UNITED THERAPEUTICS Growth Metrics (2009-2025) | UTHR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.80%36.15%31.84%32.93%29.96%6.04%5.12%-1.41%-1.17%7.15%8.70%14.22%17.01%28.34%24.60%9.86%7.49%-9.73%-10.42%-11.06%4.21%15.92%15.70%26.75%5.09%6.46%16.84%22.26%29.38%23.81%17.92%20.56%16.22%18.11%23.39%20.15%17.22%15.07%8.03%8.22%10.29%17.93%15.28%14.82%14.46%12.01%15.49%14.42%14.51%16.94%18.40%20.53%21.48%18.57%2.35%0.63%1.42%2.75%19.22%17.62%3.20%
Assets Growth (3y) 17.82%15.65%14.64%14.39%14.54%13.40%12.50%7.35%7.52%7.47%6.66%3.72%9.44%10.33%8.90%7.39%5.59%3.66%6.59%11.29%12.32%15.18%16.82%23.16%16.48%15.90%19.35%20.99%20.79%18.94%16.27%16.17%14.53%17.03%15.40%14.30%13.95%14.97%12.88%12.45%13.07%15.59%16.38%16.56%16.77%15.80%11.86%11.54%12.16%12.52%13.05%12.57%8.33%
Assets Growth (5y) 15.46%12.37%10.95%7.90%10.98%8.82%8.09%6.88%6.36%8.91%10.40%11.58%12.25%12.10%12.22%12.79%12.10%10.25%12.00%14.83%14.06%15.74%16.27%19.43%15.36%16.14%16.19%17.09%17.35%17.32%15.91%15.55%14.51%15.99%16.01%15.54%15.53%16.08%11.75%11.51%12.24%13.48%13.98%13.39%10.75%
Assets (QoQ) 7.15%5.41%8.01%11.60%3.76%6.28%5.59%-8.94%2.86%-0.32%5.85%-1.27%4.35%4.73%8.44%8.30%1.31%-7.66%6.10%-9.06%0.54%-8.33%24.32%1.17%0.35%0.43%3.08%2.49%10.14%5.08%9.08%-1.93%4.89%7.44%5.15%-0.33%9.58%4.62%2.58%-2.16%2.87%4.81%4.55%4.62%0.56%4.39%4.21%2.38%3.69%3.42%4.30%4.55%4.99%5.28%5.12%2.04%-9.37%3.51%5.95%3.38%5.16%2.12%-7.04%
Capital Expenditures Growth (1y) -83.03%-74.70%-0.41%355.43%337.09%-113.73%535.76%247.80%-62.28%2,945.38%-89.47%-88.92%39.93%-36.89%340.16%165.37%44.90%-83.28%-78.58%-70.40%-23.05%1,304.37%-5.00%173.68%-13.33%-53.33%310.53%100.96%141.76%89.12%141.03%155.98%88.64%86.33%-33.24%-62.06%-67.23%-52.32%-48.21%-10.34%16.18%-50.20%-18.46%-10.44%47.47%473.98%27.36%4.29%195.28%-44.05%205.93%162.94%-4.51%99.24%-7.51%0.89%16.44%10.17%96.07%37.92%175.16%
Capital Expenditures Growth (3y) -34.60%-0.39%-12.63%20.64%32.13%35.09%43.38%0.76%-8.55%71.03%-53.69%-55.68%15.98%14.01%-3.61%29.07%-1.13%3.10%-5.82%17.64%17.26%131.42%111.05%141.47%58.11%18.03%87.63%24.97%14.33%18.88%-5.90%-4.51%-10.45%-23.80%-34.43%-32.71%-17.50%10.87%-18.68%-5.74%71.67%16.94%47.01%34.92%60.81%85.65%53.32%40.39%48.63%7.09%77.03%54.09%45.17%
Capital Expenditures Growth (5y) -10.72%-36.37%-8.86%6.64%20.80%42.08%-9.72%-3.68%-12.60%85.01%-17.28%-13.69%26.73%5.52%54.70%61.72%34.53%31.03%6.09%9.60%-0.07%61.57%26.58%36.79%8.52%-17.14%22.77%9.40%20.69%36.87%-2.85%-4.05%25.61%7.28%1.89%-3.53%9.62%8.72%8.76%17.31%41.26%28.55%41.94%27.86%67.85%
Capital Expenditures (QoQ) -10.60%-70.42%-56.70%48.17%33.29%16.45%98.03%42.20%-104.19%5,492.50%8.33%-84.58%215.82%-80.04%14.00%94.69%42.43%39.24%-31.27%6.30%-83.56%78.33%-5.00%176.32%200.00%-87.94%173.68%-12.50%61.54%6.12%33.97%5.26%26.36%35.25%42.29%-22.43%24.82%-51.54%-19.12%-33.00%81.62%-47.37%40.00%-13.19%-22.15%-13.82%53.77%42.94%203.00%-80.88%25.93%304.71%-42.59%4.56%8.23%46.98%19.79%-51.46%18.06%69.62%13.33%-13.61%-16.96%238.42%
Cash & Equivalents Growth (1y) 113.75%56.27%151.28%52.12%12.51%63.66%-33.36%-45.78%-51.10%-23.42%-5.15%67.32%118.80%22.32%78.36%57.86%-24.60%54.33%39.89%3.07%-1.79%53.87%109.15%98.55%229.21%24.54%22.99%32.57%20.11%12.01%-31.08%-16.92%-25.85%-38.55%-5.09%-15.24%18.15%9.71%10.34%10.70%-22.23%-6.88%0.04%-4.90%37.47%35.56%21.13%-2.28%-15.60%6.42%7.42%43.06%34.22%14.57%25.65%7.56%27.02%40.28%40.53%51.81%17.51%-13.76%
Cash & Equivalents Growth (3y) 5.55%25.12%16.68%11.33%6.38%15.31%4.08%12.71%-6.91%13.07%33.26%39.63%17.45%42.68%73.45%47.83%34.59%43.54%53.24%39.47%57.18%29.00%21.03%29.80%43.13%-5.00%-6.99%-2.26%1.71%-8.93%-10.30%-7.96%-12.00%-14.37%1.56%-3.73%8.10%11.47%10.17%0.95%-3.37%10.34%9.19%9.96%15.91%18.23%17.80%14.56%12.89%19.59%23.79%32.69%26.06%11.50%
Cash & Equivalents Growth (5y) 14.17%29.89%31.71%17.56%-2.27%29.49%26.96%23.99%21.13%22.61%43.51%48.27%44.99%32.29%34.63%28.90%16.77%15.28%18.67%13.82%27.75%7.67%13.17%15.46%21.92%-2.62%-2.35%-0.34%2.38%-0.95%-2.64%-6.24%-4.59%-1.96%6.39%4.52%7.43%11.05%12.53%9.62%9.00%16.64%18.11%16.77%18.37%14.86%
Cash & Equivalents (QoQ) 0.73%-25.39%89.29%50.25%-26.36%19.97%14.59%11.13%7.12%-51.15%-6.77%0.22%67.77%-39.49%64.45%31.06%-6.21%-11.77%45.55%-37.40%91.97%-20.03%7.24%-40.35%200.79%8.70%1.80%-1.10%13.79%7.35%9.74%-10.40%6.12%-33.95%32.28%-20.03%-12.05%2.01%18.14%11.47%-18.34%2.60%18.53%-21.69%-2.22%10.22%12.67%13.20%-3.58%-1.51%-9.11%-2.23%21.58%-0.58%21.05%-8.27%3.79%9.03%3.63%8.33%14.62%9.22%11.94%-16.15%-15.88%
Cash from Investing Activities Growth (1y) -468.68%6.94%-529.50%-219.73%69.67%125.55%-30.16%99.35%182.15%-1,118.17%123.12%9,357.49%-469.27%5.07%900.27%209.30%155.71%133.25%-35.70%-62.16%254.88%8.67%-82.46%-75.24%-94.22%-84.96%-1,480.00%-2,585.71%-1,096.02%-3,375.29%64.55%-87.98%-64.79%74.07%-2.73%88.16%9.46%191.69%54.23%-781.22%9.04%-196.37%77.17%86.97%13.18%-206.90%-5,601.59%-245.60%60.15%3.32%38.45%-34.44%-233.40%122.24%432.56%64.79%63.34%-392.64%-122.40%-274.88%222.63%
Cash from Investing Activities Growth (3y) 50.62%-34.27%8.93%-10.39%2.73%-35.17%71.12%56.85%54.53%47.58%51.64%379.67%93.99%32.82%4.11%-33.82%28.35%27.12%-52.64%-62.98%-59.32%-94.47%-41.92%-138.52%-43.40%-48.55%-91.52%-96.03%-156.42%98.22%44.97%-25.17%-10.72%38.80%52.48%48.59%10.58%-39.45%-81.28%-58.30%31.98%-69.38%-100.09%15.41%-4.87%38.55%391.47%-17.83%21.32%14.31%22.89%-21.07%51.81%
Cash from Investing Activities Growth (5y) 37.50%22.55%52.74%-3.38%30.74%23.67%18.53%16.80%18.60%-12.08%-29.20%-267.12%-44.06%-11.07%-49.71%-73.10%-13.41%14.32%-20.75%-20.29%-38.25%4.95%-19.17%-69.69%-22.70%-25.63%-20.35%-52.88%-68.88%-90.42%-16.75%2.46%14.03%7.42%-30.37%8.78%1.02%20.90%69.99%-13.43%17.39%-31.02%-42.94%4.39%20.29%
Cash from Investing Activities (QoQ) -102.48%112.09%348.85%-617.45%66.87%44.19%-25.12%-31.10%127.91%-384.32%99.38%16,690.24%-445.90%106.46%149.83%-761.77%11.07%168.04%-22.75%19.19%-46.92%31.55%-54.53%1,017.68%-83.75%-78.76%-35.83%161.04%-57.71%-2,048.24%-15.58%-4.60%-39.06%78.92%-512.95%8.31%78.11%16.48%29.35%-601.17%122.16%-141.69%-1,260.14%27.62%76.52%90.13%-676.19%-382.41%17.00%-83.45%52.95%44.38%-101.38%-16.80%-2.76%-37.94%113.43%1,646.56%-110.88%-43.63%-7.22%-33.69%-82.09%146.98%
Cash from Operations Growth (1y) 543.16%49.12%55.91%83.17%-21.54%31.53%-29.55%35.40%15.83%103.78%159.94%-4.05%49.07%-0.75%13.20%-164.97%49.70%-13.19%-1.35%175.26%-0.64%-71.87%15.31%206.59%10.38%540.78%83.47%-43.75%13.03%-152.51%19.45%154.31%-8.12%199.53%-327.57%-26.08%-21.94%20.02%134.20%23.40%35.33%23.12%-58.15%-9.63%-26.03%38.35%221.49%-14.30%39.33%-26.58%29.82%-16.30%33.87%17.55%0.45%118.44%8.95%126.41%22.50%-17.44%49.02%
Cash from Operations Growth (3y) 80.13%58.70%41.86%33.51%10.65%38.56%27.51%-41.68%37.24%20.64%42.65%-22.30%30.40%-37.65%8.79%14.45%17.97%16.10%27.79%48.85%7.42%-43.36%36.21%63.68%4.65%49.61%-91.18%1.87%-6.76%-14.40%-2.40%32.38%-0.99%51.41%-31.20%-6.24%-7.89%26.92%35.00%-1.50%11.73%7.74%20.43%-13.46%11.33%6.09%61.25%16.15%26.67%25.02%16.90%14.71%29.54%
