United States Lime & Minerals Growth Metrics (2010-2025) | USLM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.73%-14.48%-12.57%-14.20%7.48%7.52%7.22%7.62%6.15%6.13%6.44%6.64%5.99%-3.51%-2.28%-1.74%-2.17%6.42%6.12%6.95%9.10%10.75%8.29%8.70%8.15%8.73%10.64%7.10%10.40%9.55%11.31%0.97%-1.26%-0.84%-0.78%12.98%13.32%14.60%14.43%13.29%13.78%13.34%14.46%16.31%19.40%19.49%19.16%19.80%19.67%20.33%23.04%23.28%26.13%25.46%25.12%
Assets Growth (3y) -0.17%-0.81%-0.07%-0.51%6.54%3.26%3.70%4.09%3.25%2.91%3.35%3.87%4.20%4.38%3.94%4.53%4.90%8.62%8.34%7.58%9.21%9.68%10.07%5.54%5.64%5.71%6.91%6.90%7.30%7.57%8.12%8.92%8.38%8.80%9.13%14.18%15.47%15.78%16.00%16.44%17.58%17.68%18.84%19.76%21.69%21.73%22.41%
Assets Growth (5y) 0.83%0.04%0.69%0.69%5.23%5.35%5.09%5.57%5.37%5.59%5.75%5.46%6.20%6.26%6.70%4.32%4.70%6.84%7.03%7.27%7.83%8.43%8.65%8.51%8.74%8.93%9.86%9.99%10.91%11.01%11.50%12.48%12.71%13.11%13.76%17.07%18.37%18.56%19.16%
Assets (QoQ) 0.32%2.34%-18.49%2.19%2.57%0.44%2.10%2.23%2.28%0.81%0.70%2.21%2.58%1.01%0.08%-6.95%3.89%1.56%-0.35%1.22%3.60%2.35%1.65%2.75%1.30%2.74%1.13%3.31%3.07%-0.55%4.25%2.51%4.73%-9.79%1.96%2.94%4.80%2.72%2.26%4.10%4.64%1.70%2.70%3.69%5.69%3.34%5.43%3.77%5.39%3.90%5.31%4.34%7.77%4.10%7.75%3.79%7.47%
Capital Expenditures Growth (1y) 56.43%6.32%32.05%14.68%-45.77%-22.88%-33.93%1.30%54.89%23.74%88.02%7.94%18.67%32.09%19.89%7.25%-44.30%14.66%14.92%37.39%144.63%60.82%6.94%10.39%36.70%25.75%81.08%168.63%107.96%223.06%-25.41%-43.22%-34.50%-69.75%7.42%-32.70%-62.52%-47.40%-25.60%194.52%97.05%76.05%21.44%-54.90%11.42%40.63%-1.20%67.24%-23.00%57.67%25.19%-55.96%0.82%-19.45%117.64%201.96%184.66%
Capital Expenditures Growth (3y) 9.53%0.48%17.94%7.84%-0.10%8.02%14.20%5.45%0.78%23.29%37.34%16.73%17.37%34.55%13.79%17.60%23.04%32.36%30.56%59.72%90.88%86.94%13.04%18.97%23.03%7.11%13.21%0.88%-20.08%-19.90%-15.84%4.02%-21.50%-34.57%-0.99%-3.67%-6.29%9.20%-3.71%30.48%19.13%57.45%14.52%-30.74%-4.72%21.33%39.11%30.53%30.25%
Capital Expenditures Growth (5y) -2.78%8.97%17.71%13.06%6.31%18.37%12.85%12.21%27.91%30.53%38.06%36.37%35.67%58.15%14.76%19.93%20.47%17.77%12.27%9.26%11.29%0.78%2.92%27.26%6.58%2.62%5.57%6.40%2.31%4.94%-6.48%-3.22%-16.13%-9.09%3.72%-8.02%-8.57%10.59%19.46%24.19%37.15%
Capital Expenditures (QoQ) 7.90%-20.83%23.26%48.56%-26.66%-1.67%7.05%-29.74%4.28%-15.75%64.12%7.42%-16.69%28.01%-5.78%18.10%-7.27%16.19%-15.71%-38.67%90.90%16.45%0.76%9.21%25.50%-22.56%4.02%35.23%15.44%11.52%54.30%4.69%79.34%-74.25%17.45%20.78%-17.19%-8.55%-26.42%-32.74%16.21%29.36%191.28%-55.00%3.83%-10.77%8.17%11.18%31.05%-37.31%83.10%-48.81%168.33%-50.22%-35.58%17.17%114.39%34.49%-10.62%10.46%
Cash & Equivalents Growth (1y) 90.00%41.47%47.34%-57.79%-53.95%-41.02%-44.19%105.62%73.09%58.67%66.10%44.79%51.91%34.26%17.90%24.71%-14.71%-6.44%2.73%0.26%31.78%26.45%24.67%25.05%29.60%19.30%13.77%9.83%0.93%1.12%-20.92%-17.92%-10.53%-2.93%-19.28%-13.97%-6.57%-11.67%54.00%52.48%32.70%42.20%26.08%12.51%18.87%20.96%26.60%46.31%43.85%43.74%40.92%40.26%42.45%44.65%47.92%45.24%43.78%37.05%
Cash & Equivalents Growth (3y) 14.84%9.81%10.95%7.91%6.59%7.91%3.01%54.85%30.89%25.85%26.24%21.88%19.52%16.68%14.73%16.07%13.36%12.17%13.37%11.25%19.90%15.12%3.90%4.07%5.38%5.40%-10.11%-8.12%-5.51%-4.64%-0.57%2.49%3.52%6.83%16.16%13.85%13.80%14.96%34.96%35.90%31.41%35.22%31.03%32.17%34.55%35.99%38.19%43.91%43.36%41.77%
Cash & Equivalents Growth (5y) 14.43%10.71%10.59%9.46%6.36%8.25%6.96%36.01%30.81%24.63%23.33%19.98%17.43%13.89%6.32%7.11%5.63%6.74%-1.44%-0.56%7.58%5.52%6.88%8.14%7.73%8.02%7.12%5.88%5.88%8.32%9.43%12.13%13.66%16.22%22.83%24.81%24.74%25.87%38.65%38.59%35.97%37.42%
Cash & Equivalents (QoQ) 34.63%10.51%6.52%19.89%0.25%15.09%-69.49%30.81%28.40%8.90%12.42%10.11%17.70%14.00%-2.00%15.53%4.03%0.10%3.66%-20.99%14.12%9.92%1.17%3.85%9.50%8.37%1.47%7.62%0.80%3.35%-2.04%-1.10%1.00%-19.18%1.67%7.80%9.58%-32.79%8.36%17.07%3.60%17.18%7.29%1.89%11.01%3.90%-4.26%7.65%12.97%8.74%10.64%5.84%12.87%6.61%10.12%7.49%14.62%9.02%8.13%6.41%9.25%
Cash from Investing Activities Growth (1y) -54.63%-8.44%-32.81%-16.71%45.16%22.66%35.64%-2.52%-53.86%-13.54%-86.80%-3.74%-18.56%-220.45%-21.71%-6.83%45.72%50.73%-16.35%-42.50%-150.53%-66.57%-7.70%-0.28%-38.11%-24.03%-78.52%-196.98%-103.83%-227.31%26.22%45.59%30.78%71.21%-9.89%29.79%-36.90%48.70%25.57%-196.50%49.18%-87.37%-149.97%57.96%-9.63%-30.25%52.95%-77.37%50.20%-72.08%-25.08%56.83%-61.21%20.38%-122.68%-206.03%-186.70%
Cash from Investing Activities Growth (3y) -9.27%1.62%-16.88%-7.47%-0.01%-41.18%-13.53%-4.35%0.33%-21.48%-38.30%-16.45%-17.26%-38.03%-15.11%-15.14%-23.38%-0.59%-30.79%-61.90%-91.77%-89.10%-12.36%-17.46%-24.91%-5.34%-13.11%-4.30%-24.54%21.52%15.50%-4.24%21.62%34.83%-26.92%4.35%8.64%-7.78%4.34%-30.27%34.78%-61.34%-13.73%31.46%4.17%-21.30%-9.43%-32.83%-32.03%
Cash from Investing Activities Growth (5y) 3.44%-8.50%-17.72%-13.57%-6.35%-18.22%-12.89%-10.18%-27.93%-29.94%-38.44%-36.30%-35.33%-60.58%-14.97%-19.79%-21.52%0.83%-12.64%-10.14%-46.22%0.02%-3.02%-27.53%-6.27%-2.36%-21.91%-7.18%-1.48%-3.36%6.63%3.32%23.45%9.11%-3.77%7.69%9.35%-11.40%-19.51%-23.91%-5.10%
Cash from Investing Activities (QoQ) -6.15%19.89%-20.14%-51.35%25.56%1.88%-5.58%28.89%-4.99%18.35%-68.18%-6.72%22.52%-34.32%6.60%-21.96%-109.42%48.98%18.02%38.03%-90.09%-20.47%-0.41%-8.95%-26.39%22.10%6.51%-50.05%-13.50%-12.12%-55.52%-2.99%-82.26%74.73%-14.71%-31.02%24.19%3.55%26.72%-155.48%71.59%-39.95%-191.93%56.22%-4.75%-86.70%50.90%-14.18%-24.45%32.56%-85.09%67.94%-330.07%50.98%36.11%-19.69%-112.41%-37.09%12.20%-12.13%
Cash from Operations Growth (1y) 7.88%36.33%31.32%-20.83%-28.59%-27.69%-24.29%-18.70%29.30%37.72%-29.55%70.76%-37.02%-7.23%98.13%-48.49%24.16%10.43%4.77%12.49%20.06%24.84%-22.11%49.38%-33.26%-13.80%6.21%11.43%86.16%-33.19%14.63%7.28%18.64%57.04%53.97%24.35%-8.46%53.89%0.99%0.83%13.38%-30.63%-30.66%-9.24%28.71%76.83%156.16%37.32%13.19%34.88%31.60%7.99%59.98%39.99%45.15%60.55%17.65%
Cash from Operations Growth (3y) -0.13%10.73%-11.19%3.20%-16.53%-2.61%1.86%-10.57%0.37%12.16%13.51%-0.35%-2.08%8.55%17.37%-4.70%-0.17%5.92%-4.66%23.25%14.26%-10.42%-1.76%21.32%13.80%-3.30%23.30%14.13%26.44%17.31%21.25%10.38%7.18%18.79%2.54%4.40%10.13%23.59%21.51%7.91%18.21%18.27%32.72%10.41%32.58%49.47%69.77%33.53%28.67%
