Utz Brands Cash Flow Statement (2018-2026) | UTZ

Cash Flow Statement Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Aug2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
16.18M31.38M-31.90M2.58M1.49M-17.46M-14.48M-8.58M16.22M-33.18M2.44M25.40M0.80M2.10M5.70M10.10M-20.20M-3.30M-2.40M
Depreciation and Depletion (Quarter)
10.20M11.50M12.40M12.70M12.00M28.80M10.40M10.60M10.00M9.60M8.70M8.20M8.20M8.20M9.40M11.90M11.10M12.60M13.20M
Share-based Compensation (Quarter)
3.76M1.38M1.95M4.63M4.30M2.87M5.29M3.91M5.29M4.60M4.50M4.30M2.70M5.40M4.70M3.90M
Deferred Taxes (Quarter)
0.16M1.91M-32.94M0.36M-2.36M-8.74M1.84M6.16M0.24M-2.30M10.00M0.10M-1.20M7.20M-3.70M0.60M
Gains from Investment Securities (Quarter)
-19.40M-36.30M-36.70M-1.94M-5.76M3.67M2.23M-2.81M-8.49M9.88M1.40M-12.90M6.40M-3.90M0.70M-23.50M0.70M25.00M
Asset Writedowns and Impairment (Quarter)
3.32M4.68M1.95M7.60M7.60M3.05M
Cash from Operations (Quarter)
13.14M-36.00M17.57M-8.44M4.13M53.45M27.47M-9.06M8.87M52.20M54.20M-20.20M16.30M51.20M64.90M-12.20M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.30M0.30M0.34M0.19M0.01M0.45M0.63M0.52M1.76M0.70M0.30M0.40M0.30M0.30M0.30M0.40M0.30M
Depreciation & Amortization (CF) (Quarter)
19.14M11.50M22.12M12.70M12.00M62.75M20.09M20.31M19.71M19.39M18.30M17.60M17.50M17.50M18.70M21.30M20.40M22.00M22.50M
Change in Working Capital
Change in Receivables (Quarter)
10.13M17.04M-6.19M0.07M3.92M-8.94M3.05M8.58M1.02M-3.30M-13.10M15.10M26.30M-28.00M-32.50M12.60M
Change in Inventory (Quarter)
-0.31M14.26M31.61M5.45M-1.07M-5.02M-12.06M6.19M-2.19M0.80M-0.20M6.20M18.00M-12.70M6.40M3.20M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
14.17M0.46M30.13M-16.09M-2.68M24.79M3.28M11.41M-19.01M29.50M101.20M-9.70M48.70M-23.80M39.30M-16.50M
Other Working Capital Changes (Quarter)
9.10M0.03M14.92M2.12M9.56M8.50M-5.78M6.50M8.60M8.60M79.80M7.10M10.40M-20.00M10.70M3.50M
Investing Activities
Capital Expenditures (Quarter)
8.69M8.14M76.14M13.91M16.25M15.55M9.99M13.63M24.17M23.10M37.70M38.80M26.90M23.50M13.60M13.80M
Sales of Property, Plant and Equipment (Quarter)
2.00M3.94M0.45M0.51M7.83M0.71M6.01M18.09M2.00M0.50M0.80M0.10M23.70M0.10M
Change in Intangibles (Quarter)
4.60M-0.65M6.13M6.32M-12.45M7.20M18.30M10.40M-10.40M5.00M6.70M6.00M-17.70M8.30M
Acquisitions (Quarter)
41.44M0.07M0.07M-0.07M
Divestments (Quarter)
167.50M
Change in Acquisitions & Divestments (Quarter)
0.22M
Cash from Investing Activities (Quarter)
-45.23M-5.10M-54.55M-14.02M-16.77M-6.72M-10.99M158.01M-17.01M-24.90M-41.10M-40.70M-30.60M-23.90M8.30M-15.50M
Financing Activities
Other financing activities (Quarter)
0.71M3.66M0.66M0.04M0.70M1.70M
Cash from Financing Activities (Quarter)
54.82M14.11M69.36M7.45M28.37M-60.29M-24.54M-153.97M27.77M-29.00M-21.90M67.50M6.20M-24.20M-10.50M-19.00M
Dividend Payments
Dividends Paid - Common (Quarter)
10.83M9.62M3.38M3.38M7.16M-0.42M3.38M6.12M5.40M6.80M3.50M8.10M5.30M-1.50M6.20M
Additional items
Change in Cash (Quarter)
22.73M-27.00M32.37M-15.01M15.74M-13.56M-8.06M-5.02M19.62M-1.70M-8.80M6.60M-8.10M3.10M62.70M-46.70M
Free Cash Flow (Quarter)
4.45M-44.14M-58.57M-22.35M-12.12M37.90M17.48M-22.70M-15.30M29.10M16.50M-59.00M-10.60M27.70M51.30M-26.00M
Net Cash Flow (Quarter)
22.73M-27.00M32.37M-15.01M15.74M-13.56M-8.06M-5.02M19.62M-1.70M-8.80M6.60M-8.10M3.10M62.70M-46.70M