|
Gross Margin
|
89.88% | 88.09% | 87.54% | 89.09% | 88.67% | 88.04% | 88.68% | 87.85% | 88.48% | 88.76% | 87.02% | 88.23% | 86.86% | 88.47% | 84.55% | 88.04% | 88.48% | 89.84% | 86.58% | 89.43% | 88.01% | 87.63% | 95.44% | 93.65% | 95.39% | 98.21% | 93.75% | 99.81% | 95.15% | 94.22% | 93.06% | 96.14% | 95.75% | 95.62% | 88.59% | 86.33% | 86.12% | 87.42% | 91.64% | 91.97% | 92.85% | 91.78% | 90.74% | 93.43% | 92.85% | 93.69% | 90.96% | 93.93% | 91.67% | 93.77% | 91.67% | 94.39% | 93.64% | 92.79% | 88.04% | 89.68% | 89.25% | 88.50% | 88.45% | 89.24% | 89.12% | 88.90% | | 88.36% | 89.03% | 87.38% |
|
EBT Margin
|
-6.95% | 9.31% | -4.98% | 22.78% | 42.54% | 34.61% | 6.59% | 19.73% | 59.65% | 48.70% | 30.74% | 50.90% | 45.79% | 44.75% | 51.25% | 37.05% | 42.24% | 33.48% | -10.94% | 73.67% | 53.60% | -10.86% | 50.46% | -5.13% | 48.50% | 190.78% | 38.53% | 98.62% | 69.24% | 58.57% | 41.93% | 71.15% | 9.94% | 71.99% | 30.34% | 79.39% | 49.02% | 33.95% | 24.10% | -179.43% | 67.02% | 41.57% | 21.95% | 48.16% | 36.99% | 57.62% | 29.72% | 8.57% | 48.49% | 45.96% | 33.84% | 66.83% | 32.26% | 60.56% | 36.38% | 57.59% | 56.19% | 57.73% | 48.06% | 58.82% | 49.70% | 51.89% | -5,018.99% | 53.31% | 51.14% | 54.78% |
|
EBIT Margin
|
25.80% | 12.07% | -2.48% | 25.61% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 42.31% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
EBITDA Margin
|
25.80% | 12.07% | -2.48% | 25.61% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 42.31% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
Operating Margin
|
25.80% | 12.07% | -2.48% | 25.61% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 42.31% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
Net Margin
|
-15.48% | 12.28% | -21.06% | 15.03% | 27.99% | 23.57% | 5.83% | 10.09% | 40.21% | 41.83% | 22.13% | 34.65% | 32.06% | 32.21% | 34.15% | 25.42% | 28.46% | 20.74% | -10.49% | 47.52% | 34.65% | -7.65% | 33.47% | -5.07% | 28.57% | 120.25% | 25.83% | 63.82% | 49.95% | 39.64% | 26.97% | 48.21% | -12.60% | 62.02% | 4.09% | 62.82% | 38.90% | 25.81% | 17.12% | -136.40% | 54.90% | 32.98% | 16.91% | 38.65% | 29.59% | 45.04% | 25.67% | 7.47% | 38.66% | 36.59% | 27.02% | 51.94% | 24.84% | 46.38% | 26.88% | 47.52% | 43.45% | 43.91% | 35.32% | 45.24% | 38.90% | 41.27% | -3,813.92% | 40.56% | 38.76% | 42.36% |
|
FCF Margin
|
| -8.30% | 4.92% | 22.12% | 24.11% | 58.58% | 20.66% | 28.93% | 28.29% | 31.15% | 26.83% | -1.32% | 19.39% | 35.76% | 34.43% | 38.12% | 28.16% | 42.98% | 31.49% | 31.76% | -20.85% | 59.07% | 25.52% | 32.09% | 10.71% | 50.93% | -1.48% | 33.06% | 27.94% | 53.80% | 36.36% | 58.08% | 11.20% | 53.09% | -24.45% | 61.18% | 28.41% | 47.49% | 8.81% | -179.95% | 30.14% | 42.79% | 25.01% | 56.58% | 40.28% | 61.85% | 29.59% | 20.89% | 29.54% | 36.50% | 25.05% | 59.58% | 23.56% | 36.78% | 18.05% | 65.79% | 10.33% | 46.03% | 11.71% | 49.92% | 26.17% | 40.15% | -3,221.52% | 48.63% | 16.22% | 43.98% |
