|
Gross Margin
|
89.27% | 88.09% | 87.54% | 89.09% | 88.67% | 88.04% | 88.68% | 87.85% | 88.48% | 88.76% | 87.02% | 88.23% | 86.86% | 88.47% | 84.55% | 88.04% | 88.48% | 89.84% | 86.58% | 89.43% | 88.01% | 87.63% | 95.44% | 93.65% | 95.39% | 98.21% | 93.75% | 99.81% | 95.15% | 94.22% | 93.06% | 96.14% | 95.75% | 95.62% | 88.59% | 86.33% | 86.12% | 87.42% | 91.64% | 91.97% | 92.85% | 91.78% | 90.74% | 93.43% | 92.85% | 93.69% | 90.96% | 93.93% | 91.67% | 93.77% | 91.67% | 94.39% | 93.64% | 92.79% | 88.04% | 89.68% | 89.25% | 88.50% | -7,000.00% | 89.24% | 89.12% | 88.90% | | 88.36% | 89.03% | 87.38% |
|
EBT Margin
|
-6.60% | 9.31% | -4.98% | 22.78% | 42.54% | 34.61% | 6.59% | 19.73% | 59.65% | 48.70% | 30.74% | 50.90% | 45.79% | 44.75% | 51.25% | 37.05% | 42.24% | 33.48% | -10.94% | 73.67% | 53.60% | -10.86% | 50.46% | -5.13% | 48.50% | 190.78% | 38.53% | 98.62% | 69.24% | 58.57% | 41.93% | 71.15% | 9.94% | 71.99% | 30.34% | 79.39% | 49.02% | 33.95% | 24.10% | -179.43% | 67.02% | 41.57% | 21.95% | 48.16% | 36.99% | 57.62% | 29.72% | 8.57% | 48.49% | 45.96% | 33.84% | 66.83% | 32.26% | 60.56% | 36.38% | 57.59% | 56.19% | 57.73% | 29,540.00% | 58.82% | 49.70% | 51.89% | -5,018.99% | 53.31% | 51.14% | 54.78% |
|
EBIT Margin
|
-4.91% | 12.07% | -2.48% | 25.61% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 26,010.00% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
EBITDA Margin
|
-4.91% | 12.07% | -2.48% | 13.75% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 26,010.00% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
Operating Margin
|
-4.91% | 12.07% | -2.48% | 25.61% | 45.44% | 37.07% | 9.37% | 22.65% | 62.31% | 51.04% | 32.54% | 52.27% | 46.81% | 33.29% | 52.75% | 38.36% | 43.59% | 34.63% | -9.86% | 74.68% | 54.62% | -9.77% | 51.56% | -4.52% | 49.48% | 100.21% | 38.28% | 98.56% | 69.12% | 58.45% | 42.59% | 71.15% | 19.91% | 72.68% | 29.91% | 78.85% | 48.91% | 36.25% | 34.48% | -180.89% | 59.26% | 45.68% | 20.41% | 46.79% | 38.81% | 58.17% | 16.97% | -17.09% | 49.76% | 51.43% | 40.90% | 62.35% | 43.22% | 60.91% | 35.73% | 56.11% | 52.54% | 53.66% | 26,010.00% | 52.57% | 44.75% | 45.81% | -4,527.85% | 48.19% | 45.64% | 48.59% |
|
Net Margin
|
-2.79% | 12.28% | -21.06% | 15.03% | 27.99% | 23.57% | 5.83% | 10.09% | 40.21% | 41.83% | 22.13% | 34.65% | 32.06% | 32.21% | 34.15% | 25.42% | 28.46% | 20.74% | -10.49% | 47.52% | 34.65% | -7.65% | 33.47% | -5.07% | 28.57% | 120.25% | 25.83% | 63.82% | 49.95% | 39.64% | 26.97% | 48.21% | -12.60% | 62.02% | 4.09% | 62.82% | 38.90% | 25.81% | 17.12% | -136.40% | 54.90% | 32.98% | 16.91% | 38.65% | 29.59% | 45.04% | 25.67% | 7.47% | 38.66% | 36.59% | 27.02% | 51.94% | 24.84% | 46.38% | 26.88% | 47.52% | 43.45% | 43.91% | 21,710.00% | 45.24% | 38.90% | 41.27% | -3,813.92% | 40.56% | 38.76% | 42.36% |
|
FCF Margin
|