Cash from Operations Growth (5y) 67.14%28.06%26.10%3.08%15.04%-8.26%18.72%14.26%23.17%25.91%43.76%-4.15%22.57%-23.00%23.06%16.48%11.26%-3.94%-50.31%34.73%-2.32%2.49%14.49%31.95%3.90%37.69%-6.52%3.35%-4.09%1.33%4.58%12.43%0.01%28.43%6.33%-9.98%7.83%12.03%21.06%11.81%15.26%27.19%16.53%3.17%17.51%
Cash from Operations (QoQ) 64.64%30.00%2.96%191.85%-61.83%35.92%20.97%25.01%-36.01%-27.20%132.50%6.94%12.59%-7.14%-14.18%66.13%-25.04%5.91%-149.26%482.78%-56.53%20.36%-62.42%405.37%-87.69%393.33%-0.08%81.94%-28.55%41.25%-69.37%265.63%-133.19%421.33%-34.78%32.09%-64.04%-834.66%121.18%39.50%-44.71%109.37%-23.58%52.99%-49.70%-28.84%65.03%25.24%-5.93%65.35%-56.01%103.62%-50.43%192.36%-71.64%225.68%-56.47%149.83%-38.33%62.45%-9.54%35.17%-58.43%193.22%
EBITDA Margin Growth (1y) 1,965.002,500.001,184.00-296.001,687.001,397.002,317.002,962.00-1550.00-1775.002,021.00-1391.00-322.00134.00-6260.003,632.001,104.00-4440.006,142.00-7920.00-514.0010,998.00-1328.0010,308.001,964.00-4176.00431.00-2742.00-4922.001,423.00-1268.00771.002,900.00-3643.00457.00-25974.001,035.00943.00-1407.0022,767.00-2045.001,249.00-345.00-6388.001,095.00-674.002,393.007,944.00-654.00948.00-517.00-625.00932.00-725.00659.00-353.00-779.00-785.00-457016.00-439.0089.00278.00
EBITDA Margin Growth (3y) 2,101.002,122.005,522.001,275.00-186.00-244.00-1923.005,204.00-769.00-6081.001,902.00-5679.00267.006,692.00-1446.006,020.002,554.002,383.005,245.00-354.00-3472.008,245.00-2165.008,337.00-57.00-6396.00-380.00-27945.00-986.00-1277.00-2218.00-2436.001,891.00-1451.00-1295.00-9595.0086.001,518.00642.0024,324.00-1604.001,523.001,532.00932.001,373.00-451.002,535.006,967.00-502.00-561.00-456874.00-1416.00242.00-1232.00
EBITDA Margin Growth (5y) 2,883.00-2184.005,403.00-3013.00404.006,314.002,891.007,592.00681.00741.001,005.001,888.00-2690.003,939.00-2283.004,049.00532.00162.004,434.00-25557.00464.005,545.00-3115.005,131.00-1067.00-4204.00-2132.00-11566.00-1936.00-702.00-170.00-880.002,332.00-1177.00582.00-2275.00363.001,741.00784.0023,346.00-1451.0014.00-454826.00140.00683.00-958.00
EBITDA Margin (QoQ) -1372.00-1455.002,809.001,983.00-837.00-2770.001,328.003,966.00-1126.00-1851.001,973.00-546.00-1352.001,946.00-1438.00522.00-896.00-4448.008,454.00-2006.00-6439.006,133.00-5608.005,400.005,073.00-6193.006,028.00-2944.00-1067.00-1586.002,856.00-5124.005,278.00-4277.004,894.00-2995.00-1266.00-177.00-21537.0024,015.00-1358.00-2527.002,637.00-797.001,936.00-4120.00-3406.006,686.00166.00-1053.002,146.00-1913.001,769.00-2518.002,038.00-357.00112.00-1135.001,026.00-783.00107.00-457366.00457,604.00-254.00295.00
EBIT Growth (1y) 197.66%432.42%732.03%14.13%87.02%64.79%314.19%190.02%-7.78%-21.61%102.50%-11.90%15.83%29.65%-122.15%129.85%44.17%-130.80%726.78%-106.85%-2.56%1,300.52%-13.20%2,557.43%66.01%-38.35%12.39%-27.52%-68.97%35.71%-20.21%16.43%145.65%-53.80%-5.40%-313.72%1.84%22.59%-51.71%125.42%-36.54%20.56%2.83%-138.87%58.15%3.44%160.03%544.44%-9.18%37.43%3.42%-1.25%55.30%4.04%48.12%25.28%2.07%4.92%37.52%7.44%13.94%13.23%
EBIT Growth (3y) 72.51%90.17%280.32%42.87%25.95%18.75%-56.84%80.42%15.48%-32.25%41.15%-28.84%17.62%68.62%6.42%56.97%32.61%31.62%100.95%6.84%-20.53%129.23%-8.01%183.30%8.16%-27.15%-5.33%-56.10%-8.09%-8.40%-28.57%-14.17%16.66%-11.94%-22.26%-30.28%0.73%15.20%8.89%34.61%-3.04%19.67%40.36%19.49%30.66%13.93%58.52%95.73%12.92%14.48%28.19%9.95%21.78%7.32%
EBIT Growth (5y) 53.68%-36.54%137.53%-19.72%22.92%44.01%58.83%58.11%20.03%18.30%22.36%19.82%-3.47%32.03%1.57%26.69%12.19%7.41%45.92%-38.16%4.66%50.38%-18.68%67.70%-3.94%-10.59%-15.88%-16.85%-4.87%-0.84%-0.51%1.79%17.92%-0.59%4.79%-1.51%7.59%16.93%14.62%20.52%7.64%13.35%41.30%18.09%21.01%11.93%
EBIT Margin Growth (1y) 1,965.002,500.001,184.00-296.001,687.001,397.002,317.002,962.00-1550.00-1775.002,021.00-1391.00-322.00134.00-6260.003,632.001,104.00-4440.006,142.00-7920.00-514.0010,998.00-1328.0010,308.001,964.00-4176.00431.00-2742.00-4922.001,423.00-1268.00771.002,900.00-3643.00457.00-25974.001,035.00943.00-1407.0022,767.00-2045.001,249.00-345.00-6388.001,095.00-674.002,393.007,944.00-654.00948.00-517.00-625.00932.00-725.00659.00-353.00-779.00-785.00-457016.00-439.0089.00278.00
EBIT Margin Growth (3y) 2,101.002,122.005,522.001,275.00-186.00-244.00-1923.005,204.00-769.00-6081.001,902.00-5679.00267.006,692.00-1446.006,020.002,554.002,383.005,245.00-354.00-3472.008,245.00-2165.008,337.00-57.00-6396.00-380.00-27945.00-986.00-1277.00-2218.00-2436.001,891.00-1451.00-1295.00-9595.0086.001,518.00642.0024,324.00-1604.001,523.001,532.00932.001,373.00-451.002,535.006,967.00-502.00-561.00-456874.00-1416.00242.00-1232.00
EBIT Margin Growth (5y) 2,883.00-2184.005,403.00-3013.00404.006,314.002,891.007,592.00681.00741.001,005.001,888.00-2690.003,939.00-2283.004,049.00532.00162.004,434.00-25557.00464.005,545.00-3115.005,131.00-1067.00-4204.00-2132.00-11566.00-1936.00-702.00-170.00-880.002,332.00-1177.00582.00-2275.00363.001,741.00784.0023,346.00-1451.0014.00-454826.00140.00683.00-958.00
EBIT Margin (QoQ) -1372.00-1455.002,809.001,983.00-837.00-2770.001,328.003,966.00-1126.00-1851.001,973.00-546.00-1352.001,946.00-1438.00522.00-896.00-4448.008,454.00-2006.00-6439.006,133.00-5608.005,400.005,073.00-6193.006,028.00-2944.00-1067.00-1586.002,856.00-5124.005,278.00-4277.004,894.00-2995.00-1266.00-177.00-21537.0024,015.00-1358.00-2527.002,637.00-797.001,936.00-4120.00-3406.006,686.00166.00-1053.002,146.00-1913.001,769.00-2518.002,038.00-357.00112.00-1135.001,026.00-783.00107.00-457366.00457,604.00-254.00295.00
EBIT (QoQ) -42.93%-120.67%1,429.18%89.85%2.08%-75.46%140.02%211.10%-10.06%-38.33%68.07%-1.08%-23.55%59.32%-26.88%30.06%-14.44%-127.23%858.63%-18.42%-118.28%653.97%-108.29%1,260.81%125.26%-59.95%134.65%-21.58%-16.34%-26.99%51.32%-66.43%265.88%-57.07%120.79%-29.16%-31.19%-12.10%-598.78%133.76%-17.16%-65.38%162.52%-15.72%57.37%-70.47%-199.23%442.90%2.93%-25.75%69.61%-29.93%55.75%-44.13%61.96%10.20%4.34%-20.46%36.99%-10.22%7.25%4.26%7.02%-4.78%6.58%
EBT Growth (1y) 1,133.93%544.96%321.26%11.79%91.26%68.41%455.93%224.16%-5.77%10.42%108.29%-12.60%14.74%-6.74%-125.31%134.73%46.00%-135.42%652.59%-107.88%-2.68%2,156.21%-10.75%2,266.07%69.66%-67.55%9.94%-27.56%-84.53%34.13%-17.78%17.22%392.99%-56.31%-34.82%-310.55%14.92%19.13%-25.68%126.38%-46.53%31.22%67.50%-81.06%61.69%-6.67%22.81%849.85%-30.44%52.89%27.26%-5.44%122.58%12.58%65.21%36.55%6.00%10.46%34.22%6.25%14.95%12.71%
EBT Growth (3y) 174.28%128.90%202.28%46.85%27.40%20.14%-70.21%88.05%16.44%-33.23%42.83%-29.30%17.70%89.37%7.68%58.82%34.08%33.20%95.06%7.33%-36.55%122.06%-6.91%173.21%8.97%-42.50%-16.17%-55.88%-4.30%-11.29%-26.43%-13.33%44.69%-11.94%-6.73%-52.80%-0.21%13.42%15.20%35.26%-15.59%23.25%37.82%19.37%35.78%17.12%37.19%130.61%17.95%23.88%41.32%11.11%39.45%11.91%