|
Inventory Average
|
| | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.17B | 0.17B |
|
Assets Average
|
0.91B | | | 1.09B | 1.16B | 1.24B | 1.36B | 1.46B | 1.53B | 1.62B | 1.59B | 1.54B | 1.56B | 1.60B | 1.64B | 1.66B | 1.74B | 1.85B | 2.01B | 2.10B | 2.03B | 2.01B | 1.98B | 1.89B | 1.82B | 1.95B | 2.17B | 2.19B | 2.20B | 2.24B | 2.30B | 2.44B | 2.63B | 2.81B | 2.91B | 2.95B | 3.13B | 3.33B | 3.41B | 3.56B | 3.81B | 3.95B | 3.96B | 3.97B | 4.12B | 4.32B | 4.51B | 4.63B | 4.74B | 4.95B | 5.11B | 5.26B | 5.45B | 5.66B | 5.91B | 6.20B | 6.51B | 6.85B | 7.10B | 6.83B | 6.61B | 6.92B | 7.24B | 7.55B | 7.83B | 7.63B |
|
Equity Average
|
| | | | | 0.81B | 0.86B | 0.90B | 0.96B | 1.04B | 1.02B | 0.99B | 1.02B | 1.04B | 1.07B | 1.12B | 1.16B | 1.21B | 1.26B | 1.29B | 1.24B | 1.18B | 1.21B | 1.17B | 1.07B | 1.25B | 1.53B | 1.65B | 1.76B | 1.82B | 1.84B | 1.96B | 1.92B | 1.92B | 2.09B | 2.24B | 2.47B | 2.63B | 2.74B | 2.55B | 2.44B | 2.64B | 2.75B | 2.86B | 3.02B | 3.19B | 3.34B | 3.42B | 3.54B | 3.73B | 3.89B | 4.07B | 4.25B | 4.44B | 4.68B | 4.96B | 5.27B | 5.56B | 5.85B | 5.66B | 5.52B | 5.90B | 6.27B | 6.63B | 6.99B | 6.88B |
|
Invested Capital
|
| | 0.65B | | 0.78B | 0.84B | 0.88B | 0.92B | 1.00B | 1.08B | 2.03B | 1.02B | 1.01B | 1.06B | 1.08B | 1.15B | 1.17B | 1.26B | 1.26B | 1.32B | 1.17B | 1.18B | 1.24B | 1.09B | 1.04B | 1.47B | 1.59B | 1.71B | 1.81B | 1.84B | 1.85B | 2.07B | 2.03B | 2.32B | 2.35B | 2.37B | 2.57B | 2.69B | 3.04B | 2.32B | 2.81B | 2.97B | 3.03B | 2.95B | 3.09B | 3.28B | 3.40B | 3.45B | 3.64B | 3.83B | 3.96B | 4.18B | 4.32B | 4.56B | 4.80B | 5.12B | 5.41B | 6.01B | 6.38B | 5.74B | 6.10B | 6.50B | 6.74B | 7.01B | 7.17B | 6.59B |
|
Asset Utilization Ratio
|
-2.68 | | | 0.37 | 0.39 | 0.43 | 0.44 | 0.43 | 0.44 | 0.44 | 0.47 | 0.51 | 0.53 | 0.54 | 0.56 | 0.58 | 0.58 | 0.58 | 0.56 | 0.55 | 0.59 | 0.61 | 0.65 | 0.70 | 0.74 | 0.72 | 0.67 | 0.69 | 0.72 | 0.71 | 0.70 | 0.65 | 0.62 | 0.59 | 0.59 | 0.59 | 0.56 | 0.51 | 0.48 | 0.45 | 0.40 | 0.38 | 0.37 | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.37 | 0.40 | 0.40 | 0.29 | 0.30 | 0.30 | 0.31 |
|
Interest Coverage Ratio
|
7.80 | 3.52 | -0.66 | 6.88 | 12.86 | 12.92 | 2.82 | 6.80 | 21.08 | 19.01 | 12.43 | 27.47 | 27.22 | 18.41 | 28.64 | 21.20 | 27.06 | 23.05 | -6.25 | 46.89 | 37.15 | -6.85 | 50.52 | -7.05 | 132.15 | 483.75 | 310.00 | 606.17 | 475.33 | 477.20 | 79.18 | 329.50 | 63.21 | 98.12 | 39.71 | 118.04 | 74.97 | 36.49 | 30.58 | -63.68 | 18.15 | 15.68 | 6.35 | 20.33 | 25.09 | 45.12 | 13.60 | -14.09 | 47.28 | 49.72 | 36.13 | 61.28 | 32.55 | 34.16 | 14.28 | 20.61 | 21.18 | 20.96 | 17.23 | 26.79 | 27.58 | 33.97 | 45.28 | 62.75 | 49.93 | 129.50 |