| -8.30% | 4.92% | 22.12% | 24.11% | 58.58% | 20.66% | 28.93% | 28.29% | 31.15% | 26.83% | -1.32% | 19.39% | 35.76% | 34.43% | 38.12% | 28.16% | 42.98% | 31.49% | 31.76% | -20.85% | 59.07% | 25.52% | 32.09% | 10.71% | 50.93% | -1.48% | 33.06% | 27.94% | 53.80% | 36.36% | 58.08% | 11.20% | 53.09% | -24.45% | 61.18% | 28.41% | 47.49% | 8.81% | -179.95% | 30.14% | 42.79% | 25.01% | 56.58% | 40.28% | 61.85% | 29.59% | 20.89% | 29.54% | 36.50% | 25.05% | 59.58% | 23.56% | 36.78% | 18.05% | 65.79% | 10.33% | 46.03% | 7,200.00% | 49.92% | 26.17% | 40.15% | -3,221.52% | 48.63% | 16.22% | 43.98% |
|
Inventory Average
|
| | | | | 31.83M | 34.47M | 36.80M | 39.67M | 43.53M | 45.89M | 45.87M | 46.20M | 46.74M | 42.05M | 38.50M | 42.23M | 47.16M | 48.69M | 49.74M | 54.88M | 60.85M | 65.30M | 69.70M | 74.86M | 79.05M | 81.07M | 84.45M | 88.35M | 90.75M | 96.20M | 103.45M | 110.50M | 114.25M | 111.15M | 104.70M | 102.10M | 101.85M | 101.00M | 98.60M | 96.55M | 95.50M | 93.75M | 92.70M | 90.85M | 88.80M | 87.20M | 89.35M | 91.05M | 93.30M | 95.25M | 91.00M | 89.05M | 90.45M | 96.50M | 102.25M | 102.90M | 103.80M | 108.05M | 116.00M | 128.35M | 141.60M | 152.30M | 161.65M | 167.30M | 172.85M |
|
Assets Average
|
| | | | | 1,235.23M | 1,357.21M | 1,458.52M | 1,532.07M | 1,622.90M | 1,592.57M | 1,539.76M | 1,558.92M | 1,601.95M | 1,637.04M | 1,661.97M | 1,737.51M | 1,852.66M | 2,007.61M | 2,101.25M | 2,033.90M | 2,012.46M | 1,978.23M | 1,889.51M | 1,815.72M | 1,948.03M | 2,171.82M | 2,188.25M | 2,196.80M | 2,235.35M | 2,297.40M | 2,443.45M | 2,626.40M | 2,813.75M | 2,907.70M | 2,949.80M | 3,132.55M | 3,328.50M | 3,406.55M | 3,563.85M | 3,812.80M | 3,949.25M | 3,956.50M | 3,969.65M | 4,122.65M | 4,315.30M | 4,513.10M | 4,628.00M | 4,742.95M | 4,946.90M | 5,109.00M | 5,264.45M | 5,451.55M | 5,662.45M | 5,913.05M | 6,195.25M | 6,513.65M | 6,852.45M | 7,095.30M | 6,831.10M | 6,609.20M | 6,923.15M | 7,243.55M | 7,553.95M | 7,825.95M | 7,629.55M |
|
Equity Average
|
| | | | | 811.52M | 862.31M | 904.05M | 963.28M | 1,043.66M | 1,016.73M | 986.57M | 1,017.12M | 1,035.21M | 1,072.41M | 1,117.34M | 1,158.06M | 1,212.81M | 1,259.80M | 1,287.47M | 1,244.73M | 1,177.14M | 1,211.44M | 1,167.06M | 1,066.05M | 1,253.67M | 1,527.73M | 1,650.20M | 1,759.00M | 1,822.45M | 1,845.00M | 1,958.30M | 1,920.70M | 1,923.00M | 2,085.85M | 2,235.60M | 2,467.50M | 2,629.20M | 2,740.70M | 2,553.80M | 2,438.70M | 2,637.10M | 2,748.10M | 2,864.45M | 3,021.10M | 3,188.40M | 3,339.15M | 3,420.30M | 3,542.45M | 3,734.60M | 3,894.30M | 4,067.60M | 4,247.35M | 4,440.30M | 4,679.45M | 4,959.95M | 5,267.10M | 5,561.55M | 5,848.45M | 5,661.45M | 5,517.65M | 5,899.05M | 6,272.45M | 6,625.60M | 6,990.40M | 6,881.90M |
|
Invested Capital
|
| | 653.01M | | 782.30M | 840.73M | 883.89M | 924.21M | 1,002.34M | 1,084.97M | 948.49M | 1,024.65M | 1,009.60M | 1,060.83M | 1,083.98M | 1,150.70M | 1,165.42M | 1,260.20M | 1,259.40M | 1,315.55M | 1,173.90M | 1,180.38M | 1,242.50M | 1,091.62M | 1,040.47M | 1,466.87M | 1,588.60M | 1,711.80M | 1,806.20M | 1,838.70M | 1,851.30M | 2,065.30M | 2,026.10M | 2,319.90M | 2,351.80M | 2,369.40M | 2,565.60M | 2,692.80M | 3,038.60M | 2,319.00M | 2,808.40M | 2,965.80M | 3,030.40M | 2,948.50M | 3,093.70M | 3,283.10M | 3,395.20M | 3,445.40M | 3,639.50M | 3,829.70M | 3,958.90M | 4,176.30M | 4,318.40M | 4,562.20M | 4,796.70M | 5,123.20M | 5,411.00M | 6,012.10M | 6,384.80M | 5,738.10M | 6,097.20M | 6,500.90M | 6,744.00M | 7,007.20M | 7,173.60M | 6,590.20M |