Cash from Operations Growth (5y) -4.88%6.82%7.77%-8.63%-2.82%4.96%-2.92%3.74%-4.12%8.71%3.88%10.49%3.13%-5.93%14.50%0.68%17.05%4.51%8.87%20.09%10.13%11.68%8.08%17.49%8.87%-0.70%5.59%6.35%24.16%14.64%25.92%10.88%12.40%31.94%29.45%11.03%19.32%28.94%27.93%16.85%25.46%
Cash from Operations (QoQ) -41.11%-21.41%103.76%14.39%-25.58%-24.30%22.84%3.18%-24.64%-20.74%31.91%64.09%-19.73%-59.46%219.75%-39.48%18.24%-13.41%-16.87%45.87%5.16%-17.84%-10.75%55.69%9.35%-48.74%71.18%-30.44%41.23%-36.85%79.60%16.21%-49.32%8.37%68.08%28.51%-32.91%6.25%35.74%-5.40%12.79%-30.27%35.52%6.38%-30.99%-30.30%77.37%50.87%-5.19%0.97%-4.92%24.35%12.98%-1.49%-21.98%84.22%-1.14%2.14%-13.70%35.00%
Dividends Paid - Common Growth (1y) 0.43%0.29%0.29%0.14%-0.57%-0.57%-0.57%-0.57%8.19%8.35%8.19%8.49%0.27%0.40%0.27%0.13%0.26%0.53%0.13%3,977.48%18.76%18.55%19.18%-97.07%0.67%0.33%0.55%0.33%25.19%25.44%25.28%25.30%0.35%0.44%0.35%0.44%25.42%25.64%25.55%25.46%20.55%20.06%20.21%
Dividends Paid - Common Growth (3y) 2.61%2.61%2.56%2.61%2.55%2.65%2.55%2.60%2.84%3.03%2.79%253.82%6.09%6.16%6.16%6.16%6.23%6.14%6.27%6.23%14.39%14.27%14.51%-66.73%8.14%8.13%8.13%8.09%16.37%16.54%16.43%16.45%14.91%14.85%14.84%
Dividends Paid - Common Growth (5y) 1.67%1.75%1.61%113.25%5.13%5.21%5.18%5.23%5.39%5.40%5.42%5.42%8.51%8.53%8.55%8.50%8.53%8.54%8.57%8.57%13.50%13.49%13.60%-45.88%13.84%13.78%13.79%
Dividends Paid - Common (QoQ) 0.00%0.14%0.00%0.29%-0.14%0.14%-0.14%-0.43%-0.14%0.14%-0.14%8.35%0.00%0.00%0.13%0.13%0.13%-0.13%0.00%0.26%0.40%-0.53%3,972.09%-97.08%0.22%0.00%0.11%0.33%-0.11%0.22%-0.11%25.19%0.09%0.09%-0.09%0.26%0.18%0.00%0.00%25.20%0.35%-0.07%-0.07%20.29%-0.06%0.06%
EBITDA Margin Growth (1y) -13.00422.00323.00-260.00-607.00-952.00-244.00-612.00244.00205.00-449.00434.00175.0048.00221.00-594.00-648.00219.00-540.00470.0072.00-41.00481.00-13.00237.00-226.000.00-324.0071.00-618.00-322.00307.0017.001,174.00319.00139.00172.00155.00594.00365.00824.00136.0027.0031.00-726.00152.0013.00843.00995.00312.00783.00622.00828.001,086.00995.00779.00-12.00270.00
EBITDA Margin Growth (3y) -376.00-326.00-370.00-439.00-188.00-700.00-472.00-773.00-229.00472.00-768.00309.00-402.00226.00161.00-138.00-339.00-47.00-59.00133.00381.00-884.00158.00-29.00326.00331.00-3.00123.00260.00711.00590.00811.001,013.001,465.00940.00535.00269.00443.00635.001,239.001,092.00600.00823.001,497.001,097.001,551.001,791.002,244.001,811.001,669.00
EBITDA Margin Growth (5y) -850.00-59.00-689.00-564.00-765.00-522.00-531.00-316.0080.00205.00-287.00-28.00-93.00-617.00-161.00-154.00-250.00509.00-63.00580.00570.00445.001,071.00475.001,321.00621.00618.00518.00358.00999.00631.001,686.001,281.001,929.001,736.002,001.002,092.001,841.002,412.002,640.001,909.001,957.00
EBITDA Margin (QoQ) -79.00-510.00504.0072.00356.00-609.00-80.00-274.0011.0099.00-448.00582.00-29.00-554.00435.00323.00-156.00-381.00-381.00269.00712.00-1140.00629.00-129.00599.00-619.00136.00121.00136.00-393.00-188.00517.00-553.00-98.00441.00227.00604.00-953.00261.00259.00587.00-514.0032.00718.00-101.00-622.0036.00-39.00778.00-761.00866.00112.0095.00-291.00706.00318.00353.00-382.00489.00-472.00635.00
EBIT Growth (1y) -3.44%46.59%36.79%-4.03%-27.55%-44.65%-16.40%-40.20%10.60%21.49%-29.62%54.53%20.11%8.60%37.38%-45.94%-42.37%5.63%-42.74%57.23%6.44%2.37%62.00%6.79%28.72%-14.74%3.16%-22.04%11.90%-36.10%-23.22%32.72%0.23%139.56%39.99%10.60%5.47%6.80%51.57%31.24%85.10%25.93%13.98%23.96%-8.71%34.17%27.23%83.16%80.57%24.95%54.59%29.83%31.25%60.24%63.87%54.87%19.20%21.30%
EBIT Growth (3y) -8.20%-0.48%-6.98%-3.92%-1.27%-9.95%-6.85%-20.65%-8.52%11.70%-17.89%9.51%-9.68%5.50%8.42%-3.18%-7.58%-2.67%-1.46%9.39%15.31%-17.69%8.67%3.38%13.02%9.28%3.50%4.60%5.76%17.81%17.67%24.43%25.08%47.70%34.23%21.63%21.24%21.75%30.02%43.90%45.04%28.29%30.88%43.39%29.34%39.01%47.72%54.43%41.37%34.42%
EBIT Growth (5y) -11.74%2.49%-8.74%-5.49%-10.01%-4.61%-5.60%-3.45%0.96%3.99%-1.54%1.80%1.19%-8.55%0.19%-1.25%-2.40%7.13%0.56%13.95%10.14%7.37%22.18%9.91%23.03%11.91%13.88%13.24%14.86%22.53%18.76%34.33%26.39%40.12%36.60%33.74%33.40%29.29%40.98%43.06%36.70%32.63%
EBIT Margin Growth (1y) -13.00422.00323.00-260.00-607.00-952.00-244.00-612.00244.00205.00-449.00434.00175.0048.00221.00-594.00-648.00219.00-540.00470.0072.00-41.00481.00-13.00237.00-226.000.00-324.0071.00-618.00-322.00307.0017.001,174.00319.00139.00172.00155.00594.00365.00824.00136.0027.0031.00-726.00152.0013.00843.00995.00312.00783.00622.00828.001,086.00995.00779.00-12.00270.00
EBIT Margin Growth (3y) -376.00-326.00-370.00-439.00-188.00-700.00-472.00-773.00-229.00472.00-768.00309.00-402.00226.00161.00-138.00-339.00-47.00-59.00133.00381.00-884.00158.00-29.00326.00331.00-3.00123.00260.00711.00590.00811.001,013.001,465.00940.00535.00269.00443.00635.001,239.001,092.00600.00823.001,497.001,097.001,551.001,791.002,244.001,811.001,669.00
EBIT Margin Growth (5y) -850.00-59.00-689.00-564.00-765.00-522.00-531.00-316.0080.00205.00-287.00-28.00-93.00-617.00-161.00-154.00-250.00509.00-63.00580.00570.00445.001,071.00475.001,321.00621.00618.00518.00358.00999.00631.001,686.001,281.001,929.001,736.002,001.002,092.001,841.002,412.002,640.001,909.001,957.00
EBIT Margin (QoQ) -79.00-510.00504.0072.00356.00-609.00-80.00-274.0011.0099.00-448.00582.00-29.00-554.00435.00323.00-156.00-381.00-381.00269.00712.00-1140.00629.00-129.00599.00-619.00136.00121.00136.00-393.00-188.00517.00-553.00-98.00441.00227.00604.00-953.00261.00259.00587.00-514.0032.00718.00-101.00-622.0036.00-39.00778.00-761.00866.00112.0095.00-291.00706.00318.00353.00-382.00489.00-472.00635.00
EBIT (QoQ) -18.89%-29.74%47.22%15.10%23.13%-34.44%3.29%-13.12%-5.92%-0.97%-26.11%60.68%3.33%-42.63%62.24%24.88%-6.57%-27.42%-36.16%33.13%71.26%-60.66%75.29%-9.88%64.70%-37.74%15.55%8.63%9.10%-24.67%-12.67%55.91%-37.70%-9.49%50.95%17.74%48.91%-47.11%19.25%12.29%50.79%-24.94%3.26%58.37%2.59%-32.06%12.31%16.63%50.77%-35.58%61.68%14.98%4.33%-20.29%35.79%16.23%27.38%-18.49%28.33%-10.54%29.63%