EBT Growth (5y) 101.50%-42.91%106.82%-20.93%24.06%66.06%70.61%62.55%21.12%19.47%23.38%20.46%-15.61%24.21%2.45%27.74%12.95%6.73%37.45%-38.26%7.67%46.10%-17.13%64.96%-4.48%-21.55%-6.01%-38.31%-5.40%-3.09%-3.91%3.21%27.79%-0.52%4.86%-1.13%9.00%20.22%26.30%21.18%7.25%18.42%42.16%19.80%24.99%14.87%
EBT Margin Growth (1y) 4,949.002,530.001,157.00-305.001,711.001,409.002,414.003,117.00-1386.00-396.002,051.00-1384.00-355.00-1127.00-6219.003,662.001,137.00-4434.006,141.00-7880.00-510.0020,164.00-1193.0010,375.002,074.00-13221.00340.00-2747.00-5930.001,341.00-1159.00825.003,908.00-3804.00-625.00-25882.001,800.00762.00-214.0022,759.00-3003.001,605.00777.00-3959.001,150.00-1165.00412.005,826.00-1623.001,460.00254.00-925.002,394.00-283.001,168.00123.00-650.00-584.00-506704.00-551.00144.00289.00
EBT Margin Growth (3y) 5,274.003,544.005,623.001,428.00-30.00-113.00-1754.005,394.00-605.00-5956.001,973.00-5603.00271.0014,604.00-1272.006,156.002,701.002,510.005,288.00-253.00-4366.008,285.00-2012.008,452.0052.00-15683.00-1443.00-27804.00-222.00-1701.00-1998.00-2299.002,705.00-1437.00-62.00-7082.00-53.001,202.00974.0024,626.00-3477.001,899.001,442.00942.001,921.0011.001,833.005,024.00121.00593.00-505283.00-1352.001,888.00-578.00
EBT Margin Growth (5y) 6,056.00-2017.005,544.00-2791.00596.0015,617.003,194.007,889.00959.00987.001,120.002,025.00-3585.002,724.00-2091.004,234.00678.0047.003,504.00-25310.001,342.005,243.00-2851.005,329.00-1151.00-13317.00-881.00-9004.00-2076.00-1261.00-809.00-431.002,231.00-1142.00604.00-2181.00717.002,378.002,396.0023,824.00-1732.001,032.00-504094.00515.001,415.00-283.00
EBT Margin (QoQ) 1,626.00-1428.002,776.001,976.00-793.00-2802.001,314.003,992.00-1095.00-1797.002,016.00-511.00-104.00650.00-1419.00518.00-876.00-4442.008,462.00-2007.00-6446.006,132.00-5559.005,363.0014,228.00-15225.006,009.00-2937.00-1067.00-1664.002,922.00-6121.006,205.00-4164.004,905.00-3037.00-1507.00-985.00-20352.0024,645.00-2545.00-1961.002,621.00-1117.002,063.00-2789.00-2115.003,992.00-252.00-1212.003,299.00-3458.002,831.00-2418.002,121.00-139.00153.00-967.001,076.00-912.00219.00-507088.00507,230.00-217.00364.00
EBT (QoQ) 263.20%-153.91%688.09%99.82%1.80%-81.50%197.13%241.87%-10.36%-38.95%73.26%-0.62%5.04%15.17%-27.30%30.48%-14.63%-131.26%774.09%-18.85%-120.71%587.77%-109.61%1,102.38%337.53%-78.83%133.27%-21.49%-16.31%-28.27%53.70%-83.23%625.57%-56.03%119.15%-29.48%-35.70%-34.40%-807.94%138.49%-33.35%-59.08%151.24%-21.97%63.55%-47.76%-71.59%566.15%-5.59%-31.26%119.72%-51.21%107.50%-42.78%63.26%14.83%4.95%-16.03%34.94%-10.86%9.37%2.03%6.81%-3.57%7.25%
Enterprise Value Growth (1y) 13.85%9.75%13.99%8.86%5.21%-44.57%9.86%-33.42%-8.50%59.56%-31.62%12.47%13.95%51.77%123.05%66.43%43.32%46.33%9.42%85.68%105.53%-4.86%13.46%-44.89%-50.36%-19.06%-18.69%4.21%25.08%-5.36%8.37%-15.26%-21.48%11.67%-25.48%-2.08%-56.01%-55.53%-41.59%-25.80%130.45%50.75%106.40%118.57%61.22%116.37%58.86%1.92%38.71%10.01%26.09%28.77%-8.99%11.72%-25.38%7.94%45.62%63.32%70.12%29.88%-11.16%28.33%
Enterprise Value Growth (3y) 3.10%-0.99%-5.04%-6.58%3.13%10.31%18.77%7.62%14.33%52.46%18.61%51.48%49.73%28.32%40.43%19.42%13.51%4.06%0.31%2.16%8.47%-10.01%-0.01%-21.34%-21.29%-5.07%-13.08%-4.73%-24.40%-22.25%-22.16%-14.93%-7.33%-9.20%-3.51%16.67%17.79%13.20%24.19%18.24%72.73%53.09%60.49%42.08%26.73%38.54%14.33%12.31%22.50%26.14%16.97%21.76%5.59%32.79%
Enterprise Value Growth (5y) 12.35%16.60%15.88%20.30%26.44%13.32%15.78%4.98%8.80%22.23%9.01%14.82%15.82%10.11%19.53%8.50%7.51%3.56%-4.00%-2.42%-15.11%-18.39%-15.33%-18.77%-13.15%-10.52%-4.57%7.00%9.92%8.92%9.11%6.52%12.22%12.25%12.47%15.82%15.59%12.26%12.50%18.10%46.85%45.62%39.31%32.09%21.36%41.00%
Enterprise Value (QoQ) 19.29%5.91%12.30%-19.75%14.99%10.00%7.24%-22.44%-39.42%118.03%-35.00%6.58%5.64%-6.56%6.91%7.98%40.70%37.32%-20.23%-7.01%43.65%2.68%35.37%2.93%-33.50%22.45%-34.25%-7.28%8.42%23.02%-15.74%11.29%-17.96%40.85%-34.10%3.12%16.67%-6.01%-13.42%-53.68%17.96%23.46%9.99%43.86%-22.84%69.04%16.47%6.12%3.56%24.10%-25.27%44.42%-17.87%42.25%-23.68%2.08%0.82%-4.99%10.40%37.71%13.07%-1.04%-15.71%-5.81%63.34%
EPS (Basic) Growth (1y) 168.00%218.18%383.33%-20.00%89.55%107.14%364.71%371.43%7.87%4.83%108.86%-6.06%16.79%-17.76%-136.36%120.16%46.88%-142.40%506.67%-113.19%-8.51%2,024.53%-6.15%1,541.67%116.28%-63.24%13.97%-22.74%-126.88%69.87%-83.14%40.90%420.80%-61.70%240.91%-300.35%16.71%23.77%-20.00%127.74%-48.08%27.81%85.00%-79.94%58.44%-6.22%11.71%742.86%-33.51%45.30%14.52%-2.07%116.02%8.56%61.97%25.38%13.20%21.37%45.87%10.12%9.58%11.54%
EPS (Basic) Growth (3y) 76.30%90.46%208.99%52.45%33.66%21.32%-76.83%113.63%22.77%-33.24%45.63%-31.48%16.21%88.62%11.55%61.16%42.71%44.22%85.18%13.67%-36.30%141.12%-43.50%160.58%23.09%-37.92%-13.15%-61.10%0.21%-6.96%-22.82%-7.83%58.00%-15.38%71.51%-51.87%-1.35%14.05%18.25%35.16%-18.22%20.32%33.26%18.31%31.53%13.94%27.49%117.92%17.59%24.17%39.34%10.58%38.90%13.69%
EPS (Basic) Growth (5y) 56.54%-34.55%111.84%-24.81%26.26%70.88%68.22%79.31%29.64%20.93%27.00%24.89%-23.84%33.19%-23.23%35.43%20.17%14.31%35.10%-43.79%14.77%50.41%-13.23%60.72%2.48%-17.66%-0.62%-34.41%-3.71%-0.70%-1.02%5.78%32.27%-3.76%45.20%-1.65%6.64%18.54%25.12%20.83%5.99%18.07%41.09%17.99%23.07%14.90%
EPS (Basic) (QoQ) -12.00%-127.27%683.33%91.43%4.48%-75.71%64.71%353.57%14.17%-45.52%67.09%3.79%10.95%8.55%-24.85%29.03%-21.88%-148.00%555.00%-13.92%-122.55%560.38%-114.75%697.22%374.42%-77.55%126.64%-10.40%-19.35%-30.40%53.64%-131.17%609.60%-93.09%1,184.09%-29.03%-39.15%-38.52%-854.67%141.34%-35.47%-60.26%161.67%-22.61%58.85%-42.49%-71.62%511.11%-5.97%-31.49%114.11%-51.79%105.47%-46.01%83.10%6.35%3.25%-19.44%41.74%-3.99%10.70%-3.17%7.00%-4.46%12.68%
EPS (Weighted Average and Diluted) Growth (1y) 158.33%214.29%350.00%-18.75%90.32%109.09%413.33%396.15%13.56%5.80%107.79%-7.75%13.43%-19.86%-137.50%104.20%38.16%-145.30%461.67%-114.81%-9.05%1,843.40%-3.23%1,444.44%129.84%-62.12%15.71%-19.63%-128.47%79.14%-82.30%43.19%418.40%-61.40%244.19%-303.23%17.09%24.38%-18.92%127.56%-48.28%27.57%80.83%-80.45%51.45%-10.94%7.83%724.59%-33.97%43.57%13.25%-3.38%117.43%9.57%63.40%26.95%11.64%18.77%43.42%7.46%9.57%12.05%
EPS (Weighted Average and Diluted) Growth (3y) 77.40%90.86%206.05%54.93%34.84%21.03%-81.71%110.64%21.18%-33.59%41.25%-31.60%12.54%84.97%9.49%59.62%42.41%44.09%82.22%16.98%-37.42%140.04%-41.70%159.49%27.73%-36.02%-11.01%-63.10%2.01%-4.90%-20.96%-7.09%57.78%-15.08%71.53%-52.16%-2.84%12.22%16.50%34.71%-19.73%17.72%30.22%15.92%29.55%11.90%25.90%116.26%17.03%23.17%38.45%9.64%38.55%13.40%
EPS (Weighted Average and Diluted) Growth (5y) 54.31%-35.24%107.17%-25.59%25.24%69.52%69.52%79.46%30.05%20.46%25.84%24.70%-24.01%33.84%-23.11%36.16%21.23%15.64%34.90%-46.11%17.28%50.34%-11.17%60.55%4.76%-16.11%0.66%-33.92%-3.62%-0.46%-0.75%5.27%31.47%-4.77%43.87%-2.69%5.65%17.33%23.95%20.54%4.65%16.25%38.93%16.27%21.61%13.27%