|
Asset Utilization Ratio
|
| | | | | 0.43 | 0.44 | 0.43 | 0.44 | 0.44 | 0.47 | 0.51 | 0.53 | 0.54 | 0.56 | 0.58 | 0.58 | 0.58 | 0.56 | 0.55 | 0.59 | 0.61 | 0.65 | 0.70 | 0.74 | 0.72 | 0.67 | 0.69 | 0.72 | 0.71 | 0.70 | 0.65 | 0.62 | 0.59 | 0.59 | 0.59 | 0.56 | 0.51 | 0.48 | 0.45 | 0.40 | 0.38 | 0.37 | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.24 | 0.28 | 0.30 | 0.31 | 0.29 | 0.30 | 0.30 | 0.31 |
|
Interest Coverage Ratio
|
-1.27 | 3.52 | -0.66 | 6.88 | 12.86 | 12.92 | 2.82 | 6.80 | 21.08 | 19.01 | 12.43 | 27.47 | 27.22 | 18.41 | 28.64 | 21.20 | 27.06 | 23.05 | -6.25 | 46.89 | 37.15 | -6.85 | 50.52 | -7.05 | 132.15 | 483.75 | 310.00 | 606.17 | 475.33 | 477.20 | 79.18 | 329.50 | 63.21 | 98.12 | 39.71 | 118.04 | 74.97 | 36.49 | 30.58 | -63.68 | 18.15 | 15.68 | 6.35 | 20.33 | 25.09 | 45.12 | 13.60 | -14.09 | 47.28 | 49.72 | 36.13 | 61.28 | 32.55 | 34.16 | 14.28 | 20.61 | 21.18 | 20.96 | 17.23 | 26.79 | 27.58 | 33.97 | 45.28 | 62.75 | 49.93 | 129.50 |
|
Debt to Equity
|
| | | | | | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | | | | | | | | | | | | | 0.14 | 0.12 | 0.24 | 0.11 | 0.10 | 0.09 | 0.18 | 0.45 | 0.41 | 0.37 | 0.31 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.03 | | |
|
Debt Ratio
|
| | | | | | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | | | | | | | | | | | | | 0.09 | 0.09 | 0.17 | 0.08 | 0.08 | 0.07 | 0.15 | 0.28 | 0.27 | 0.25 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | | |
|
Equity Ratio
|
| | 0.62 | | 0.66 | 0.66 | 0.62 | 0.62 | 0.63 | 0.65 | 0.62 | 0.66 | 0.65 | 0.64 | 0.67 | 0.68 | 0.66 | 0.65 | 0.60 | 0.62 | 0.60 | 0.57 | 0.66 | 0.58 | 0.60 | 0.68 | 0.73 | 0.78 | 0.82 | 0.81 | 0.80 | 0.81 | 0.66 | 0.71 | 0.73 | 0.78 | 0.79 | 0.79 | 0.82 | 0.62 | 0.66 | 0.68 | 0.71 | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.75 | 0.76 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.81 | 0.81 | 0.81 | 0.84 | 0.82 | 0.85 | 0.86 | 0.88 | 0.88 | 0.91 | 0.90 |
|
Times Interest Earned
|
-1.27 | 3.52 | -0.66 | 6.88 | 12.86 | 12.92 | 2.82 | 6.80 | 21.08 | 19.01 | 12.43 | 27.47 | 27.22 | 18.41 | 28.64 | 21.20 | 27.06 | 23.05 | -6.25 | 46.89 | 37.15 | -6.85 | 50.52 | -7.05 | 132.15 | 483.75 | 310.00 | 606.17 | 475.33 | 477.20 | 79.18 | 329.50 | 63.21 | 98.12 | 39.71 | 118.04 | 74.97 | 36.49 | 30.58 | -63.68 | 18.15 | 15.68 | 6.35 | 20.33 | 25.09 | 45.12 | 13.60 | -14.09 | 47.28 | 49.72 | 36.13 | 61.28 | 32.55 | 34.16 | 14.28 | 20.61 | 21.18 | 20.96 | 17.23 | 26.79 | 27.58 | 33.97 | 45.28 | 62.75 | 49.93 | 129.50 |
|
Enterprise Value
|