EBT Growth (1y) -3.24%53.70%43.85%-3.96%-28.09%-46.81%-17.60%-41.62%12.14%23.92%-30.38%62.49%22.71%11.34%46.49%-47.58%-56.73%11.23%-39.49%72.44%48.81%3.06%63.94%9.32%31.64%-12.77%5.84%-18.71%15.14%-31.90%-18.10%33.62%0.67%126.91%34.32%6.09%0.00%2.63%41.77%27.28%84.45%26.82%14.32%24.33%-8.08%36.98%38.96%97.13%93.28%32.90%59.26%32.57%32.83%58.47%59.77%51.90%18.52%20.58%
EBT Growth (3y) -7.94%0.44%-6.20%-3.05%-0.35%-9.80%-5.63%-20.77%-15.87%15.34%-14.86%13.67%-7.55%8.47%13.27%-0.40%-5.36%0.00%1.64%15.29%31.14%-15.09%12.43%5.89%15.13%10.47%5.20%4.84%5.04%16.62%15.97%21.74%22.91%43.48%29.60%18.85%19.24%21.26%31.08%46.12%48.53%32.17%36.26%48.11%33.14%42.36%52.35%58.33%44.91%36.43%
EBT Growth (5y) -16.16%4.64%-6.06%-3.81%-8.62%-3.40%-3.57%-1.28%3.13%6.65%1.38%5.47%3.67%-5.39%4.73%1.43%-0.35%9.09%2.92%16.79%17.82%7.35%22.03%9.90%22.99%11.90%13.54%12.77%14.47%22.47%19.89%34.63%26.96%39.99%36.95%34.41%34.20%30.29%41.79%44.42%38.84%34.56%
EBT Margin Growth (1y) -8.00494.00371.00-236.00-575.00-961.00-246.00-587.00249.00220.00-417.00467.00205.0089.00288.00-590.00-958.00316.00-460.00570.00478.00-27.00501.0025.00278.00-183.0039.00-275.00127.00-552.00-256.00338.0027.001,148.00289.0074.0072.0056.00492.00310.00818.00155.0034.0037.00-713.00214.00208.001,070.001,223.00529.00952.00751.00945.001,135.001,012.00763.00-37.00263.00
EBT Margin Growth (3y) -334.00-247.00-293.00-357.00-121.00-652.00-376.00-710.00-503.00624.00-589.00447.00-275.00378.00328.005.00-202.00105.0080.00320.00883.00-762.00283.0089.00431.00413.0072.00138.00226.00653.00524.00722.00918.001,359.00814.00421.00177.00425.00733.001,417.001,328.00897.001,193.001,858.001,455.001,877.002,171.002,583.002,131.001,926.00
EBT Margin Growth (5y) -1087.00158.00-465.00-377.00-601.00-363.00-335.00-116.00252.00414.00-49.00197.00130.00-357.00111.0069.00-49.00702.00112.00732.00982.00442.001,064.00473.001,322.00624.00597.00485.00331.001,021.00765.001,829.001,427.002,101.001,973.002,241.002,345.002,088.002,697.002,930.002,236.002,295.00
EBT Margin (QoQ) -132.00-512.00532.00105.00370.00-636.00-75.00-234.00-15.0079.00-416.00602.00-45.00-558.00468.00341.00-161.00-359.00-410.00-27.001,112.00-1135.00619.00-119.00607.00-607.00144.00134.00146.00-385.00-170.00535.00-532.00-89.00425.00224.00589.00-949.00210.00222.00573.00-513.0028.00731.00-91.00-635.0032.00-20.00836.00-640.00894.00133.00142.00-217.00693.00328.00331.00-340.00444.00-472.00631.00
EBT (QoQ) -21.25%-32.17%54.49%17.26%25.10%-36.52%3.14%-12.20%-7.46%-1.67%-26.92%68.63%2.26%-44.75%70.56%27.34%-7.21%-27.31%-38.97%5.11%138.51%-60.45%73.94%-9.30%65.19%-37.09%15.98%9.23%9.47%-23.68%-10.92%54.71%-35.26%-8.21%45.34%16.56%45.93%-45.67%14.80%9.86%49.77%-24.95%3.06%59.21%2.98%-32.35%12.09%17.71%53.46%-31.37%59.01%15.41%5.52%-17.76%32.36%15.64%25.89%-17.08%25.83%-9.77%28.08%
Enterprise Value Growth (1y) -90.00%-41.47%-47.34%57.79%53.95%41.02%44.19%-105.62%-73.09%-58.67%-66.10%-44.79%-51.91%-34.26%-17.90%-24.71%14.71%6.44%-2.73%-0.26%-31.78%-26.45%-24.67%-25.05%-29.60%-19.30%-13.77%-9.83%-0.93%-1.12%20.92%17.92%10.53%2.93%19.28%13.97%6.57%11.67%-54.00%-52.48%-32.70%-42.20%-26.08%-12.51%-18.87%-20.96%-26.60%-46.31%-43.85%-43.74%-40.92%-40.26%-42.45%-44.65%-47.92%-45.24%-43.78%-37.05%
Enterprise Value Growth (3y) -14.84%-9.81%-10.95%-7.91%-6.59%-7.91%-3.01%-54.85%-30.89%-25.85%-26.24%-21.88%-19.52%-16.68%-14.73%-16.07%-13.36%-12.17%-13.37%-11.25%-19.90%-15.12%-3.90%-4.07%-5.38%-5.40%10.11%8.12%5.51%4.64%0.57%-2.49%-3.52%-6.83%-16.16%-13.85%-13.80%-14.96%-34.96%-35.90%-31.41%-35.22%-31.03%-32.17%-34.55%-35.99%-38.19%-43.91%-43.36%-41.77%
Enterprise Value Growth (5y) -14.43%-10.71%-10.59%-9.46%-6.36%-8.25%-6.96%-36.01%-30.81%-24.63%-23.33%-19.98%-17.43%-13.89%-6.32%-7.11%-5.63%-6.74%1.44%0.56%-7.58%-5.52%-6.88%-8.14%-7.73%-8.02%-7.12%-5.88%-5.88%-8.32%-9.43%-12.13%-13.66%-16.22%-22.83%-24.81%-24.74%-25.87%-38.65%-38.59%-35.97%-37.42%
Enterprise Value (QoQ) -34.63%-10.51%-6.52%-19.89%-0.25%-15.09%69.49%-30.81%-28.40%-8.90%-12.42%-10.11%-17.70%-14.00%2.00%-15.53%-4.03%-0.10%-3.66%20.99%-14.12%-9.92%-1.17%-3.85%-9.50%-8.37%-1.47%-7.62%-0.80%-3.35%2.04%1.10%-1.00%19.18%-1.67%-7.80%-9.58%32.79%-8.36%-17.07%-3.60%-17.18%-7.29%-1.89%-11.01%-3.90%4.26%-7.65%-12.97%-8.74%-10.64%-5.84%-12.87%-6.61%-10.12%-7.49%-14.62%-9.02%-8.13%-6.41%-9.25%
EPS (Basic) Growth (1y) 2.27%57.75%46.00%0.00%-18.89%-36.61%-6.85%-33.33%13.70%21.13%-30.88%62.00%24.10%12.79%42.55%-48.15%-55.34%4.12%-38.81%73.81%43.48%7.92%70.73%13.70%43.94%-6.42%197.14%-8.43%25.26%-20.59%-63.46%19.74%-10.08%117.28%17.11%8.79%0.93%-5.68%44.94%25.25%81.48%20.48%4.65%23.39%-8.16%38.50%-434.07%96.73%-61.67%-73.65%113.30%-73.75%31.88%60.27%58.33%50.63%18.68%15.38%
EPS (Basic) Growth (3y) -1.93%6.60%-2.04%2.60%4.60%-4.68%-2.82%-17.57%-14.27%12.47%-15.52%13.44%-7.36%8.22%14.20%0.82%-2.66%1.69%45.88%21.86%37.28%-7.09%22.84%7.62%17.48%17.32%8.33%6.05%4.37%17.63%-14.72%17.73%18.10%35.16%21.11%18.91%18.93%16.32%-91.91%44.87%-13.87%-23.95%-22.52%-13.95%-22.57%-16.37%-11.05%-8.04%-15.66%-21.30%
EPS (Basic) Growth (5y) -12.17%7.30%-3.89%-0.54%-6.01%-0.54%-0.84%2.05%5.41%7.51%25.06%8.73%7.47%-1.19%10.09%2.36%0.76%12.65%5.84%18.71%18.61%10.45%25.77%11.18%24.32%12.91%14.04%13.01%13.63%22.12%-33.04%31.69%-10.33%-2.06%-4.62%-2.79%-3.19%-7.84%1.31%3.75%0.00%-4.05%
EPS (Basic) (QoQ) -19.32%-29.58%50.00%20.00%24.44%-34.82%2.74%-2.67%-2.74%-4.23%-26.47%66.00%3.61%-45.35%72.34%27.16%-5.83%-30.93%-37.31%9.52%119.57%-59.41%78.05%-9.59%65.15%-35.78%18.57%14.46%7.37%103.92%-63.46%56.58%-31.93%-6.17%19.74%17.58%64.49%-49.43%11.24%9.09%53.70%-22.29%-3.88%58.06%2.04%-32.50%13.33%17.65%53.89%-262.82%166.74%-77.08%5.80%-17.81%31.67%15.19%28.57%-18.80%25.26%-9.24%25.00%
EPS (Weighted Average and Diluted) Growth (1y) 2.27%56.34%46.94%0.00%-18.89%-36.04%-5.56%-33.33%13.70%21.13%-30.88%60.00%24.10%12.79%42.55%-47.50%-55.34%4.12%-38.81%73.81%43.48%7.92%70.73%13.70%42.42%-7.34%195.71%-8.43%25.53%-19.80%-63.77%19.74%-9.32%117.28%18.67%7.69%0.93%-6.25%43.82%26.53%81.48%20.61%5.47%23.39%-8.16%39.20%-433.33%96.08%-61.67%-73.65%113.11%-74.00%31.88%58.90%59.32%52.56%17.58%16.38%
EPS (Weighted Average and Diluted) Growth (3y) -1.93%6.60%-1.38%2.17%4.60%-4.39%-2.37%-17.57%-14.27%12.47%-15.52%13.44%-7.36%8.22%14.20%1.23%-3.00%1.36%45.65%21.86%36.89%-7.09%22.30%7.62%17.48%17.32%8.33%5.69%4.74%17.78%-14.81%17.73%18.43%34.93%21.64%18.91%18.93%16.32%-91.80%45.20%-13.87%-23.80%-22.75%-14.32%-22.57%-16.47%-11.37%-8.04%-15.92%-21.30%