EPS (Weighted Average and Diluted) (QoQ) -12.50%-128.57%633.33%93.75%6.45%-77.27%73.33%353.85%16.95%-44.20%67.53%3.88%8.96%9.59%-25.63%27.73%-23.03%-151.28%505.00%-13.58%-125.24%509.43%-116.59%630.56%383.77%-77.27%130.48%-9.30%-20.27%-30.57%60.08%-132.13%601.60%-93.14%1,195.35%-28.55%-39.20%-38.84%-864.86%141.17%-35.41%-60.13%160.00%-22.76%59.34%-43.49%-71.89%498.36%-6.30%-31.58%114.96%-52.09%103.73%-46.03%83.40%7.82%2.67%-19.52%42.49%-5.19%9.23%-2.82%6.76%-3.32%11.70%
FCF Margin Growth (1y) 6,688.001,574.00681.00419.00-2743.00618.00-3025.00-890.00462.00760.003,944.00876.00721.00-294.00-636.00-4901.001,609.00-597.0033.003,157.00-813.00-2701.0097.001,723.00286.003,784.002,502.00-1674.00-71.00-6080.00309.001,721.00-559.003,326.00-24113.00173.00-470.001,620.0023,653.001,014.001,906.00458.00-3569.00-1074.00-2536.00-454.003,869.00-598.0029.00-700.00621.00-1323.00925.00-633.00-1587.001,584.00-588.00-323323.00-129.00-996.00383.00
FCF Margin Growth (3y) 4,406.002,952.001,600.00405.00-1560.001,083.00283.00-4915.002,792.00-131.003,341.00-868.001,517.00-3592.00-506.00-21.001,082.00487.002,632.003,205.00-598.00-4997.002,909.001,770.00-344.001,029.00-21301.00219.00-1101.00-1135.00-150.002,908.00877.005,404.00-4029.00113.00-1100.001,624.0023,953.00-658.00-601.00-696.00921.00-2995.00-1582.00-1788.002,903.00-337.00366.00-324657.00-1095.00-734.00719.00
FCF Margin Growth (5y) 6,737.002,061.00997.00-1339.00-764.00-2214.00413.00-35.002,265.00952.005,940.00-819.001,732.00-5888.002,305.0026.00452.00-2268.00-21171.005,099.00-1628.00-52.002,449.002,956.001,092.003,107.00-1217.00160.00-1730.00-1131.00150.001,236.00-1630.004,249.00462.00-1809.00-146.00290.0022,987.00-397.00-264.00-324653.00-795.00-2406.00-1787.00
FCF Margin (QoQ) 1,321.001,721.00198.003,447.00-3792.00827.00-64.00285.00-431.00-2816.002,071.001,637.00-133.00369.00-997.001,482.00-1149.0027.00-5262.007,992.00-3354.00657.00-2138.004,022.00-5241.003,454.00-512.002,585.00-1744.002,173.00-4688.004,189.00-7753.008,562.00-3276.001,908.00-3868.00-18876.0021,009.001,265.00-1778.003,157.00-1631.002,158.00-3226.00-870.00865.00696.00-1145.003,453.00-3602.001,322.00-1874.004,775.00-5547.003,570.00-3432.003,821.00-2375.001,398.00-326167.00327,015.00-3241.002,776.00
Free Cash Flow Growth (1y) 1,323.92%602.20%68.77%60.08%-36.37%54.91%-105.74%-15.85%38.01%60.29%3,565.15%80.60%49.78%8.40%-1.64%-185.20%50.05%-2.86%14.34%155.26%0.93%-106.79%16.08%209.95%11.64%2,578.33%76.39%-56.81%7.70%-176.40%10.64%153.61%-17.12%129.58%-374.04%-10.85%-12.35%131.55%130.90%29.48%36.85%46.40%-60.71%-9.53%-30.97%-8.69%247.47%-16.60%16.94%-14.71%21.18%-44.00%47.79%-18.83%1.44%203.73%7.20%253.47%14.19%-30.79%16.93%
Free Cash Flow Growth (3y) 133.61%159.31%49.70%34.49%9.57%39.10%25.04%-48.80%45.84%19.06%244.74%-5.26%31.39%-27.48%9.29%13.43%19.13%17.78%32.78%39.93%6.66%-48.66%31.34%50.30%-0.12%96.61%-94.42%-0.79%-7.86%-19.42%-2.15%43.06%-0.20%44.27%-30.71%1.46%-6.10%45.74%34.29%-0.78%3.38%4.47%18.27%-24.96%6.06%-14.18%62.25%12.36%22.82%34.76%11.97%5.59%22.81%
Free Cash Flow Growth (5y) 92.09%78.97%30.42%2.75%14.78%-16.84%21.01%17.27%28.44%23.21%141.29%2.63%22.22%-27.38%20.57%9.84%8.58%-18.07%-55.52%29.72%-2.49%-2.52%13.91%31.41%3.63%83.81%-8.28%2.73%-5.87%-6.90%5.04%17.17%-4.30%22.70%6.97%-13.38%7.43%16.47%20.29%10.69%11.85%26.75%13.89%-2.34%8.38%
Free Cash Flow (QoQ) 159.68%478.55%16.59%204.04%-65.76%39.05%10.58%20.86%-16.65%-105.15%1,722.10%98.22%-3.19%11.32%-15.46%64.39%-29.93%1.00%-173.23%389.52%-54.64%18.89%-64.61%428.76%-103.05%2,133.33%-5.49%90.46%-32.29%44.72%-76.86%374.90%-148.03%309.60%-46.96%55.19%-82.86%-2,041.96%117.26%52.58%-54.71%159.13%-27.68%61.25%-51.55%-30.47%66.54%23.05%-35.92%164.62%-60.03%72.55%-53.27%275.99%-81.53%355.36%-74.33%369.86%-44.69%60.72%-15.36%51.79%-66.48%171.51%
Gross Margin Growth (1y) -121.00-5.00114.00-124.00-19.0072.00-165.0038.00-162.00-29.00-247.00-19.00162.00137.00203.00138.00-47.00-220.00886.00422.00738.001,058.00-169.00616.00-24.00-399.00-70.00-367.0060.00140.00-446.00-981.00-963.00-820.00304.00564.00673.00436.00-89.00146.00-1.00191.0022.0050.00-118.009.0071.0046.00197.00-98.00-363.00-471.00-438.00-429.0041.00-44.00-14.0041.00-89.00-9.00-152.00
Gross Margin Growth (3y) -302.0037.00-299.00-105.00-19.00179.00-209.00157.00-47.00-113.00842.00542.00853.00975.00920.001,177.00667.00438.00647.00671.00774.00799.00-685.00-732.00-927.00-1079.00-212.00-784.00-230.00-244.00-231.00-271.00-290.00-194.00236.00760.00555.00635.003.00242.0079.00101.00-271.00-375.00-359.00-519.00-251.00-469.00-255.00-487.00-604.00-461.00-541.00
Gross Margin Growth (5y) -187.00-46.00790.00456.00672.001,017.00507.001,196.00667.00546.00603.00791.00889.00716.00404.00-171.00-236.00-241.00505.00255.00484.00415.00-470.00-22.00-255.00-453.00-279.00-588.00-348.00-45.00-139.00-175.00-211.00-283.00-56.00335.00313.00107.00-319.00-273.00-374.00-288.00-508.00-381.00-631.00
Gross Margin (QoQ) -179.00-55.00155.00-42.00-63.0063.00-82.0063.0028.00-174.00121.00-137.00160.00-391.00349.0044.00135.00-325.00284.00-142.00-37.00781.00-179.00174.00282.00-446.00606.00-466.00-93.00-116.00308.00-39.00-13.00-703.00-226.00-21.00131.00421.0034.0088.00-107.00-104.00269.00-59.0084.00-273.00297.00-226.00210.00-210.00273.00-75.00-85.00-475.00165.00-43.00-76.00-5.0079.00-13.00-21.0067.00-165.00
Gross Profit Growth (1y) 66.69%73.31%69.27%27.27%36.10%20.65%17.01%26.20%20.51%19.79%21.37%19.78%26.71%26.58%21.39%19.91%14.42%6.50%32.10%18.51%16.58%31.18%14.83%20.08%18.54%1.40%0.26%-3.29%8.43%10.76%8.17%-5.67%-10.08%-15.31%-15.11%-0.74%-9.38%2.13%-19.23%-0.18%-3.11%-3.36%24.02%6.97%21.78%17.10%8.71%22.44%6.82%14.82%13.69%4.27%21.77%12.64%25.65%33.04%19.67%23.46%16.05%11.60%4.93%
Gross Profit Growth (3y) 39.83%35.81%33.96%24.37%27.62%22.30%19.91%21.93%20.45%17.32%24.85%19.40%19.12%20.93%22.57%19.50%16.50%12.31%15.00%11.24%14.43%13.79%7.59%3.09%4.94%-1.65%-2.72%-3.25%-4.04%-1.42%-9.48%-2.23%-7.58%-5.80%-5.26%1.96%2.26%4.94%2.88%9.34%8.02%9.12%15.30%10.94%16.57%14.84%15.80%19.31%15.89%16.88%17.20%17.60%13.42%
Gross Profit Growth (5y) 31.71%27.55%30.98%22.28%22.62%20.64%21.20%20.87%19.28%16.52%17.51%14.60%16.79%14.71%14.84%9.26%9.04%5.85%6.91%5.20%4.08%4.97%-3.11%1.65%0.29%-1.25%-1.60%-0.67%0.84%1.63%0.00%4.13%0.53%2.36%1.00%6.23%6.82%8.37%9.24%12.64%12.93%12.56%16.09%16.17%14.43%
Gross Profit (QoQ) 19.50%0.13%30.82%6.49%24.24%-2.20%-1.64%13.88%10.13%-5.15%6.08%8.75%9.47%-3.89%4.69%15.04%9.35%-7.83%3.42%9.77%1.78%14.33%-7.22%7.99%14.52%0.08%-2.98%6.60%-2.04%-1.04%-6.41%19.51%0.07%-3.36%-18.39%13.93%-5.75%-3.13%-4.58%4.02%6.23%-23.39%17.92%0.96%5.95%-1.68%1.71%14.94%1.88%-8.73%14.56%0.28%9.52%-9.63%5.06%17.11%1.30%0.82%11.24%5.34%4.50%1.30%-1.74%
