0.83M | | 2.77M | -2.87M | -1.59M | -27.89M | -2.60M | -0.72M | -10.10M | 14.23M | 26.50M | -1.30M | 0.20M | 13.30M | -0.62M | -3.20M | 13.40M | -2.50M |
|
Profit After Tax (Quarter)
|
-0.01M | -10.00 | 2.30M | 2.92M | 9.60M | -23.99M | 1.69M | 6.55M | -4.82M | -23.35M | 16.18M | 33.25M | | -31.90M | 3.18M | 1.49M | -17.46M | -14.48M | -4.12M | 15.99M | -27.64M | 2.40M | 19.80M | 0.80M | 2.10M | 5.70M | 10.10M | -14.70M | -11.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.72M | 1.39M | | | | -0.80M | -1.40M | -1.90M | | -14.33M | -0.63M | 10.70M | -13.65M | -5.40M | -4.43M | 1.93M | -6.93M | 6.39M | 5.60M | -3.40M | -3.30M | -4.36M | -0.40M | -6.50M | 4.20M |
|
Income from Continuing Operations (Quarter)
|
-0.01M | -10.00 | 2.30M | 20.98M | 10.32M | -23.99M | 1.65M | 6.55M | -4.82M | -23.34M | 16.18M | 31.35M | | -31.90M | 2.54M | 1.49M | -17.46M | -14.49M | -8.55M | 16.22M | -33.18M | 2.44M | 25.40M | 0.80M | 2.10M | 5.68M | 10.10M | -20.20M | -3.30M |
|
Consolidated Net Income (Quarter)
|
-0.01M | -10.00 | 2.30M | 20.98M | 10.32M | -23.99M | 1.65M | 6.55M | -4.82M | -23.34M | 16.18M | 31.35M | | -31.90M | 2.54M | 1.49M | -17.46M | -14.49M | -8.55M | 16.22M | -33.18M | 2.44M | 25.40M | 0.80M | 2.10M | 5.68M | 10.10M | -20.20M | -3.30M |
|
Income towards Parent Company (Quarter)
|
-0.01M | -10.00 | 2.30M | 20.98M | 10.32M | -23.99M | 1.65M | 6.55M | -4.82M | -23.34M | 16.18M | 31.35M | | -31.90M | 2.54M | 1.49M | -17.46M | -14.49M | -8.55M | 16.22M | -33.18M | 2.44M | 25.40M | 0.80M | 2.10M | 5.68M | 10.10M | -20.20M | -3.30M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.01M | -10.00 | 2.30M | 20.98M | 10.32M | -23.99M | 1.65M | 6.55M | -4.82M | -23.34M | 16.18M | 31.35M | | -31.90M | 2.54M | 1.49M | -17.46M | -14.49M | -8.55M | 16.22M | -33.18M | 2.44M | 25.40M | 0.80M | 2.10M | 5.68M | 10.10M | -20.20M | -3.30M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.06 | 0.06 | | | | | -0.08 | -0.30 | 0.22 | 0.43 | | -0.22 | 0.04 | -0.01 | -0.36 | -0.11 | -0.05 | 0.20 | -0.34 | -0.05 | 0.24 | -0.03 | 0.02 | 0.09 | 0.12 | -0.17 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | -0.30 | 0.21 | 0.40 | | -0.22 | 0.04 | -0.01 | -0.34 | -0.11 | -0.05 | 0.19 | -0.34 | -0.05 | 0.23 | -0.03 | 0.03 | 0.09 | 0.12 | -0.17 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.88M | 10.88M | 11.88M | 44.00M | | | | | 57.77M | 75.93M | 76.50M | 76.38M | 76.68M | 78.57M | 79.37M | 80.81M | 80.09M | 80.98M | 81.02M | 81.06M | 81.08M | 81.39M | 81.42M | 81.76M | 82.10M | 85.72M | 86.12M | 86.27M | 86.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 75.93M | 81.73M | 81.08M | 81.09M | 78.57M | 81.51M | 79.85M | 80.09M | 80.98M | 81.02M | 83.44M | 81.08M | 81.39M | 84.95M | 84.95M | 85.43M | 87.54M | 87.68M | 87.80M | 87.77M |
|
EBITDA (Quarter)
|
-0.01M | -10.00 | -0.16M | 18.49M | 10.51M | -23.97M | -5.52M | 5.84M | -4.37M | -22.53M | 16.79M | 2.88M | | -1.73M | 5.56M | 21.14M | 37.28M | -24.81M | 1.40M | 18.33M | -37.35M | 7.06M | 18.60M | -11.30M | 17.20M | -0.77M | 6.30M | -22.70M | 8.10M |
|
Interest Expenses (Quarter)
|
| | | | 12.62M | 10.38M | 9.64M | 9.99M | 7.03M | 10.86M | 7.90M | 7.73M | | 9.10M | 10.73M | 11.65M | 17.77M | 14.38M | 15.02M | 15.54M | 15.67M | 13.83M | 10.20M | 12.60M | 8.30M | 11.47M | 11.40M | 10.60M | 9.60M |
|
Tax Rate (Quarter)
|
| | | | 9.00% | -1.52% | 47.62% | 15.16% | -38.62% | -4.48% | 2.53% | 2.57% | | -9.52% | 895.31% | 1,450.00% | 61.50% | 15.21% | 7.81% | -165.14% | -75.14% | 91.57% | -5.39% | 20.00% | 86.36% | -12.37% | -46.38% | -197.06% | 43.10% |