EPS (Weighted Average and Diluted) Growth (5y) -12.17%7.30%-3.50%-0.54%-6.01%-0.36%-0.56%2.05%5.19%7.30%24.94%8.73%7.29%-1.19%9.80%2.61%0.76%12.65%5.84%18.47%18.61%10.31%25.57%11.18%24.32%12.79%14.04%13.01%13.88%22.36%-33.08%31.60%-10.18%-2.06%-4.69%-3.04%-3.19%-8.00%1.10%3.96%-0.19%-3.93%
EPS (Weighted Average and Diluted) (QoQ) -19.32%-30.99%53.06%20.00%23.33%-35.14%4.17%-2.67%-2.74%-4.23%-26.47%66.00%3.61%-45.35%70.21%28.75%-5.83%-30.93%-37.31%9.52%119.57%-59.41%78.05%-9.59%65.15%-35.78%18.57%13.25%7.45%104.95%-63.29%55.26%-31.36%-7.41%21.33%17.58%64.49%-49.43%10.11%10.20%52.78%-22.42%-3.13%58.06%1.53%-32.16%13.33%17.65%53.89%-262.45%166.67%-77.00%5.80%-19.18%32.20%16.67%27.47%-18.97%26.60%-10.08%26.17%
FCF Margin Growth (1y) -625.00500.00225.00-694.00-273.00-542.00-112.00-409.00298.00802.00-969.001,131.00-1369.00-748.001,107.00-1405.00919.00364.00-188.00-104.00-272.00-71.00-641.00745.00-1337.00-924.00-846.00-1691.00-8.00-5373.00785.001,523.001,487.005,477.00932.001,453.00833.002,115.00293.00-2452.00-624.00-2043.00-1199.00864.00182.00849.001,776.00-72.00331.0095.00563.00891.001,213.001,332.00-144.0073.00-725.00
FCF Margin Growth (3y) -600.00759.00-856.0028.00-1344.00-488.0026.00-684.00-152.00419.00-50.00-379.00-723.00-454.00278.00-764.00-691.00-631.00-1675.00-1050.00-1617.00-6368.00-702.00577.00142.00-821.00871.001,285.002,312.002,219.002,010.00524.001,696.005,549.0026.00-135.00391.00922.00870.00-1660.00-111.00-1098.001,139.001,683.001,726.002,276.002,195.00892.00819.00
FCF Margin Growth (5y) -1050.00376.0062.00-1482.00-698.00-195.00-804.00-43.00-1761.00-577.00-1537.00-1325.00-2068.00-6752.00217.00-932.00788.00-528.0042.001,926.00703.001,224.00523.00-422.00351.00-748.00-35.00-303.001,870.001,025.002,587.001,316.002,209.006,493.002,364.00684.001,936.002,349.001,289.00-696.00377.00
FCF Margin (QoQ) -1426.00-497.001,303.00-5.00-302.00-772.00384.00416.00-571.00-342.0087.001,123.00-67.00-2113.002,187.00-1376.00554.00-258.00-326.00948.000.00-811.00-241.00780.00201.00-1381.001,145.00-1303.00614.00-1302.00299.00381.00-4751.004,856.001,037.00344.00-761.00311.001,558.00-275.00521.00-1511.00-1187.001,553.00-898.00-667.00877.00870.00-231.00259.00-971.001,273.00-466.00727.00-643.001,596.00-348.00-749.00-426.00798.00
FCF Payout Ratio Growth (1y) -76.94%181.39%-43.13%-7.49%3.26%9.08%10.39%-5.56%121.14%-45.76%415.13%103.34%-276.01%-12,925.90%7.37%-123.03%161.62%100.82%-83.90%14,998.42%-60.65%-37.29%-18.08%-99.07%-23.18%343.59%9.46%145.39%248.64%-62.08%-9.38%-42.64%-83.21%-13.32%-22.37%-14.90%-6.33%-27.85%-28.52%-36.88%-0.24%-2.83%30.28%
FCF Payout Ratio Growth (3y) -19.25%18.52%47.88%21.11%-81.91%-327.06%82.77%-34.67%33.85%-17.07%-3.80%311.68%-24.71%-12.96%-47.88%-31.78%29.79%26.47%-47.54%75.25%1.77%1.80%-6.68%-76.47%-23.39%13.39%-8.34%6.20%-18.15%-38.10%-20.48%-32.46%-46.07%-15.30%-10.25%
FCF Payout Ratio Growth (5y) -10.60%11.85%-10.98%127.51%-0.52%-17.16%-4.24%-9.42%-6.23%9.67%-4.41%9.63%2.71%2.09%-32.47%-14.88%16.10%14.96%-36.71%29.56%-30.19%-7.98%-14.73%-62.93%-15.92%0.44%-6.43%
FCF Payout Ratio (QoQ) -90.04%126.94%-27.36%40.46%21.53%-54.13%18.14%56.79%28.38%-53.58%1.08%267.12%-68.51%340.83%-60.10%-417.78%-2,194.70%103.69%-108.56%950.18%-69.47%-27.55%7,821.66%-97.75%-51.35%-5.34%-10.54%86.46%180.94%-76.64%100.56%164.92%-69.44%-44.18%26.95%-22.46%57.75%-50.01%39.17%-14.65%21.51%-50.47%22.90%34.88%18.36%-33.60%
Free Cash Flow Growth (1y) -2.35%50.37%30.98%-29.39%-22.80%-29.28%-19.69%-26.53%23.24%42.77%-75.69%104.68%-53.61%-19.53%335.60%-64.36%76.33%8.26%-3.71%-8.85%-9.93%5.28%-51.08%99.74%-79.00%-46.65%-156.97%-100.78%-6.61%-534.78%262.73%12,362.50%522.09%127.37%201.79%89.06%45.48%216.71%31.04%-77.38%-8.13%-59.11%-64.09%230.79%38.24%118.44%497.68%15.88%29.27%18.03%33.90%74.14%75.64%98.75%20.84%23.55%-7.73%
Free Cash Flow Growth (3y) -2.42%14.93%-36.53%2.02%-23.86%-6.69%-5.26%-18.77%0.27%7.54%0.65%-12.72%-9.68%-2.84%27.08%-13.43%-30.65%-15.28%-31.39%-26.29%-43.89%-64.39%-23.17%24.23%6.86%-14.05%40.90%21.98%103.69%55.62%103.56%278.99%102.58%33.03%12.40%12.25%22.71%41.42%41.16%-4.65%17.97%1.77%42.17%88.29%46.42%72.40%113.05%35.59%27.96%
Free Cash Flow Growth (5y) -5.34%5.75%1.41%-19.17%-6.86%-1.53%-16.72%-0.49%-28.21%-6.92%-17.96%-14.99%-32.08%-32.78%13.72%-9.03%14.15%-6.27%5.68%27.00%9.84%16.18%12.39%-3.89%10.27%-3.84%5.65%6.31%60.75%27.47%73.70%189.40%71.55%23.85%62.60%23.34%33.21%46.01%35.40%13.28%21.62%
Free Cash Flow (QoQ) -51.43%-21.69%141.85%6.16%-25.21%-31.79%30.37%16.07%-31.49%-22.53%19.27%94.69%-20.64%-86.81%904.25%-55.87%37.67%-28.60%-17.83%118.32%-15.48%-36.49%-22.22%115.73%-1.21%-70.49%217.56%-77.32%150.97%-131.51%95.64%2,806.25%-1,268.44%111.79%228.83%37.29%-48.60%30.04%106.00%5.64%11.91%-46.19%-64.44%329.08%-50.19%-52.74%227.54%79.32%-21.30%29.30%-36.50%100.04%-28.15%46.69%-17.41%101.77%-18.69%-10.82%-15.56%50.69%
Gross Margin Growth (1y) 39.00418.00255.00-292.00-534.00-926.00-139.00-563.00260.00195.00-411.00350.00146.0060.0092.00-391.00-534.00270.00-482.00386.0041.00-65.00428.00-58.00218.00-148.0024.00-284.0036.00-546.00-290.00306.0041.001,055.00664.00270.00261.00148.00639.00263.00658.0072.00-325.009.00-692.0084.00-6.00751.00943.00361.00708.00677.00882.001,061.00836.00788.0027.00295.00
Gross Margin Growth (3y) -235.00-313.00-295.00-505.00-128.00-671.00-457.00-604.00-127.00525.00-800.00345.00-346.00266.0039.00-63.00-275.0057.00-30.0044.00295.00-760.00162.00-37.00295.00361.00398.00291.00338.00657.001,013.00838.00960.001,275.00978.00542.00227.00304.00309.001,023.00909.00517.00378.001,437.001,133.001,506.001,538.002,216.001,851.001,717.00
Gross Margin Growth (5y) -623.0018.00-684.00-510.00-620.00-466.00-511.00-276.00132.00312.00-348.002.00-93.00-429.00-227.00-42.00-198.00566.00345.00619.00597.00444.001,465.00496.001,214.00580.00713.00563.00304.00813.00683.001,599.001,211.001,720.001,681.001,970.002,052.001,726.001,852.002,489.001,818.001,872.00