Interest Coverage Ratio Growth (1y) 64.93%266.73%526.05%-1.12%63.88%47.14%339.88%303.76%29.12%-3.16%130.51%-22.82%-0.59%25.19%-121.80%121.17%37.30%-129.70%908.88%-115.03%255.72%7,166.57%513.66%8,701.01%259.68%-1.35%-74.46%-45.64%-86.70%-79.44%-49.84%-64.18%18.59%-62.81%-23.00%-153.95%-75.79%-57.04%-79.24%131.92%38.25%187.86%114.24%-169.29%88.43%10.18%165.56%534.99%-31.15%-31.29%-60.48%-66.37%-34.94%-38.64%20.65%29.99%30.23%62.06%162.86%134.25%81.06%281.22%
Interest Coverage Ratio Growth (3y) 51.69%73.53%256.21%45.52%28.13%21.28%-61.48%90.30%20.79%-33.14%59.60%-31.16%69.33%197.28%121.20%205.79%159.96%174.58%144.85%91.55%19.38%153.72%-7.71%165.66%-17.22%-57.75%-53.79%-28.16%-66.33%-67.97%-56.88%-60.49%-26.51%-22.81%-30.03%-28.45%-14.24%10.86%5.71%43.62%21.50%29.65%31.00%0.46%-5.50%-22.55%8.18%57.43%-16.45%-11.92%7.82%0.80%15.33%55.92%
Interest Coverage Ratio Growth (5y) 36.64%-31.57%139.13%-24.77%59.35%106.38%155.90%145.46%86.47%90.51%44.83%64.36%18.35%39.74%6.76%40.98%22.61%9.62%47.14%-27.42%-13.35%33.81%-33.95%37.33%-28.27%-37.78%-46.49%-15.14%-36.97%-36.38%-14.52%-28.57%-12.43%-19.02%-18.50%-29.46%-22.34%-10.49%-10.85%19.34%8.73%16.73%48.12%25.29%14.76%23.47%
Interest Coverage Ratio (QoQ) -54.82%-118.82%1,137.65%86.98%0.45%-78.14%140.82%209.89%-9.81%-34.65%121.05%-0.90%-32.36%55.56%-25.99%27.64%-14.81%-127.09%850.73%-20.76%-118.43%837.94%-113.95%1,975.16%266.05%-35.92%95.54%-21.58%0.39%-83.41%316.13%-80.82%55.22%-59.53%197.22%-36.49%-51.33%-16.19%-308.23%128.50%-13.62%-59.49%220.15%23.41%79.85%-69.85%-203.55%435.61%5.16%-27.33%69.61%-46.88%4.96%-58.21%44.35%2.75%-1.01%-17.82%55.53%2.94%23.18%33.29%38.60%-20.43%159.36%
Net Cash Flow Growth (1y) -17,786.98%227.65%-59.83%-66.27%130.42%-556.97%-117.45%-97.63%358.62%39.42%1,836.65%10,476.59%-120.86%60.68%23.88%-290.65%1,156.65%-124.66%-76.38%-11.95%119.27%170.52%-54.23%95.91%-77.29%2.93%582.19%-1,549.30%-46.95%-616.24%128.51%-59.52%-245.63%103.67%-46.66%148.55%-79.56%40.60%12.69%-309.26%90.59%266.31%-31.58%157.90%-121.71%-120.00%-187.07%-116.47%609.20%59.12%348.22%-431.49%-76.46%1,885.71%-78.35%208.32%390.59%43.30%362.79%-394.43%-227.65%
Net Cash Flow Growth (3y) 527.24%-52.32%6.79%-5.39%33.73%-45.63%55.43%-89.34%116.23%18.81%92.03%-510.69%69.08%37.91%-48.84%-27.80%93.66%53.70%-9.65%8.94%-35.83%-55.33%92.51%-2.47%-29.57%-42.01%102.59%145.38%-50.18%-35.66%11.16%-17.47%-30.96%29.84%-25.64%37.30%27.92%-44.71%-38.75%-30.05%45.21%-31.99%13.93%20.27%67.01%13.44%-22.36%-1.76%99.01%131.83%64.94%-156.88%-51.46%
Net Cash Flow Growth (5y) 252.47%-25.57%-18.65%-30.66%54.29%11.52%-16.50%-17.28%38.17%19.02%77.99%-173.94%-10.25%-27.05%15.86%-33.85%-32.38%18.22%-2.11%20.92%-21.89%17.01%33.80%-1.80%-15.21%0.09%45.01%77.22%-18.02%-17.03%-23.03%31.16%22.66%56.57%-2.33%12.43%19.62%49.70%-18.44%2.81%26.40%50.27%8.18%-10.08%-75.49%
Net Cash Flow (QoQ) -7,304.42%389.01%7.26%-179.20%152.00%-9.05%-9.96%-28.56%-881.03%96.53%112.25%13,698.70%-203.17%199.59%-25.40%-127.22%-94.45%413.76%-214.81%250.85%-141.34%132.99%-644.20%395.45%-86.70%-78.59%-148.63%1,740.85%-39.74%41.88%-217.57%152.78%-686.41%162.80%-182.07%51.82%114.78%812.78%-25.29%-278.17%111.57%631.55%-238.74%91.99%550.66%36.64%17.41%-130.66%59.35%-494.89%77.79%1,048.07%-103.26%3,712.50%-147.55%142.00%147.52%-56.20%137.90%90.21%-27.70%41.45%-251.36%17.54%
Net Income Growth (1y) 99.87%-103.27%77.54%-117.20%1,425.00%1,070.00%1,032.00%2,273.22%34,011.32%1,964.79%92.77%-11.92%10.44%-19.75%-181.99%120.66%40.05%-140.26%265.92%-112.07%-11.31%1,940.16%-7.65%1,518.67%107.76%-65.16%5.45%-24.16%-127.17%70.77%-82.77%36.90%408.75%-61.45%243.68%-302.29%18.62%24.32%-19.45%127.84%-47.78%29.31%87.83%-79.45%61.16%-4.96%13.56%747.70%-32.79%47.08%17.74%0.42%123.45%11.83%64.35%27.27%7.29%15.51%38.78%5.09%11.29%9.58%
Net Income Growth (3y) 98.82%87.04%82.07%48.77%1,609.23%445.95%-145.14%253.67%708.05%-105.44%37.90%-30.74%11.11%81.16%7.90%55.76%37.16%37.17%53.49%9.10%-35.73%134.82%-44.85%155.75%20.34%-38.79%-14.53%-60.05%-0.16%-6.47%-21.87%-8.30%57.57%-14.75%73.25%-51.27%-0.06%15.17%19.77%35.45%-17.30%21.81%35.93%20.49%34.26%16.05%30.01%121.27%17.23%23.85%39.00%10.33%38.70%12.28%
Net Income Growth (5y) 61.73%-32.70%49.59%-23.53%473.46%312.39%89.71%136.72%295.87%111.95%20.63%20.34%-22.64%28.75%-25.58%31.44%16.70%11.18%24.21%-41.12%12.89%48.60%-14.22%59.41%1.54%-18.09%-1.13%-34.54%-3.49%0.11%0.34%6.08%32.42%-2.83%47.38%-0.30%8.43%20.23%27.16%21.24%6.28%18.48%41.78%18.53%23.64%14.62%
Net Income (QoQ) 196.73%-272.82%191.75%-100.08%-2,337.50%-1,088.21%29.74%106.51%1,684.43%1,041.66%63.84%2.20%8.01%6.59%-25.14%28.14%-21.51%-208.90%301.46%-18.67%-122.56%548.79%-114.66%697.59%368.15%-77.48%125.14%-12.48%-21.49%-31.83%61.92%-131.35%593.39%-93.12%1,186.84%-29.28%-38.40%-38.69%-857.43%141.47%-35.45%-60.27%161.79%-22.22%59.85%-42.29%-71.36%509.89%-5.74%-31.04%113.81%-51.65%106.29%-44.80%82.36%7.60%3.24%-18.87%41.23%-9.30%11.15%-2.52%6.94%-3.94%9.43%
Net Income towards Common Stockholders Growth (1y) 405.54%232.88%146.26%-13.41%95.96%112.40%352.53%331.73%-2.13%-7.45%92.77%-11.92%10.44%-19.75%-136.41%120.66%40.05%-140.26%482.45%-112.07%-11.31%1,940.16%-9.78%1,518.67%107.76%-65.16%5.45%-24.16%-127.17%70.77%-82.77%36.90%408.75%-61.45%243.68%-302.29%18.62%24.32%-19.45%127.84%-47.78%29.31%87.83%-79.45%61.16%-4.96%13.56%747.70%-32.79%47.08%17.74%0.42%123.45%11.83%64.35%27.27%7.29%15.51%38.78%5.09%11.29%9.58%
Net Income towards Common Stockholders Growth (3y) 98.82%87.04%82.07%48.77%28.42%16.41%-72.98%103.20%14.82%-31.98%38.98%-30.74%11.11%81.16%7.90%55.76%37.16%37.17%77.99%9.10%-35.73%134.82%-45.28%155.75%20.34%-38.79%-14.53%-60.05%-0.16%-6.47%-21.87%-8.30%57.57%-14.75%73.25%-51.27%-0.06%15.17%19.77%35.45%-17.30%21.81%35.93%20.49%34.26%16.05%30.01%121.27%17.23%23.85%39.00%10.33%38.70%12.28%
Net Income towards Common Stockholders Growth (5y) 61.73%-32.70%50.10%-23.53%21.34%63.51%61.42%70.41%22.77%13.90%20.63%20.34%-22.64%28.75%-25.58%31.44%16.70%11.18%32.95%-41.12%12.89%48.60%-14.62%59.41%1.54%-18.09%-1.13%-34.54%-3.49%0.11%0.34%6.08%32.42%-2.83%47.38%-0.30%8.43%20.23%27.16%21.24%6.28%18.48%41.78%18.53%23.64%14.62%
Net Income towards Common Stockholders (QoQ) 196.73%-272.82%191.75%99.20%5.38%-75.98%71.73%350.83%14.22%-48.83%63.84%2.20%8.01%6.59%-25.14%28.14%-21.51%-148.36%553.66%-18.67%-122.56%559.39%-114.32%697.59%368.15%-77.48%125.14%-12.48%-21.49%-31.83%61.92%-131.35%593.39%-93.12%1,186.84%-29.28%-38.40%-38.69%-857.43%141.47%-35.45%-60.27%161.79%-22.22%59.85%-42.29%-71.36%509.89%-5.74%-31.04%113.81%-51.65%106.29%-44.80%82.36%7.60%3.24%-18.87%41.23%-9.30%11.15%-2.52%6.94%-3.94%9.43%