|
Debt to Equity
|
| | | | | | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | | | | | | | | | | | | | 0.14 | 0.12 | 0.24 | 0.11 | 0.10 | 0.09 | 0.18 | 0.45 | 0.41 | 0.37 | 0.31 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.03 | | |
|
Debt Ratio
|
| | | | | | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | | | | | | | | | | | | | 0.09 | 0.09 | 0.17 | 0.08 | 0.08 | 0.07 | 0.15 | 0.28 | 0.27 | 0.25 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | | |
|
Equity Ratio
|
| | 0.62 | | 0.66 | 0.66 | 0.62 | 0.62 | 0.63 | 0.65 | 0.62 | 0.66 | 0.65 | 0.64 | 0.67 | 0.68 | 0.66 | 0.65 | 0.60 | 0.62 | 0.60 | 0.57 | 0.66 | 0.58 | 0.60 | 0.68 | 0.73 | 0.78 | 0.82 | 0.81 | 0.80 | 0.81 | 0.66 | 0.71 | 0.73 | 0.78 | 0.79 | 0.79 | 0.82 | 0.62 | 0.66 | 0.68 | 0.71 | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.75 | 0.76 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.81 | 0.81 | 0.81 | 0.84 | 0.82 | 0.85 | 0.86 | 0.88 | 0.88 | 0.91 | 0.90 |
|
Times Interest Earned
|
7.80 | 3.52 | -0.66 | 6.88 | 12.86 | 12.92 | 2.82 | 6.80 | 21.08 | 19.01 | 12.43 | 27.47 | 27.22 | 18.41 | 28.64 | 21.20 | 27.06 | 23.05 | -6.25 | 46.89 | 37.15 | -6.85 | 50.52 | -7.05 | 132.15 | 483.75 | 310.00 | 606.17 | 475.33 | 477.20 | 79.18 | 329.50 | 63.21 | 98.12 | 39.71 | 118.04 | 74.97 | 36.49 | 30.58 | -63.68 | 18.15 | 15.68 | 6.35 | 20.33 | 25.09 | 45.12 | 13.60 | -14.09 | 47.28 | 49.72 | 36.13 | 61.28 | 32.55 | 34.16 | 14.28 | 20.61 | 21.18 | 20.96 | 17.23 | 26.79 | 27.58 | 33.97 | 45.28 | 62.75 | 49.93 | 129.50 |
|
Enterprise Value
|
2.07B | 2.47B | 2.62B | 2.94B | 2.36B | 2.71B | 2.98B | 3.20B | 2.48B | 1.50B | 3.28B | 2.13B | 2.27B | 2.40B | 2.24B | 2.39B | 2.59B | 3.64B | 5.00B | 3.99B | 3.71B | 5.32B | 5.47B | 7.40B | 7.62B | 5.07B | 6.20B | 4.08B | 3.78B | 4.10B | 5.04B | 4.25B | 4.73B | 3.88B | 5.47B | 3.60B | 3.71B | 4.33B | 4.07B | 3.53B | 1.63B | 1.93B | 2.38B | 2.62B | 3.76B | 2.91B | 4.91B | 5.72B | 6.07B | 6.29B | 7.80B | 5.83B | 8.42B | 6.91B | 9.84B | 7.51B | 7.66B | 7.73B | 7.34B | 8.10B | 11.16B | 12.62B | 12.49B | 10.52B | 9.91B | 16.19B |
|
Market Capitalization
|
2.20B | 2.60B | 2.83B | 3.13B | 2.73B | 3.16B | 3.60B | 3.87B | 3.20B | 2.19B | 2.60B | 2.53B | 2.65B | 2.89B | 2.71B | 3.05B | 3.27B | 4.34B | 5.68B | 4.75B | 4.26B | 6.08B | 6.15B | 8.05B | 8.05B | 5.98B | 7.15B | 5.05B | 4.73B | 5.13B | 6.08B | 5.41B | 5.85B | 5.09B | 6.39B | 4.86B | 4.93B | 5.57B | 5.49B | 5.13B | 3.42B | 3.50B | 3.87B | 4.16B | 5.33B | 4.49B | 6.75B | 7.45B | 8.04B | 8.29B | 9.73B | 8.10B | 10.67B | 9.53B | 12.67B | 10.37B | 10.34B | 10.60B | 10.33B | 10.81B | 14.13B | 15.94B | 15.75B | 13.85B | 12.96B | 18.96B |