-133.52M | -134.50M | -218.61M | -189.96M | -368.59M | -450.86M | -616.20M | -672.53M | -719.34M | -683.72M | -397.97M | -398.08M | -381.49M | -492.57M | -473.69M | -659.76M | -685.71M | -705.96M | -683.06M | -760.49M | -556.70M | -756.78M | -684.66M | -645.97M | -429.29M | -910.95M | -942.90M | -975.10M | -944.70M | -1032.60M | -1039.90M | -1156.30M | -1115.20M | -1210.70M | -927.40M | -1256.80M | -1213.00M | -1237.60M | -1415.90M | -1605.10M | -1786.20M | -1570.00M | -1485.90M | -1544.50M | -1560.70M | -1580.50M | -1835.00M | -1731.30M | -1967.50M | -2000.40M | -1930.70M | -2267.70M | -2255.20M | -2615.60M | -2838.70M | -2863.40M | -2679.00M | -2875.50M | -2994.10M | -2707.80M | -2971.50M | -3326.50M | -3267.00M | -3321.30M | -3048.70M | -2767.60M |
|
Return on Sales
|
-0.03% | 0.12% | -0.21% | 0.15% | 0.00% | 0.00% | -0.03% | -0.02% | 0.00% | 0.02% | 0.00% | 0.35% | 0.32% | 0.32% | 0.34% | 0.25% | 0.28% | 0.21% | -0.24% | 0.48% | 0.35% | -0.08% | 0.33% | -0.05% | 0.29% | 1.20% | 0.26% | 0.64% | 0.50% | 0.40% | 0.27% | 0.48% | -0.13% | 0.62% | 0.04% | 0.63% | 0.39% | 0.26% | 0.17% | -1.36% | 0.55% | 0.33% | 0.17% | 0.39% | 0.30% | 0.45% | 0.26% | 0.07% | 0.39% | 0.37% | 0.27% | 0.52% | 0.25% | 0.46% | 0.27% | 0.48% | 0.43% | 0.44% | 217.10% | 0.45% | 0.39% | 0.41% | -38.14% | 0.41% | 0.39% | 0.42% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.18% | 0.17% | 0.21% | 0.23% | 0.23% | 0.28% | 0.28% | 0.26% | 0.29% | 0.28% | 0.32% | 0.32% | 0.22% | 0.29% | 0.34% | 0.27% | 0.37% | 0.25% | 0.24% | 0.52% | 0.40% | 0.59% | 0.63% | 0.54% | 0.54% | 0.48% | 0.43% | 0.42% | 0.33% | 0.33% | 0.35% | 0.27% | 0.26% | -0.05% | -0.05% | -0.03% | -0.05% | 0.17% | 0.14% | 0.15% | 0.14% | 0.08% | 0.10% | 0.10% | 0.12% | 0.18% | 0.17% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.21% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.14% | 0.14% | 0.17% | 0.19% | 0.23% | 0.28% | 0.27% | 0.24% | 0.27% | 0.25% | 0.25% | 0.25% | 0.11% | 0.17% | 0.20% | 0.14% | 0.29% | 0.16% | 0.17% | 0.36% | 0.29% | 0.41% | 0.44% | 0.39% | 0.39% | 0.34% | 0.21% | 0.25% | 0.19% | 0.22% | 0.29% | 0.21% | 0.22% | -0.04% | -0.04% | -0.03% | -0.04% | 0.17% | 0.15% | 0.15% | 0.14% | 0.09% | 0.10% | 0.10% | 0.11% | 0.18% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.05% | 0.09% | 0.14% | 0.19% | 0.18% | 0.17% | 0.16% | 0.07% | 0.10% | 0.12% | 0.08% | 0.17% | 0.10% | 0.09% | 0.34% | 0.30% | 0.41% | 0.46% | 0.32% | 0.31% | 0.27% | 0.15% | 0.18% | 0.14% | 0.16% | 0.23% | 0.16% | 0.17% | -0.04% | -0.03% | -0.02% | -0.03% | 0.13% | 0.10% | 0.11% | 0.11% | 0.09% | 0.10% | 0.09% | 0.09% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% |
|
Return on Equity
|
| | | | | 0.00% | 0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.08% | 0.14% | 0.21% | 0.28% | 0.26% | 0.26% | 0.24% | 0.11% | 0.16% | 0.20% | 0.13% | 0.28% | 0.16% | 0.16% | 0.53% | 0.43% | 0.55% | 0.57% | 0.39% | 0.39% | 0.34% | 0.21% | 0.26% | 0.20% | 0.22% | 0.29% | 0.21% | 0.21% | -0.06% | -0.05% | -0.03% | -0.04% | 0.18% | 0.14% | 0.15% | 0.15% | 0.12% | 0.13% | 0.12% | 0.12% | 0.17% | 0.15% | 0.16% | 0.16% | 0.15% | 0.17% | 0.16% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% |