Net Margin Growth (1y) 4,347.001,129.002,689.00-495.001,222.001,826.001,630.002,456.00-815.00-962.001,202.00-923.00-360.00-1147.00-4464.002,210.00619.00-2839.004,396.00-5259.00-608.0012,790.00-764.006,889.002,138.00-8061.00113.00-1562.00-6255.002,238.00-2288.001,462.005,149.00-3621.001,303.00-19922.001,600.00717.00-21.0017,505.00-2531.001,206.00876.00-3118.00907.00-845.00135.004,447.00-1381.00979.00-15.00-441.001,861.00-246.00844.00-228.00-455.00-264.00-384924.00-468.00-15.00109.00
Net Margin Growth (3y) 4,754.001,994.005,521.001,039.0047.00-283.00-1632.003,743.00-556.00-4948.001,134.00-3972.00-349.008,803.00-831.003,840.002,149.001,890.003,746.0069.00-4725.006,967.00-2938.006,789.001,033.00-9444.00-871.00-20022.00495.00-666.00-1006.00-956.004,218.00-1698.002,158.00-5536.00-24.001,078.00990.0018,834.00-3005.001,340.00997.00888.001,387.00-113.00965.003,778.0024.00469.00-384095.00-1138.001,391.00-401.00
Net Margin Growth (5y) 5,013.00-1993.005,453.00-2010.0058.009,668.002,000.005,374.00974.00-220.00484.001,356.00-4465.002,981.00-3006.003,740.001,044.00506.002,761.00-18392.002,025.004,063.00-1656.004,372.00101.00-7521.00-16.00-5636.00-1130.00-305.005.00373.003,744.00-1564.002,279.00-1530.00456.001,811.001,820.0018,165.00-1600.00830.00-383083.00191.00917.00-268.00
Net Margin (QoQ) 2,776.00-3334.003,609.001,296.00-442.00-1774.00425.003,013.00162.00-1971.001,252.00-259.0016.00193.00-872.00304.00-772.00-3123.005,801.00-1287.00-4230.004,112.00-3854.003,364.009,168.00-9442.003,799.00-1387.00-1031.00-1267.002,124.00-6080.007,462.00-5793.005,873.00-2392.00-1309.00-868.00-15352.0019,130.00-2192.00-1607.002,174.00-906.001,546.00-1937.00-1820.003,119.00-207.00-956.002,491.00-2709.002,153.00-1950.002,065.00-407.0046.00-859.00992.00-634.00237.00-385520.00385,448.00-180.00361.00
Operating Income Growth (1y) 197.66%432.42%732.03%14.13%87.02%64.79%314.19%190.02%-7.78%-21.61%102.50%-11.90%15.83%29.65%-122.15%129.85%44.17%-130.80%726.78%-106.85%-2.56%1,300.52%-13.20%2,557.43%66.01%-38.35%12.39%-27.52%-68.97%35.71%-20.21%16.43%145.65%-53.80%-5.40%-313.72%1.84%22.59%-51.71%125.42%-36.54%20.56%2.83%-138.87%58.15%3.44%160.03%544.44%-9.18%37.43%3.42%-1.25%55.30%4.04%48.12%25.28%2.07%4.92%37.52%7.44%13.94%13.23%
Operating Income Growth (3y) 72.51%90.17%280.32%42.87%25.95%18.75%-56.84%80.42%15.48%-32.25%41.15%-28.84%17.62%68.62%6.42%56.97%32.61%31.62%100.95%6.84%-20.53%129.23%-8.01%183.30%8.16%-27.15%-5.33%-56.10%-8.09%-8.40%-28.57%-14.17%16.66%-11.94%-22.26%-30.28%0.73%15.20%8.89%34.61%-3.04%19.67%40.36%19.49%30.66%13.93%58.52%95.73%12.92%14.48%28.19%9.95%21.78%7.32%
Operating Income Growth (5y) 53.68%-36.54%137.53%-19.72%22.92%44.01%58.83%58.11%20.03%18.30%22.36%19.82%-3.47%32.03%1.57%26.69%12.19%7.41%45.92%-38.16%4.66%50.38%-18.68%67.70%-3.94%-10.59%-15.88%-16.85%-4.87%-0.84%-0.51%1.79%17.92%-0.59%4.79%-1.51%7.59%16.93%14.62%20.52%7.64%13.35%41.30%18.09%21.01%11.93%
Operating Income (QoQ) -42.93%-120.67%1,429.18%89.85%2.08%-75.46%140.02%211.10%-10.06%-38.33%68.07%-1.08%-23.55%59.32%-26.88%30.06%-14.44%-127.23%858.63%-18.42%-118.28%653.97%-108.29%1,260.81%125.26%-59.95%134.65%-21.58%-16.34%-26.99%51.32%-66.43%265.88%-57.07%120.79%-29.16%-31.19%-12.10%-598.78%133.76%-17.16%-65.38%162.52%-15.72%57.37%-70.47%-199.23%442.90%2.93%-25.75%69.61%-29.93%55.75%-44.13%61.96%10.20%4.34%-20.46%36.99%-10.22%7.25%4.26%7.02%-4.78%6.58%
Operating Margin Growth (1y) 1,965.002,500.001,184.00-296.001,687.001,397.002,317.002,962.00-1550.00-1775.002,021.00-1391.00-322.00134.00-6260.003,632.001,104.00-4440.006,142.00-7920.00-514.0010,998.00-1328.0010,308.001,964.00-4176.00431.00-2742.00-4922.001,423.00-1268.00771.002,900.00-3643.00457.00-25974.001,035.00943.00-1407.0022,767.00-2045.001,249.00-345.00-6388.001,095.00-674.002,393.007,944.00-654.00948.00-517.00-625.00932.00-725.00659.00-353.00-779.00-785.00-457016.00-439.0089.00278.00
Operating Margin Growth (3y) 2,101.002,122.005,522.001,275.00-186.00-244.00-1923.005,204.00-769.00-6081.001,902.00-5679.00267.006,692.00-1446.006,020.002,554.002,383.005,245.00-354.00-3472.008,245.00-2165.008,337.00-57.00-6396.00-380.00-27945.00-986.00-1277.00-2218.00-2436.001,891.00-1451.00-1295.00-9595.0086.001,518.00642.0024,324.00-1604.001,523.001,532.00932.001,373.00-451.002,535.006,967.00-502.00-561.00-456874.00-1416.00242.00-1232.00
Operating Margin Growth (5y) 2,883.00-2184.005,403.00-3013.00404.006,314.002,891.007,592.00681.00741.001,005.001,888.00-2690.003,939.00-2283.004,049.00532.00162.004,434.00-25557.00464.005,545.00-3115.005,131.00-1067.00-4204.00-2132.00-11566.00-1936.00-702.00-170.00-880.002,332.00-1177.00582.00-2275.00363.001,741.00784.0023,346.00-1451.0014.00-454826.00140.00683.00-958.00
Operating Margin (QoQ) -1372.00-1455.002,809.001,983.00-837.00-2770.001,328.003,966.00-1126.00-1851.001,973.00-546.00-1352.001,946.00-1438.00522.00-896.00-4448.008,454.00-2006.00-6439.006,133.00-5608.005,400.005,073.00-6193.006,028.00-2944.00-1067.00-1586.002,856.00-5124.005,278.00-4277.004,894.00-2995.00-1266.00-177.00-21537.0024,015.00-1358.00-2527.002,637.00-797.001,936.00-4120.00-3406.006,686.00166.00-1053.002,146.00-1913.001,769.00-2518.002,038.00-357.00112.00-1135.001,026.00-783.00107.00-457366.00457,604.00-254.00295.00
Profit After Tax Growth (1y) 187.64%236.15%508.12%3.63%94.62%100.90%204.62%260.71%-2.13%-3.11%92.77%-11.92%10.44%-19.75%-181.99%120.66%40.05%-140.26%265.92%-112.07%-11.31%1,940.16%-7.65%1,518.67%107.76%-65.16%5.45%-24.16%-127.17%70.77%-82.77%36.90%408.75%-61.45%243.68%-302.29%-386.06%24.32%-19.45%127.84%121.65%29.31%87.83%-79.45%61.16%-4.96%13.56%747.70%-32.79%47.08%17.74%0.42%123.45%11.83%64.35%27.27%7.29%15.51%38.78%5.09%11.29%9.58%
Profit After Tax Growth (3y) 76.29%87.04%196.12%48.77%28.13%16.03%-89.59%91.39%14.82%-32.25%37.90%-30.74%11.11%81.16%7.90%55.76%37.16%37.17%53.49%9.10%-35.73%134.82%-44.85%155.75%20.34%-38.79%-14.53%-60.05%-63.86%-6.47%-21.87%-8.30%57.57%-14.75%73.25%-51.27%-0.06%15.17%19.77%35.45%30.74%21.81%35.93%20.49%34.26%16.05%30.01%121.27%17.23%23.85%39.00%10.33%38.70%12.28%
Profit After Tax Growth (5y) 53.33%-32.70%103.15%-23.53%21.18%63.19%49.14%64.39%22.77%14.95%20.63%20.34%-22.64%28.75%-25.58%31.44%16.70%11.18%24.21%-41.12%-45.06%48.60%-14.22%59.41%1.54%-18.09%-1.13%-34.54%-3.49%0.11%0.34%6.08%32.42%-2.83%47.38%-0.30%8.43%20.23%27.16%21.24%20.70%18.48%41.78%18.53%23.64%14.62%
Profit After Tax (QoQ) -9.56%-129.10%644.88%100.57%5.69%-64.67%38.36%276.67%9.10%-46.43%63.84%2.20%8.01%6.59%-25.14%28.14%-21.51%-208.90%301.46%-18.67%-122.56%548.79%-114.66%697.59%368.15%-77.48%125.14%-12.48%-21.49%-31.83%61.92%-131.35%593.39%-93.12%1,186.84%-29.28%-38.40%-38.69%-857.43%0.00%126.77%-60.27%161.79%-22.22%59.85%-42.29%-71.36%509.89%-5.74%-31.04%113.81%-51.65%106.29%-44.80%82.36%7.60%3.24%-18.87%41.23%-9.30%11.15%-2.52%6.94%-3.94%9.43%
Property, Plant & Equipment (Net) Growth (1y) 0.72%4.10%9.91%19.61%31.77%38.36%32.01%23.94%11.83%2.79%2.28%2.48%5.64%6.62%6.91%2.89%0.06%-1.19%-1.31%3.64%4.32%3.97%2.87%-1.31%-0.34%2.30%6.82%11.53%17.02%24.75%27.51%28.22%21.42%13.29%1.97%5.55%5.42%4.92%8.57%-0.93%-3.45%-3.83%-1.32%6.74%9.91%10.58%15.70%10.32%14.29%18.64%18.01%21.35%19.80%16.58%16.58%16.93%21.29%24.47%34.49%