Gross Margin (QoQ) -2.00-350.00415.00-24.00377.00-514.00-132.00-266.00-14.00273.00-556.00557.00-80.00-332.00204.00353.00-166.00-300.00-279.00211.00639.00-1052.00589.00-134.00532.00-559.00103.00142.00166.00-386.00-206.00462.00-416.00-130.00390.00197.00598.00-521.00-5.00189.00485.00-30.00-381.00584.00-101.00-426.00-47.00-117.00675.00-516.00710.0074.0093.00-169.00679.00280.00272.00-395.00632.00-482.00540.00
Gross Profit Growth (1y) -1.52%41.44%26.79%-2.22%-19.67%-38.12%-9.72%-31.64%7.31%17.41%-20.78%36.58%16.28%8.49%22.66%-31.75%-32.72%4.90%-30.70%33.83%3.25%1.95%35.90%4.97%22.05%-9.62%4.28%-14.58%9.04%-24.66%-14.65%23.53%0.93%87.37%47.72%13.62%6.48%5.18%34.77%19.52%62.16%22.27%1.12%22.55%-1.87%30.27%26.17%65.84%64.62%24.63%40.38%27.57%28.35%53.13%50.24%50.80%20.26%21.05%
Gross Profit Growth (3y) -5.31%0.91%-3.21%-2.99%0.08%-7.63%-4.27%-13.95%-5.66%10.14%-12.35%7.65%-6.87%5.08%4.93%-1.39%-5.35%-1.13%-0.60%6.27%11.18%-11.46%6.55%3.47%10.34%8.46%9.55%6.24%5.43%14.08%19.33%18.82%20.34%34.07%26.27%18.50%19.22%18.77%19.80%34.43%37.85%25.68%21.44%37.38%27.51%35.47%38.57%47.21%36.46%32.20%
Gross Profit Growth (5y) -7.86%3.18%-5.07%-3.57%-6.98%-3.36%-3.75%-2.19%1.14%4.25%-0.93%2.27%1.46%-4.61%0.56%0.23%-1.37%6.41%4.37%10.99%8.11%6.47%19.21%8.51%18.32%10.41%12.37%11.92%13.27%18.79%16.73%27.80%23.00%31.37%28.95%28.63%29.06%26.17%29.39%36.12%32.24%29.77%
Gross Profit (QoQ) -16.04%-19.94%32.62%10.49%20.58%-28.24%2.28%-9.24%-7.11%4.69%-22.55%42.49%1.63%-29.36%33.52%21.31%-5.18%-20.14%-25.71%19.59%47.83%-47.24%43.47%-7.73%45.96%-29.66%10.82%7.28%8.08%-18.84%-9.22%36.95%-25.33%-8.06%31.39%11.89%38.61%-27.52%1.06%4.86%36.93%-7.13%-10.37%42.27%3.25%-23.19%8.62%13.92%37.07%-25.61%42.78%13.08%3.77%-16.22%29.75%13.77%23.81%-17.80%30.24%-9.27%24.62%
Interest Coverage Ratio Growth (1y) 2.57%67.70%57.64%8.80%-16.19%-36.54%-1.36%-29.56%28.92%45.19%-20.33%89.39%36.88%32.73%73.97%-33.02%-60.15%583.81%201.68%758.10%896.80%-7.38%77.94%6.79%37.44%-4.08%-6.08%-25.81%4.79%-45.78%-1.07%32.72%5.24%159.20%19.34%10.60%2.07%5.08%49.12%31.24%85.10%23.93%12.17%22.00%-10.16%32.08%25.24%80.30%77.75%
Interest Coverage Ratio Growth (3y) 3.48%15.61%7.40%13.23%13.93%6.94%10.99%-3.68%-11.07%136.20%61.10%121.62%75.85%103.33%110.58%83.10%76.08%82.46%71.47%89.44%143.05%-21.61%18.24%1.69%14.87%10.47%3.50%2.88%4.02%13.88%20.75%24.43%25.75%50.01%25.91%20.98%19.29%19.81%27.95%42.39%43.52%
Interest Coverage Ratio Growth (5y) -9.58%69.58%45.41%52.85%42.49%50.59%48.98%52.28%57.31%63.56%47.52%53.87%50.93%34.32%54.05%43.31%43.20%53.55%42.87%58.42%72.83%5.58%24.09%8.82%23.42%11.91%13.15%11.76%13.36%19.31%19.85%33.48%26.00%
Interest Coverage Ratio (QoQ) -23.59%-27.80%55.11%19.87%24.92%-32.13%7.06%-7.67%-5.40%5.49%-23.54%68.97%6.54%-42.12%81.75%22.13%3.30%-24.13%-30.02%-27.34%1,672.64%-66.53%99.06%-15.60%64.70%-35.70%19.47%8.63%14.94%-37.04%-5.63%53.43%-40.53%14.88%26.61%21.67%46.47%-47.11%17.33%12.29%50.79%-24.94%3.26%58.37%0.96%-32.06%12.31%16.63%48.42%-35.58%61.68%14.98%
Net Cash Flow Growth (1y) -98.65%103.19%-1,669.45%-34.62%5,207.02%-65.22%109.98%-32.53%7.90%149.55%-126.70%122.39%-65.43%-99.01%316.30%-268.64%198.85%8,911.67%-67.24%118.37%-11.31%6.75%57.29%147.77%-89.07%-52.27%-257.58%-115.91%25.38%-678.87%164.73%680.09%760.85%-65.98%303.92%88.31%-64.94%146.28%34.24%-83.11%306.26%-67.74%-173.76%355.01%40.01%171.31%415.99%11.74%42.83%8.71%34.11%79.82%61.74%97.35%18.77%24.31%-8.97%
Net Cash Flow Growth (3y) -8.17%20.82%-34.22%-0.64%170.53%-79.53%27.19%-65.47%3.69%30.48%-42.60%-11.68%-2.87%-1.69%46.03%-8.44%-33.83%258.09%-41.15%58.32%-50.46%-70.42%17.07%31.73%5.67%-87.45%60.31%20.22%55.84%64.45%76.62%56.67%130.60%31.00%-81.70%13.12%25.87%33.98%46.26%-4.94%101.03%-1.64%46.21%109.10%47.89%79.88%91.59%35.68%28.12%
Net Cash Flow Growth (5y) -4.36%9.44%-21.60%-21.20%120.79%-3.78%15.21%2.86%-35.91%2.51%-19.81%-17.83%-33.96%-35.84%25.69%-6.67%25.62%-238.31%16.24%22.78%-18.17%17.77%54.13%-6.17%10.94%-7.29%-43.47%5.96%84.75%31.24%59.05%62.65%89.63%22.25%76.12%23.81%35.73%23.47%37.88%13.94%64.27%
Net Cash Flow (QoQ) -59.15%-31.39%224.76%-98.51%6,038.60%-629.95%113.53%20.59%-59.77%52.05%-8.54%92.85%-6.95%-116.27%861.94%-70.02%-97.34%3,461.67%-694.06%153.13%-19.84%-87.05%233.14%156.52%-3.51%-80.93%424.80%-88.68%321.25%-162.98%47.03%189.23%-2,044.88%107.04%374.71%32.41%-475.00%117.14%121.32%-75.35%395.03%-50.30%-72.15%492.87%-60.69%-213.61%271.83%82.43%-23.82%32.32%-39.24%133.18%-42.02%63.23%-18.52%109.73%-29.25%-1.76%-14.72%53.58%
Net Income Growth (1y) 2.33%55.35%42.47%-3.93%-29.94%-44.11%-16.01%-40.38%13.94%21.33%-30.67%62.93%23.61%13.30%41.92%-47.35%-55.25%4.61%-44.81%71.92%44.08%7.14%90.38%13.63%43.15%-6.81%1.30%-7.75%25.77%-19.64%6.55%20.32%-9.11%117.44%18.01%8.11%1.13%-5.84%45.28%26.82%81.82%21.28%4.95%23.28%-7.71%39.07%41.82%97.32%92.54%31.84%48.90%31.19%32.19%60.87%61.66%52.03%18.32%16.28%
Net Income Growth (3y) -6.52%1.75%-6.04%-2.27%-0.44%-8.41%-6.16%-20.03%-14.26%12.87%-18.42%13.83%-7.28%8.29%14.24%0.94%-2.63%1.46%2.10%21.69%37.40%-7.08%27.13%8.04%17.84%17.65%8.40%6.27%4.95%18.05%22.24%18.16%18.67%35.41%21.63%19.12%19.28%16.67%29.31%45.58%47.83%30.52%30.38%47.23%32.93%43.41%50.57%57.88%44.41%35.10%
Net Income Growth (5y) -14.69%4.54%-8.26%-3.32%-8.65%-2.95%-2.79%-0.02%5.39%7.50%0.93%9.10%7.49%-1.00%9.98%2.68%1.08%12.78%6.00%18.58%18.98%10.44%28.64%11.58%24.65%13.21%14.20%13.41%14.17%22.65%22.15%32.04%24.32%35.41%30.60%34.34%33.99%27.49%39.09%43.82%38.27%32.99%
Net Income (QoQ) -19.72%-30.29%51.88%20.40%21.86%-36.07%2.41%-12.20%-2.78%-3.93%-27.29%67.79%3.52%-45.10%70.86%27.29%-5.11%-31.24%-36.61%8.20%121.81%-63.72%97.47%-9.32%64.93%-35.54%17.86%14.24%7.37%-29.93%7.33%55.75%-31.39%-7.09%21.20%17.65%64.13%-49.58%11.04%10.05%52.83%-22.20%-3.07%57.77%1.94%-32.68%13.86%18.11%53.60%-31.34%58.41%15.25%5.18%-22.46%39.57%16.12%28.00%-22.08%31.25%-9.62%25.79%
Net Income towards Common Stockholders Growth (1y) 2.33%55.35%42.47%-3.93%-29.94%-44.11%-16.01%-40.38%13.94%21.33%-30.70%62.93%23.61%13.30%41.97%-47.35%-55.25%4.61%-38.73%71.92%44.08%7.14%71.48%13.63%43.15%-6.81%1.30%-7.75%25.77%-19.64%6.55%20.32%-9.11%117.44%18.01%8.11%1.13%-5.84%45.28%26.82%81.82%21.28%4.95%23.28%-7.71%39.07%41.82%97.32%92.54%31.84%48.90%31.19%32.19%60.87%61.66%52.03%18.32%16.28%