|
Return on Sales
|
| | 54.01% | -0.01% | 0.02% | 0.00% | 0.02% | -0.01% | -0.01% | -0.01% | 0.06% | 0.15% | 0.23% | 0.30% | 0.33% | 0.31% | 0.30% | 0.27% | 0.12% | 0.18% | 0.20% | 0.13% | 0.26% | 0.14% | 0.13% | 0.47% | 0.44% | 0.60% | 0.64% | 0.44% | 0.45% | 0.41% | 0.24% | 0.30% | 0.24% | 0.28% | 0.41% | 0.32% | 0.36% | -0.09% | -0.08% | -0.06% | -0.07% | 0.37% | 0.30% | 0.33% | 0.35% | 0.27% | 0.30% | 0.28% | 0.28% | 0.39% | 0.35% | 0.38% | 0.38% | 0.37% | 0.41% | 0.41% | 0.42% | 0.42% | 0.41% | 0.40% | 0.56% | 0.54% | 0.53% | 0.53% |
|
Return on Capital Employed
|
| | | | 0.13% | 0.18% | 0.18% | 0.17% | 0.21% | 0.23% | 0.23% | 0.28% | 0.28% | 0.26% | 0.29% | 0.28% | 0.32% | 0.32% | 0.22% | 0.29% | 0.34% | 0.27% | 0.37% | 0.25% | 0.24% | 0.52% | 0.40% | 0.59% | 0.63% | 0.54% | 0.54% | 0.48% | 0.43% | 0.42% | 0.33% | 0.33% | 0.35% | 0.27% | 0.26% | -0.05% | -0.05% | -0.03% | -0.05% | 0.17% | 0.14% | 0.15% | 0.14% | 0.08% | 0.10% | 0.10% | 0.12% | 0.18% | 0.17% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.21% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.14% | 0.14% | 0.17% | 0.19% | 0.15% | 0.18% | 0.27% | 0.24% | 0.27% | 0.25% | 0.25% | 0.25% | 0.11% | 0.17% | 0.20% | 0.14% | 0.29% | 0.16% | 0.17% | 0.36% | 0.29% | 0.41% | 0.44% | 0.39% | 0.39% | 0.34% | 0.21% | 0.25% | 0.19% | 0.22% | 0.29% | 0.21% | 0.22% | -0.04% | -0.04% | -0.03% | -0.04% | 0.17% | 0.15% | 0.15% | 0.14% | 0.09% | 0.10% | 0.10% | 0.11% | 0.18% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% |
|
Return on Assets
|
| | | 0.00% | 0.01% | 0.00% | 0.01% | -0.01% | -0.01% | 0.00% | 0.03% | 0.08% | 0.12% | 0.17% | 0.19% | 0.18% | 0.17% | 0.16% | 0.07% | 0.10% | 0.12% | 0.08% | 0.17% | 0.10% | 0.09% | 0.34% | 0.30% | 0.41% | 0.46% | 0.32% | 0.31% | 0.27% | 0.15% | 0.18% | 0.14% | 0.16% | 0.23% | 0.16% | 0.17% | -0.04% | -0.03% | -0.02% | -0.03% | 0.13% | 0.10% | 0.11% | 0.11% | 0.09% | 0.10% | 0.09% | 0.09% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% |
|
Return on Equity
|
| | | | | 0.00% | 0.02% | -0.01% | -0.01% | 0.00% | 0.04% | 0.12% | 0.19% | 0.26% | 0.28% | 0.26% | 0.26% | 0.24% | 0.11% | 0.16% | 0.20% | 0.13% | 0.28% | 0.16% | 0.16% | 0.53% | 0.43% | 0.55% | 0.57% | 0.39% | 0.39% | 0.34% | 0.21% | 0.26% | 0.20% | 0.22% | 0.29% | 0.21% | 0.21% | -0.06% | -0.05% | -0.03% | -0.04% | 0.18% | 0.14% | 0.15% | 0.15% | 0.12% | 0.13% | 0.12% | 0.12% | 0.17% | 0.15% | 0.16% | 0.16% | 0.15% | 0.17% | 0.16% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% |