Property, Plant & Equipment (Net) Growth (3y) 14.30%13.97%14.06%14.96%15.89%14.88%13.02%9.33%5.73%2.69%2.58%3.00%3.31%3.08%2.77%1.72%1.32%1.67%2.74%4.49%6.75%9.89%11.90%12.17%12.29%13.08%11.57%14.71%14.42%14.03%12.18%10.27%7.31%4.56%2.99%3.73%3.81%3.72%7.42%5.27%6.64%8.05%10.45%12.63%14.59%15.21%16.76%16.11%18.42%19.85%22.76%
Property, Plant & Equipment (Net) Growth (5y) 9.50%9.30%9.38%10.13%10.20%9.27%7.95%5.98%4.21%2.87%3.47%3.76%5.16%6.93%8.13%8.52%8.13%8.23%7.11%9.07%9.26%9.54%9.18%8.09%7.58%7.85%8.27%9.80%9.71%9.54%10.02%9.56%9.19%8.44%8.33%8.36%8.90%9.06%11.27%10.60%12.00%12.86%16.13%
Property, Plant & Equipment (Net) (QoQ) 0.21%0.94%-0.42%3.34%5.80%9.85%9.71%8.51%0.95%3.14%-1.02%-0.26%0.46%3.34%2.03%0.66%0.74%-0.55%-0.78%-0.59%0.62%4.43%-0.12%-0.93%-0.45%0.18%0.86%1.70%3.95%4.60%5.83%8.42%6.25%5.19%0.21%1.16%-4.37%8.88%0.09%0.68%-1.05%-0.65%-2.45%0.28%1.54%7.46%0.45%0.89%6.24%2.46%4.06%4.73%5.68%5.36%2.74%1.92%5.67%5.68%6.57%4.58%14.18%
Return on Assets Growth (1y) 0.00-1.000.002.008.0013.0017.0016.0010.005.00-1.00-12.00-8.00-5.00-8.0010.000.00-3.0026.0013.0032.0037.00-2.001.00-14.00-31.00-14.00-17.00-10.008.00-2.003.00-21.00-26.00-19.00-20.0018.0014.0013.0014.00-5.000.00-2.00-2.004.002.003.003.00-1.002.001.002.004.003.003.003.001.000.001.00
Return on Assets Growth (3y) 18.0017.0016.006.0011.0013.008.0014.002.00-3.0017.0011.0023.0029.0016.0024.0017.003.0010.00-3.007.0013.00-18.00-13.00-46.00-49.00-34.00-34.00-14.00-5.00-7.00-3.00-8.00-13.00-7.00-8.0017.0015.0015.0015.00-2.003.002.002.007.006.007.007.003.004.004.00
Return on Assets Growth (5y) 10.009.0034.0029.0042.0047.0032.0028.0019.003.002.00-4.00-1.005.001.0010.00-14.00-15.00-10.00-20.004.001.00-23.00-19.00-33.00-36.00-22.00-22.00-14.00-3.00-6.00-2.00-5.00-9.00-3.00-3.0020.0019.0018.0019.003.005.006.00
Return on Assets (QoQ) 1.00-1.001.00-2.000.000.003.005.005.004.002.00-1.000.00-2.00-9.003.002.00-4.009.00-7.000.0024.00-4.0011.005.00-14.00-1.00-4.00-12.003.00-4.002.006.00-6.001.00-22.001.001.000.0016.00-3.000.001.00-3.001.00-1.000.004.00-1.001.000.00-1.002.000.001.001.001.000.000.000.000.001.00
Return on Capital Employed Growth (1y) 8.004.005.0011.006.003.006.00-1.004.007.00-7.001.002.00-6.0014.00-4.00-10.0025.004.0034.0039.002.0014.00-11.00-20.00-12.00-21.00-15.00-7.00-14.00-7.00-37.00-40.00-31.00-31.0022.0019.0018.0020.00-9.00-4.00-5.00-3.0010.007.008.006.00-2.000.000.001.004.004.003.002.00-1.00-2.000.00
Return on Capital Employed Growth (3y) 19.0014.004.0011.0013.004.0014.00-4.00-4.0026.0012.0031.0030.0022.0032.0019.009.0015.00-3.008.0012.00-24.00-15.00-64.00-67.00-58.00-59.00-31.00-28.00-27.00-19.00-24.00-25.00-18.00-14.0023.0022.0022.0023.000.003.003.005.0013.0012.0011.0010.002.002.003.00
Return on Capital Employed Growth (5y) 11.0034.0022.0042.0041.0032.0031.0019.0015.0016.004.005.003.00-5.004.00-34.00-39.00-30.00-42.00-8.00-9.00-37.00-26.00-50.00-53.00-45.00-42.00-29.00-25.00-24.00-15.00-16.00-18.00-9.00-7.0026.0026.0025.0027.004.006.006.00
Return on Capital Employed (QoQ) 5.000.00-1.004.001.001.005.00-1.00-2.003.00-1.005.000.00-10.007.005.00-8.0010.00-12.00-1.0028.00-12.0018.004.00-8.000.00-6.00-5.00-1.00-9.000.003.00-8.00-2.00-31.000.001.00-2.0022.00-3.000.000.00-6.002.000.002.007.00-1.001.00-1.00-1.001.000.001.002.001.00-1.000.00-1.00-1.001.00
Return on Equity Growth (1y) 0.003.0013.0020.0026.0024.0015.008.00-2.00-18.00-10.00-7.00-11.0017.00-1.00-4.0039.0015.0039.0041.00-14.00-4.00-21.00-37.00-12.00-19.00-12.008.00-6.001.00-28.00-34.00-24.00-25.0024.0019.0018.0019.00-7.00-1.00-2.00-3.005.002.004.003.00-2.002.000.001.004.003.003.002.000.00-2.000.00
Return on Equity Growth (3y) 24.009.0017.0020.0014.0024.004.00-3.0027.0014.0028.0031.0015.0028.0017.001.0013.00-8.006.0013.00-32.00-21.00-61.00-62.00-42.00-42.00-15.00-6.00-12.00-5.00-10.00-16.00-8.00-9.0023.0020.0019.0019.00-4.002.001.001.007.006.006.007.001.003.003.00
Return on Equity Growth (5y) 53.0041.0056.0058.0039.0034.0022.002.001.00-8.00-5.003.00-3.0011.00-22.00-24.00-17.00-32.003.00-2.00-38.00-27.00-43.00-44.00-26.00-26.00-17.00-6.00-11.00-4.00-7.00-12.00-4.00-5.0024.0024.0022.0023.000.004.004.00
Return on Equity (QoQ) 2.00-3.000.000.005.008.007.007.003.00-2.000.00-2.00-13.006.003.00-6.0015.00-12.000.0037.00-10.0012.003.00-19.000.00-5.00-13.006.00-6.002.007.00-8.001.00-27.001.001.000.0022.00-4.000.001.00-4.001.00-1.000.005.00-2.001.000.00-1.002.000.001.002.001.00-1.000.00-1.00-1.001.00
Return on Invested Capital Growth (1y) 9.001.005.0011.005.0012.007.00-2.000.00-16.00-8.00-5.00-11.0017.00-1.00-3.0022.000.0025.0028.003.0010.00-8.00-24.00-14.00-20.00-12.008.00-4.003.00-26.00-33.00-23.00-26.0021.0019.0017.0018.00-8.00-4.00-5.00-3.009.006.007.005.00-2.000.00-2.00-1.000.000.001.001.000.00-1.001.00
Return on Invested Capital Growth (3y) 14.00-3.003.003.00-6.0014.00-2.00-10.0012.001.0016.0019.0014.0027.0017.000.0011.00-10.005.0012.00-15.00-7.00-46.00-49.00-41.00-43.00-17.00-6.00-10.00-5.00-13.00-19.00-11.00-10.0022.0021.0020.0020.00-2.002.000.000.007.006.006.005.00-2.00-1.000.00
Return on Invested Capital Growth (5y) 25.0014.0028.0028.0019.0024.0015.00-7.001.00-8.00-4.004.00-4.0010.00-21.00-24.00-16.00-33.001.00-2.00-21.00-14.00-33.00-34.00-29.00-27.00-16.00-4.00-8.00-3.00-6.00-13.00-6.00-7.0020.0020.0018.0020.00-1.001.002.00
Return on Invested Capital (QoQ) 4.00-1.003.003.00-5.004.009.00-3.003.00-2.000.00-1.00-13.006.003.00-6.0015.00-12.000.0019.00-7.0013.003.00-6.000.00-5.00-13.004.00-6.003.007.00-8.001.00-26.000.001.00-1.0021.00-2.000.000.00-6.002.000.002.006.00-1.001.00-1.00-1.001.00-1.000.001.001.00-1.000.000.000.001.00
Return on Sales Growth (1y) -5399.00-1.00-3.000.004.0016.0024.0031.0027.0016.007.00-4.00-21.00-13.00-10.00-14.0014.00-4.00-8.0034.0018.0046.0052.00-3.000.00-19.00-40.00-14.00-20.00-13.0017.001.0012.00-37.00-49.00-38.00-43.0046.0038.0039.0042.00-10.000.00-5.00-6.0012.006.0010.009.00-2.006.003.005.005.000.00-1.0014.0012.0012.0013.00
Return on Sales Growth (3y) -5368.0031.0028.0027.0010.0020.0021.0013.0020.00-1.00-10.0016.0011.0029.0034.0018.0032.0023.004.0018.00-2.0014.0028.00-15.00-8.00-69.00-72.00-50.00-52.00-4.006.003.0010.00-1.00-11.00-4.00-8.0048.0043.0044.0045.000.0011.008.008.0015.0011.0012.0028.0015.0018.0015.00
Return on Sales Growth (5y) -5375.0014.0010.0047.0042.0061.0065.0045.0039.0026.001.000.00-9.00-3.0011.005.0024.00-28.00-28.00-19.00-33.0023.0017.00-14.00-10.00-33.00-35.00-16.00-16.00-2.0011.008.0013.009.000.009.006.0051.0049.0046.0063.0017.0023.0020.00
Return on Sales (QoQ) -5402.003.00-3.003.00-4.000.001.006.009.008.007.003.00-2.00-1.00-3.00-15.006.002.00-8.0014.00-12.00-1.0034.00-2.0016.004.00-20.000.00-4.00-17.006.00-6.004.0013.00-9.004.00-46.002.002.00-1.0044.00-7.003.001.00-8.003.00-2.000.0011.00-4.003.000.00-1.005.000.001.000.00-1.00-1.0016.00-2.00-1.000.00