Net Income towards Common Stockholders Growth (3y) -6.52%1.75%-6.05%-2.27%-0.44%-8.41%-6.16%-20.03%-14.26%12.87%-15.52%13.83%-7.28%8.29%14.26%0.94%-2.63%1.46%2.10%21.69%37.40%-7.08%22.78%8.04%17.84%17.65%8.40%6.27%4.95%18.05%22.24%18.16%18.67%35.41%21.63%19.12%19.28%16.67%29.31%45.58%47.83%30.52%30.38%47.23%32.93%43.41%50.57%57.88%44.41%35.10%
Net Income towards Common Stockholders Growth (5y) -14.69%4.54%-6.32%-3.32%-8.65%-2.95%-2.79%-0.02%5.39%7.50%0.93%9.10%7.49%-1.00%9.99%2.68%1.08%12.78%6.00%18.58%18.98%10.44%25.98%11.58%24.65%13.21%14.20%13.41%14.17%22.65%22.15%32.04%24.32%35.41%30.60%34.34%33.99%27.49%39.09%43.82%38.27%32.99%
Net Income towards Common Stockholders (QoQ) -19.72%-30.29%51.88%20.40%21.86%-36.07%2.41%-12.20%-2.78%-3.93%-27.29%67.79%3.52%-45.12%70.93%27.29%-5.11%-31.24%-36.61%8.20%121.81%-59.73%77.87%-9.32%64.93%-35.54%17.86%14.24%7.37%-29.93%7.33%55.75%-31.39%-7.09%21.20%17.65%64.13%-49.58%11.04%10.05%52.83%-22.20%-3.07%57.77%1.94%-32.68%13.86%18.11%53.60%-31.34%58.41%15.25%5.18%-22.46%39.57%16.12%28.00%-22.08%31.25%-9.62%25.79%
Net Margin Growth (1y) 80.00376.00262.00-172.00-461.00-645.00-159.00-411.00203.00141.00-317.00351.00163.0091.00181.00-438.00-690.00144.00-323.00424.00333.0040.00417.0067.00324.00-39.00-20.00-70.00246.00-243.0095.00149.00-143.00982.0094.0086.0076.00-141.00455.00245.00632.0029.00-119.0016.00-564.00205.00201.00859.00972.00403.00595.00569.00740.00961.00799.00608.00-35.0072.00
Net Margin Growth (3y) -178.00-129.00-213.00-231.00-95.00-414.00-294.00-497.00-324.00376.00-459.00338.00-194.00275.00275.0054.00-33.00146.0073.00421.00903.00-242.00491.00146.00427.00700.00168.00164.00180.00598.00643.00479.00565.00871.00429.00346.00144.0093.00537.001,119.001,039.00637.00678.001,443.001,148.001,568.001,595.002,036.001,676.001,435.00
Net Margin Growth (5y) -705.00106.00-355.00-245.00-452.00-229.00-201.00-6.00333.00377.00-62.00335.00376.00-7.00349.00132.0070.00885.00261.00656.00836.00599.001,039.00477.001,135.00588.00504.00425.00247.00832.00725.001,354.00973.001,478.001,226.001,773.001,855.001,456.001,931.002,296.001,744.001,669.00
Net Margin (QoQ) -67.00-341.00370.00117.00229.00-454.00-65.00-171.0045.0032.00-316.00442.00-17.00-425.00351.00254.00-90.00-335.00-267.002.00744.00-802.00480.00-89.00452.00-426.00131.00167.0089.00-407.0081.00484.00-400.00-69.00135.00192.00724.00-958.00127.00183.00507.00-363.00-83.00569.00-95.00-511.0052.00-10.00674.00-514.00709.00103.00105.00-322.00683.00274.00325.00-483.00492.00-369.00433.00
Operating Income Growth (1y) -3.44%46.59%36.79%-4.03%-27.55%-44.65%-16.40%-40.20%10.60%21.49%-29.62%54.53%20.11%8.60%37.38%-45.94%-42.37%5.63%-42.74%57.23%6.44%2.37%62.00%6.79%28.72%-14.74%3.16%-22.04%11.90%-36.10%-23.22%32.72%0.23%139.56%39.99%10.60%5.47%6.80%51.57%31.24%85.10%25.93%13.98%23.96%-8.71%34.17%27.23%83.16%80.57%24.95%54.59%29.83%31.25%60.24%63.87%54.87%19.20%21.30%
Operating Income Growth (3y) -8.20%-0.48%-6.98%-3.92%-1.27%-9.95%-6.85%-20.65%-8.52%11.70%-17.89%9.51%-9.68%5.50%8.42%-3.18%-7.58%-2.67%-1.46%9.39%15.31%-17.69%8.67%3.38%13.02%9.28%3.50%4.60%5.76%17.81%17.67%24.43%25.08%47.70%34.23%21.63%21.24%21.75%30.02%43.90%45.04%28.29%30.88%43.39%29.34%39.01%47.72%54.43%41.37%34.42%
Operating Income Growth (5y) -11.74%2.49%-8.74%-5.49%-10.01%-4.61%-5.60%-3.45%0.96%3.99%-1.54%1.80%1.19%-8.55%0.19%-1.25%-2.40%7.13%0.56%13.95%10.14%7.37%22.18%9.91%23.03%11.91%13.88%13.24%14.86%22.53%18.76%34.33%26.39%40.12%36.60%33.74%33.40%29.29%40.98%43.06%36.70%32.63%
Operating Income (QoQ) -18.89%-29.74%47.22%15.10%23.13%-34.44%3.29%-13.12%-5.92%-0.97%-26.11%60.68%3.33%-42.63%62.24%24.88%-6.57%-27.42%-36.16%33.13%71.26%-60.66%75.29%-9.88%64.70%-37.74%15.55%8.63%9.10%-24.67%-12.67%55.91%-37.70%-9.49%50.95%17.74%48.91%-47.11%19.25%12.29%50.79%-24.94%3.26%58.37%2.59%-32.06%12.31%16.63%50.77%-35.58%61.68%14.98%4.33%-20.29%35.79%16.23%27.38%-18.49%28.33%-10.54%29.63%
Operating Margin Growth (1y) -13.00422.00323.00-260.00-607.00-952.00-244.00-612.00244.00205.00-449.00434.00175.0048.00221.00-594.00-648.00219.00-540.00470.0072.00-41.00481.00-13.00237.00-226.000.00-324.0071.00-618.00-322.00307.0017.001,174.00319.00139.00172.00155.00594.00365.00824.00136.0027.0031.00-726.00152.0013.00843.00995.00312.00783.00622.00828.001,086.00995.00779.00-12.00270.00
Operating Margin Growth (3y) -376.00-326.00-370.00-439.00-188.00-700.00-472.00-773.00-229.00472.00-768.00309.00-402.00226.00161.00-138.00-339.00-47.00-59.00133.00381.00-884.00158.00-29.00326.00331.00-3.00123.00260.00711.00590.00811.001,013.001,465.00940.00535.00269.00443.00635.001,239.001,092.00600.00823.001,497.001,097.001,551.001,791.002,244.001,811.001,669.00
Operating Margin Growth (5y) -850.00-59.00-689.00-564.00-765.00-522.00-531.00-316.0080.00205.00-287.00-28.00-93.00-617.00-161.00-154.00-250.00509.00-63.00580.00570.00445.001,071.00475.001,321.00621.00618.00518.00358.00999.00631.001,686.001,281.001,929.001,736.002,001.002,092.001,841.002,412.002,640.001,909.001,957.00
Operating Margin (QoQ) -79.00-510.00504.0072.00356.00-609.00-80.00-274.0011.0099.00-448.00582.00-29.00-554.00435.00323.00-156.00-381.00-381.00269.00712.00-1140.00629.00-129.00599.00-619.00136.00121.00136.00-393.00-188.00517.00-553.00-98.00441.00227.00604.00-953.00261.00259.00587.00-514.0032.00718.00-101.00-622.0036.00-39.00778.00-761.00866.00112.0095.00-291.00706.00318.00353.00-382.00489.00-472.00635.00
Profit After Tax Growth (1y) 2.33%55.35%42.47%-3.93%-29.94%-44.11%-16.01%-40.38%13.94%21.33%-30.67%62.93%23.61%13.30%41.92%-47.35%-55.25%4.61%-44.81%71.92%44.08%7.14%90.38%13.63%43.15%-6.81%195.48%-7.75%25.77%-19.64%-63.47%20.32%-9.11%117.44%18.01%8.11%1.13%-5.84%45.28%26.82%81.82%21.28%4.95%23.28%-7.71%39.07%41.82%97.32%92.54%31.84%57.45%31.19%32.19%60.87%58.76%52.03%18.32%16.28%
Profit After Tax Growth (3y) -6.52%1.75%-6.04%-2.27%-0.44%-8.41%-6.16%-20.03%-14.26%12.87%-18.42%13.83%-7.28%8.29%14.24%0.94%-2.63%1.46%45.88%21.69%37.40%-7.08%27.13%8.04%17.84%17.65%8.40%6.27%4.95%18.05%-14.44%18.16%18.67%35.41%21.63%19.12%19.28%16.67%29.31%45.58%47.83%30.52%32.83%47.23%32.93%43.41%52.48%57.88%44.41%35.10%