Revenue Growth (1y) 68.97%73.40%67.11%29.07%36.39%19.67%19.24%25.66%22.76%20.19%24.92%20.04%24.39%24.65%18.54%18.06%15.04%9.17%19.84%13.16%7.56%17.05%16.90%12.67%18.84%5.70%1.01%0.41%7.76%9.14%13.62%5.05%-0.02%-7.36%-17.93%-6.83%-15.95%-2.71%-18.43%-1.74%-3.10%-5.33%23.72%6.40%23.34%17.00%7.87%21.84%4.57%16.03%18.38%9.74%27.76%18.10%25.07%33.70%19.85%22.89%-101.29%17.22%11.71%6.76%
Revenue Growth (3y) 41.44%35.61%35.52%24.87%27.71%21.48%20.87%21.21%20.66%17.82%21.07%17.05%15.46%16.78%18.42%14.61%13.71%10.54%12.27%8.58%11.26%10.53%10.29%5.92%8.58%2.24%-1.97%-0.58%-3.26%-0.55%-8.72%-1.29%-6.62%-5.15%-6.09%-0.87%0.15%2.52%2.87%8.40%7.71%8.72%16.47%12.47%18.11%17.04%16.89%21.37%16.99%18.97%-26.39%19.81%19.59%15.71%
Revenue Growth (5y) 32.27%27.69%28.74%21.07%20.85%18.03%19.86%17.82%17.56%15.14%15.95%12.65%14.53%12.94%13.77%9.69%9.64%6.43%5.70%4.61%2.97%4.00%-2.12%1.70%0.84%-0.32%-1.01%0.54%1.59%1.73%0.30%4.51%0.98%2.98%1.13%5.43%6.06%8.11%10.02%13.32%13.86%13.28%-15.16%17.39%17.15%16.03%
Revenue (QoQ) 21.93%0.76%28.54%6.99%25.13%-2.90%-0.72%13.07%9.79%-3.25%4.63%10.46%7.49%0.56%0.54%14.47%7.70%-4.37%0.13%11.54%2.21%4.97%-5.45%6.02%11.23%4.84%-8.87%11.82%-1.07%0.20%-9.41%20.00%0.20%4.31%-16.25%14.21%-7.15%-7.58%-4.93%3.03%7.47%-22.52%14.53%1.60%5.00%1.26%-1.51%17.78%-0.40%-6.63%11.25%1.08%10.52%-4.75%3.13%17.68%2.16%0.87%10.25%5.49%4.76%-101.05%10,155.70%0.53%0.11%
Share-based Compensation Growth (1y) 24.04%93.44%22.34%-7,207.30%-251.76%-58.20%-100.07%134.94%165.42%-147.35%146,820.83%249.17%138.83%1,804.79%-272.44%-99.16%111.36%-81.84%486.18%17,006.69%-175.63%262.68%-161.66%-96.83%141.97%-10.31%86.79%-226.67%-148.10%12.54%-429.32%1,178.95%314.17%-97.64%128.88%-281.46%-53.50%953.57%5.48%239.25%-152.30%217.63%30.19%-43.82%296.80%-52.29%-152.62%125.09%-109.76%44.97%41.23%-78.93%979.17%-74.38%306.45%260.14%97.63%62.65%24.22%-23.94%-6.24%
Share-based Compensation Growth (3y) 7.19%-33.57%5.34%350.04%33.35%49.99%-53.93%26.21%74.38%13.61%2,038.00%71.08%-79.85%136.52%-82.78%-64.31%-12.46%-16.09%31.99%-107.01%-29.12%54.12%-34.46%-24.32%34.48%-71.22%30.10%-199.26%-21.76%-34.57%53.44%208.16%19.54%-7.53%33.82%12.39%-21.78%151.80%-39.64%55.51%-28.07%29.99%-33.93%-35.65%54.50%-43.84%-13.89%19.53%19.23%-15.47%51.93%-16.74%163.48%
Share-based Compensation Growth (5y) 44.11%3.46%50.75%164.66%-42.08%17.32%-42.73%15.50%24.97%36.68%-280.33%-17.09%-22.61%67.88%-37.25%-9.07%-7.13%-56.42%19.93%-167.33%-31.39%-1.84%-33.37%1.83%36.27%-4.41%17.89%80.95%-13.19%-15.75%-2.01%105.30%36.90%-11.37%34.27%-7.61%-16.31%42.75%-2.60%27.25%11.78%-1.76%0.64%-6.11%38.67%
Share-based Compensation (QoQ) 7.95%10.34%-101.23%8,578.92%68.35%-30.22%-173.36%-76.09%146.37%-100.11%39,462.50%229.68%-133.56%436.87%-6.32%125.50%139.57%-134.08%100.46%56,761.66%-79.41%624.44%-79.83%-351.37%198.74%-223.17%101.04%3,226.67%111.02%-118.14%90.05%-1,163.16%593.75%-185.32%120.28%150.73%-94.55%942.86%-227.40%164.25%23.43%4.41%68.18%-124.13%849.60%-57.20%-27.43%-15.46%81.71%-147.20%410.43%-103.66%2,800.00%-119.14%211.29%52.90%-21.33%54.22%94.14%-16.10%-35.25%17.78%18.87%3.44%
Shareholder's Equity Growth (1y) 35.36%28.13%29.05%7.31%10.87%0.72%-2.22%14.29%12.30%15.43%18.79%16.18%14.33%0.73%-6.33%-1.34%-17.02%-11.37%24.27%27.86%56.81%73.59%25.35%16.54%20.65%-1.67%12.57%13.53%14.72%44.45%30.09%32.68%-2.13%-0.28%0.85%-0.29%27.15%20.92%20.89%22.11%16.85%17.64%16.65%16.60%21.21%18.65%19.13%21.16%22.67%25.30%25.20%24.77%4.19%5.29%6.81%7.67%27.52%25.91%8.02%
Shareholder's Equity Growth (3y) 18.40%14.21%14.44%12.53%12.49%5.41%2.85%9.42%2.13%1.01%11.41%13.59%14.16%15.73%13.42%13.70%16.22%14.80%20.59%19.15%29.48%35.10%22.44%20.63%10.65%12.31%13.88%14.52%12.60%20.32%16.62%17.33%13.29%12.36%12.46%12.39%21.66%19.07%18.88%19.93%20.22%20.49%20.27%20.80%15.71%16.11%16.79%17.63%17.69%18.43%13.04%
Shareholder's Equity Growth (5y) 13.73%5.87%11.78%12.44%13.12%12.50%11.13%14.31%15.05%11.96%14.30%14.16%15.54%17.10%16.40%17.23%12.01%16.86%18.13%17.48%21.98%24.35%17.48%16.40%15.02%15.04%15.81%16.42%15.12%19.45%17.12%17.94%16.68%16.10%16.23%16.50%18.15%17.37%17.57%18.31%18.22%18.32%14.95%
Shareholder's Equity (QoQ) 7.47%5.13%4.56%8.45%8.24%-12.58%8.03%-1.47%5.07%2.18%6.16%1.28%8.13%-0.06%4.46%-10.77%0.55%5.26%-12.14%-4.69%40.98%8.30%7.76%5.51%1.80%0.69%11.56%-14.00%16.54%1.54%12.73%8.28%4.96%3.56%-16.84%10.32%6.15%2.38%6.05%4.92%6.12%3.41%1.48%5.63%5.23%3.37%5.49%3.40%5.65%5.14%6.81%5.62%5.56%4.77%-10.81%6.73%7.09%5.62%5.64%5.38%-8.13%
Tax Rate Growth (1y) 482.00-116.00-1327.00-690.00-260.001,005.00536.00-53.00263.001,004.00411.00274.00-847.00-3431.00573.00740.00-225.003,409.00-1323.00-464.00274.00-304.00-1848.005,084.00-1137.001,014.00-5758.00310.00-256.00-331.00-596.00-422.00192.00116.00-935.00-683.0026.00-143.00651.00936.00270.00302.00598.00-482.00-30.0051.0039.00561.00-94.00-348.00-250.0084.00249.00221.00
Tax Rate Growth (3y) -262.00-114.00682.00-332.00277.001,162.00719.00-3073.001,111.00897.00-42.00390.00-475.00-572.00-325.00-1573.005,133.001,968.00-2044.00-1299.00-400.00-1131.00-977.00-1166.00-1270.00-1249.00798.00-7289.00-795.00-37.00-358.00-880.00-169.00488.00275.00313.00-228.00266.00211.001,287.001,016.00145.006.00387.00163.00124.00-75.00
Tax Rate Growth (5y) -3281.00734.00575.00-353.00-473.001,438.00768.0033.00-1416.005,315.00-1051.00-1196.00-1406.00-1152.00-1727.00-890.00-1221.001,856.00-2108.00-1514.00-1931.00-2236.00-758.00-1193.00-1554.00-996.00958.00-6041.00-340.00202.00-5.00-244.00-90.00364.00-21.00102.00416.00420.0084.00
Tax Rate (QoQ) -25.00-253.00-623.00-1464.001,005.00391.00-193.00-198.00537.00-198.00123.00543.00-14.00-579.00563.00-3401.003,990.00-412.00-402.00234.00-742.00447.00336.00-344.007,268.00-6565.00-22.00333.00496.00-497.00-589.00258.00232.00-323.0026.00181.00-819.00-71.00735.0012.00-26.00214.0069.0045.00269.00-865.00520.00126.00257.00-343.00-135.00-127.00355.00-9.0030.00-155.00
Total Debt Growth (1y) 3.66%3.63%3.61%3.58%-1.55%-1.56%-1.53%-1.54%-94.71%-94.74%0.00%0.00%0.00%320.00%320.00%300.00%70.00%-23.81%-23.81%-20.00%-5.88%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-12.50%-25.00%-37.50%-50.00%-57.14%-66.67%
Total Debt Growth (3y) -62.20%-62.28%47.36%47.36%16.96%47.36%47.36%47.36%16.96%-8.67%-8.67%-7.17%-2.00%0.00%0.00%0.00%-4.35%-9.14%-14.50%-20.63%-27.89%-37.00%
Total Debt Growth (5y) 28.48%28.48%48.03%28.88%28.88%28.88%166.44%209.46%26.19%26.19%9.86%26.19%26.19%26.19%6.96%-10.59%-13.79%-16.74%-18.80%-24.21%
Total Debt (QoQ) 0.00%0.00%0.00%3.66%-0.03%-0.02%-0.02%-1.48%-0.03%0.00%-0.03%-94.70%-0.64%0.00%100.00%-50.00%0.00%0.00%100.00%110.00%0.00%-4.76%-15.00%-5.88%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-12.50%-14.29%-16.67%-20.00%-25.00%-33.33%