Profit After Tax Growth (5y) -14.69%4.54%-8.26%-3.32%-8.65%-2.95%-2.79%-0.02%5.39%7.50%25.02%9.10%7.49%-1.00%9.98%2.68%1.08%12.78%6.00%18.58%18.98%10.44%28.64%11.58%24.65%13.21%14.20%13.41%14.17%22.65%-1.40%32.04%24.32%35.41%32.07%34.34%33.99%27.49%40.14%43.82%38.27%32.99%
Profit After Tax (QoQ) -19.72%-30.29%51.88%20.40%21.86%-36.07%2.41%-12.20%-2.78%-3.93%-27.29%67.79%3.52%-45.10%70.86%27.29%-5.11%-31.24%-36.61%8.20%121.81%-63.72%97.47%-9.32%64.93%-35.54%17.86%14.24%7.37%104.39%-63.20%55.75%-31.39%-7.09%21.20%17.65%64.13%-49.58%11.04%10.05%52.83%-22.20%-3.07%57.77%1.94%-32.68%13.86%18.11%53.60%-31.34%58.41%15.25%5.18%-18.01%31.99%16.12%28.00%-19.08%26.39%-9.62%25.79%
Property, Plant & Equipment (Net) Growth (1y) -3.90%-3.18%-4.90%-6.00%-6.52%-6.51%-5.90%-4.87%-3.93%-4.13%-3.54%0.02%0.35%0.17%-1.02%-3.81%-4.19%-3.08%-1.08%0.58%1.37%2.94%4.03%4.51%7.69%12.82%19.59%30.12%28.68%22.20%17.38%5.55%4.20%2.75%3.32%1.18%0.23%5.89%2.94%6.37%10.89%5.67%5.45%6.04%1.81%3.53%1.58%4.55%4.96%1.90%3.33%1.72%6.75%12.02%16.94%
Property, Plant & Equipment (Net) Growth (3y) -4.93%-4.62%-4.78%-3.65%-3.41%-3.53%-3.51%-2.91%-2.61%-2.36%-1.89%-1.09%-0.85%-0.02%0.61%0.37%1.51%4.02%7.16%11.00%11.99%12.37%13.45%12.80%13.03%12.31%13.19%11.59%10.36%9.96%7.67%4.34%5.02%4.76%3.90%4.50%4.21%5.02%3.31%5.65%5.82%3.69%3.44%4.09%4.49%5.72%7.07%
Property, Plant & Equipment (Net) Growth (5y) -3.73%-3.37%-3.31%-2.85%-2.63%-2.18%-1.56%-0.77%0.17%1.57%3.28%5.64%6.20%6.62%7.41%6.79%7.00%7.16%8.34%7.87%7.97%9.08%9.20%9.09%9.92%9.65%9.50%9.40%8.70%7.78%5.98%4.72%4.35%3.94%3.32%3.95%4.86%5.75%5.91%
Property, Plant & Equipment (Net) (QoQ) -0.21%-0.87%-1.34%-0.80%-1.98%-2.01%-1.88%-0.79%-1.34%-0.94%-0.91%-1.00%-0.73%2.71%-0.59%-1.18%-1.92%-0.18%-0.98%-0.03%0.10%1.50%-0.20%1.52%1.16%1.97%2.84%6.35%7.23%10.95%1.70%0.99%3.00%-0.23%0.40%-0.42%3.57%-2.30%-0.54%5.21%0.68%0.96%3.69%0.26%0.47%1.53%-0.45%1.95%-1.42%4.49%-0.07%-1.02%-0.03%2.87%4.88%3.86%4.36%
Return on Assets Growth (1y) -1.00-2.00-4.00-4.00-1.00-2.001.001.001.002.000.00-2.00-2.00-3.00-1.001.000.002.001.001.001.000.000.000.00-1.00-1.000.00-1.001.002.002.003.000.000.000.002.002.002.002.000.000.001.002.005.004.004.003.002.003.003.004.003.001.00
Return on Assets Growth (3y) -1.00-1.00-3.00-5.00-2.00-3.00-1.00-1.00-1.001.000.000.00-1.00-1.000.001.000.002.001.000.002.001.002.001.001.002.002.003.004.004.004.004.003.003.004.006.007.007.007.006.007.008.009.009.008.00
Return on Assets Growth (5y) -3.00-3.00-3.00-3.00-1.00-1.000.000.00-1.000.00-1.00-2.000.000.002.003.002.004.003.004.004.003.003.002.003.004.006.007.009.009.009.0010.0010.0010.0011.0010.0011.00
Return on Assets (QoQ) 1.001.000.00-2.00-1.00-1.000.000.00-1.001.000.000.000.00-1.00-1.000.00-1.001.001.000.001.000.001.000.000.000.000.00-1.000.000.00-1.002.001.001.000.00-1.000.000.001.000.000.000.00-1.001.000.002.002.001.000.000.001.001.001.001.000.000.00
Return on Capital Employed Growth (1y) 0.00-2.00-6.00-6.00-3.00-3.000.001.000.003.000.00-3.00-2.00-5.00-3.000.00-1.002.001.001.000.00-1.00-1.00-2.00-2.00-3.00-1.00-2.002.003.003.004.001.001.001.003.003.003.002.000.000.000.002.005.004.005.003.002.003.004.005.004.002.00
Return on Capital Employed Growth (3y) -3.00-2.00-5.00-9.00-5.00-5.00-2.00-2.00-3.00-1.00-2.00-2.00-3.00-4.00-3.00-1.00-3.00-2.00-2.00-3.000.000.001.000.001.002.003.005.006.007.007.006.005.004.005.007.008.008.008.006.008.009.0010.0010.009.00
Return on Capital Employed Growth (5y) -6.00-6.00-7.00-8.00-5.00-4.00-3.00-3.00-5.00-4.00-5.00-6.00-3.00-4.00-1.001.000.003.002.004.004.004.004.003.004.005.007.009.0011.0012.0012.0013.0013.0013.0013.0013.0013.00
Return on Capital Employed (QoQ) 1.002.001.00-3.00-1.00-2.000.000.00-1.001.001.000.001.00-2.00-3.001.00-2.001.000.000.001.000.000.00-1.000.00-1.000.00-1.00-1.001.000.002.001.001.000.000.001.000.002.000.000.000.00-1.001.000.002.002.000.001.001.000.002.001.002.00-1.000.00
Return on Equity Growth (1y) 0.00-2.00-6.00-6.00-3.00-3.000.000.000.002.00-1.00-3.00-3.00-5.00-2.000.000.002.001.002.001.000.00-1.00-1.00-1.00-1.000.00-1.002.002.003.003.001.000.000.002.003.002.002.00-1.000.001.003.005.005.005.003.002.003.003.004.003.001.00
Return on Equity Growth (3y) -3.00-3.00-6.00-10.00-6.00-6.00-3.00-3.00-3.00-1.00-2.00-2.00-2.00-3.00-2.001.000.001.001.000.001.001.002.001.001.002.003.004.005.005.005.004.003.003.004.006.007.007.007.006.008.009.0010.0010.008.00
Return on Equity Growth (5y) -6.00-6.00-7.00-8.00-5.00-4.00-3.00-2.00-3.00-2.00-3.00-4.00-2.00-1.001.003.002.004.003.004.005.004.004.002.004.005.007.009.0010.0010.0010.0011.0011.0011.0011.0011.0011.00
Return on Equity (QoQ) 1.002.001.00-3.00-1.00-2.000.000.00-1.001.000.000.000.00-2.00-2.000.00-1.001.001.000.001.000.001.00-1.000.00-1.000.00-1.000.000.000.002.001.001.000.00-1.001.000.002.000.000.000.00-1.001.000.002.002.000.001.000.000.001.001.001.00-1.000.00
Return on Invested Capital Growth (1y) 0.00-3.00-6.00-6.00-4.00-3.000.000.001.002.000.00-2.00-3.00-4.00-2.00-1.00-1.002.001.001.001.000.00-1.00-1.00-2.00-1.000.00-1.002.002.003.003.001.001.001.002.003.002.002.00-1.000.000.002.004.003.004.002.001.002.003.004.003.001.00
Return on Invested Capital Growth (3y) -3.00-4.00-7.00-9.00-6.00-5.00-2.00-3.00-3.000.00-1.00-2.00-3.00-3.00-2.000.00-1.000.00-1.00-1.001.001.002.001.001.002.003.004.005.005.005.005.004.003.004.006.006.006.006.004.006.007.008.008.007.00
Return on Invested Capital Growth (5y) -7.00-6.00-8.00-8.00-6.00-4.00-3.00-3.00-4.00-2.00-3.00-4.00-3.00-2.000.002.001.003.003.004.005.004.004.002.004.004.007.008.009.009.009.0010.0010.0010.0010.009.0010.00
Return on Invested Capital (QoQ) 1.002.001.00-3.00-2.00-2.001.00-1.00-2.001.001.001.000.00-2.00-1.000.00-1.001.000.000.001.000.001.00-1.000.00-1.000.00-1.000.000.000.002.001.001.000.000.001.000.002.000.000.000.00-1.001.000.002.002.000.000.000.000.001.001.001.000.000.00
Return on Sales Growth (1y) 1.004.003.00-2.00-5.00-6.00-2.00-4.002.001.00-3.004.002.001.002.00-4.00-7.001.00-4.004.003.000.005.001.003.000.000.00-1.002.00-2.001.001.00-1.0010.001.001.001.00-1.005.002.006.000.00-1.000.00-6.002.002.009.0010.004.006.006.007.0010.008.006.000.001.00
Return on Sales Growth (3y) -2.00-1.00-2.00-2.00-1.00-4.00-3.00-5.00-3.004.00-5.003.00-2.003.003.001.000.001.001.004.009.00-2.006.001.004.007.002.002.002.006.006.005.006.009.004.003.001.001.005.0011.0010.006.007.0014.0011.0016.0016.0020.0017.0014.00
Return on Sales Growth (5y) -7.001.00-4.00-2.00-5.00-2.00-2.000.003.004.00-1.003.004.000.003.001.001.009.003.007.008.006.0011.005.0011.006.005.004.002.008.007.0014.0010.0015.0012.0018.0019.0015.0019.0023.0017.0017.00
Return on Sales (QoQ) -1.00-3.004.001.002.00-5.00-1.00-2.000.000.00-3.004.000.00-4.004.003.00-1.00-3.00-3.000.007.00-9.006.00-1.005.00-4.001.002.001.00-4.001.005.00-4.00-1.001.002.007.00-10.001.002.005.00-4.00-1.006.00-1.00-5.001.000.007.00-5.007.001.001.00-3.007.003.003.00-5.005.00-4.004.00
Revenue Growth (1y) -2.86%22.95%14.77%8.96%-0.93%-12.93%-4.81%-12.33%-3.63%8.16%-5.56%16.17%9.96%5.89%17.58%-18.06%-16.10%-5.23%-11.60%11.72%1.33%4.38%9.18%7.64%11.06%-4.44%3.14%-2.40%7.46%-4.50%-1.72%7.12%-0.73%23.49%9.62%1.70%-3.61%0.39%7.97%8.41%30.93%19.63%12.49%22.16%23.05%27.04%26.42%31.17%22.30%12.67%12.69%7.35%3.46%19.43%21.87%27.29%19.56%14.08%
Revenue Growth (3y) -2.48%5.01%1.05%3.53%1.63%-0.09%1.86%-5.85%-3.84%2.77%-0.62%2.07%-2.22%1.56%4.30%-0.49%-1.90%-1.86%-0.15%5.48%6.54%-1.61%3.44%4.02%5.81%4.07%3.58%2.07%0.93%5.79%5.17%5.70%7.80%14.04%10.01%10.43%15.80%15.12%15.37%20.21%25.37%19.64%17.02%19.82%15.90%19.57%20.19%21.47%14.80%15.36%
Revenue Growth (5y) -3.07%3.05%1.41%0.31%-2.25%-0.27%0.40%0.07%0.01%1.60%2.02%2.24%2.21%-0.90%2.84%0.60%0.14%2.20%1.41%5.04%2.96%3.38%5.55%4.41%8.38%6.24%6.18%7.09%10.62%12.47%10.59%13.61%13.52%16.25%13.66%13.66%14.47%15.47%16.09%18.88%19.51%18.46%
Revenue (QoQ) -15.97%-8.43%13.30%11.41%6.36%-14.52%7.57%1.30%-6.53%-6.55%-0.93%11.36%4.91%-18.40%21.86%5.41%1.03%-9.40%-15.08%7.94%14.11%-15.49%7.32%-2.10%17.55%-11.60%5.82%1.01%1.14%-4.59%0.14%11.21%-10.12%-1.81%9.14%3.06%11.82%-12.84%1.25%-2.32%16.46%-6.26%1.67%17.97%6.41%-11.86%10.41%18.82%9.86%-12.29%14.56%10.79%1.21%-12.27%9.13%6.78%16.83%-10.47%13.98%0.29%11.47%
Share-based Compensation Growth (1y) 18.75%-5.86%27.80%33.49%34.45%15.56%-11.83%-17.92%-20.28%-3.85%0.87%27.07%33.04%12.00%15.02%5.50%11.74%3.93%-16.79%-14.66%-12.01%-11.34%29.60%39.69%42.66%28.68%9.34%8.47%3.11%3.92%-2.22%-3.78%-4.18%21.74%22.65%21.20%21.55%35.95%44.33%23.33%11.55%-2.28%19.01%12.08%14.46%26.16%24.73%24.37%22.93%11.65%52.83%43.97%52.66%65.78%88.24%71.99%59.10%
Share-based Compensation Growth (3y) 8.37%1.51%4.36%11.66%12.55%7.56%0.76%3.24%5.82%3.83%-1.17%4.59%9.36%1.06%7.44%7.94%11.94%5.84%5.65%8.95%8.98%5.84%11.49%13.39%12.12%17.64%9.46%8.15%6.29%19.81%20.07%12.88%9.12%17.38%28.20%18.77%15.78%18.79%28.92%19.80%16.22%11.24%31.40%26.14%29.03%32.67%53.10%45.49%44.00%
Share-based Compensation Growth (5y) 13.60%4.02%1.70%4.62%6.99%2.77%1.98%5.58%8.27%5.01%6.47%11.63%13.98%6.65%5.81%5.59%6.74%8.45%7.18%8.56%8.56%14.43%19.66%16.86%13.83%16.68%17.64%11.83%8.93%16.22%20.77%14.93%12.83%17.90%32.06%24.57%23.84%25.41%43.87%33.60%30.69%
Share-based Compensation (QoQ) 35.80%-14.23%1.95%0.00%7.66%16.44%6.49%0.72%-7.47%-11.15%-0.87%-2.18%11.61%-6.80%24.89%2.41%-6.04%-4.29%14.55%8.47%-12.61%-23.37%17.49%11.83%-11.95%12.02%26.64%14.21%-20.57%-4.82%25.63%8.56%-19.95%-10.43%23.62%8.12%1.69%-9.76%22.16%8.42%13.75%-4.20%4.39%-1.93%-0.36%16.67%-1.69%0.16%9.83%15.34%-1.97%-1.01%-0.25%57.89%-7.66%4.97%8.31%79.28%-15.63%-2.89%
Shareholder's Equity Growth (1y) 11.47%-19.78%-16.04%-15.84%14.84%14.88%15.05%13.67%14.26%13.92%13.38%13.07%11.19%9.16%8.96%7.72%7.01%6.99%6.97%7.81%9.61%10.56%10.06%14.26%13.77%13.90%12.90%8.63%8.86%8.39%10.66%-2.62%-2.38%-2.37%-2.52%12.00%12.42%14.50%14.81%14.40%14.63%13.64%14.67%15.41%18.01%20.62%21.27%22.43%22.92%23.47%25.58%26.62%28.15%27.70%27.00%
Shareholder's Equity Growth (3y) 2.16%1.63%3.08%2.65%13.42%12.63%12.43%11.45%10.78%9.98%9.73%9.50%9.25%8.89%8.65%9.89%10.09%10.44%9.95%10.20%10.73%10.93%11.20%6.52%6.53%6.42%6.79%5.82%6.11%6.61%7.39%7.66%7.95%8.30%8.67%13.93%15.00%16.21%16.87%17.36%18.47%19.17%20.42%21.40%22.96%23.90%24.59%
Shareholder's Equity Growth (5y) 5.37%4.16%5.00%4.67%11.34%11.06%10.84%11.27%11.13%10.87%10.43%10.26%10.06%9.77%9.89%7.02%7.24%7.35%7.47%7.86%8.30%8.82%9.00%9.14%9.28%9.42%9.90%9.36%10.08%10.68%11.48%12.01%12.78%13.60%14.34%18.05%19.09%19.87%20.55%
Shareholder's Equity (QoQ) -0.75%3.43%-24.91%4.07%3.88%3.67%2.46%4.12%4.03%2.43%2.99%3.81%3.54%2.15%1.27%1.91%3.34%0.99%0.61%1.89%3.32%1.79%2.29%2.77%2.85%5.67%1.85%2.89%1.96%1.68%2.07%2.45%4.09%-10.52%2.32%2.45%3.92%2.81%2.70%4.34%4.21%2.44%2.91%3.45%5.14%3.11%5.23%5.73%5.70%4.10%5.65%6.21%7.51%4.96%6.92%5.84%6.92%
Tax Rate Growth (1y) -408.00-77.0071.00-2.00193.00-370.00-142.00-155.00-117.00160.0032.00-20.00-54.00-132.00233.00-32.00-256.00455.00636.0023.00246.00-284.00-1063.00-295.00-654.00-510.00328.00-1049.00-751.00-1437.00-2206.00879.00864.00393.001,157.00-151.00-90.00745.00-207.0029.00116.00362.00703.0068.00-32.00-121.00-162.00-8.0031.0064.00523.0083.0039.00-121.00-89.00-7.0013.00289.00
Tax Rate Growth (3y) -332.00-287.00-39.00-178.0021.00-342.00123.00-208.00-428.00482.00901.00-30.00-65.0038.00-194.00-305.00-665.00-339.00-99.00-1322.00-1160.00-2231.00-2941.00-465.00-541.00-1554.00-720.00-321.0022.00-299.00-1256.00757.00889.001,500.001,653.00-54.00-7.00986.00334.0089.00114.00305.001,064.00143.0037.00-177.00272.0068.0083.00233.00
Tax Rate Growth (5y) -643.0035.00830.00-187.0011.00-171.00-304.00-480.00-837.00-312.00166.00-1374.00-1470.00-1909.00-2071.00-475.00-552.00-1383.00-1147.00-594.00-386.00-1093.00-1991.00-587.00-516.00-447.00-224.00-224.00106.00-58.00-715.00817.00888.001,444.002,014.0021.0063.00930.00768.00166.00166.00474.00
Tax Rate (QoQ) -137.00-201.00125.00-196.00194.00-52.0052.00-1.00-369.00176.0039.0037.00-92.0047.00-13.003.00-170.00413.00-279.00-221.00541.00595.00-892.002.0012.00-185.00-124.00-357.00156.00654.00-1502.00-59.00-530.00-115.001,583.00-74.00-1001.00650.00274.00-13.00-165.00-303.00511.0073.0081.0039.00-124.00-27.00-8.00-3.0030.0011.0026.00456.00-410.00-33.00-134.00487.00-328.00-13.00142.00
Total Debt Growth (1y) -10.22%-10.97%-11.39%-18.99%-15.79%-16.44%-21.43%-18.75%-23.44%-24.59%-21.82%-23.08%-24.49%
Total Debt Growth (3y) -16.08%-17.53%-18.35%-20.30%-21.33%
Total Debt (QoQ) -3.66%0.00%-3.80%-3.95%-4.11%-8.57%0.00%-4.69%-9.84%-5.45%-5.77%-6.12%-6.52%-6.98%-7.50%