|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.65M | 91.35M | 101.40M | 105.36M | 100.86M | 108.58M | 122.66M | 133.38M | 147.57M | 156.20M | 176.31M | 187.96M | 207.00M | 222.50M | 255.02M | 278.03M | 300.63M | 319.91M | 349.51M | 371.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.65M | 91.35M | 101.40M | 105.36M | 100.86M | 108.58M | 122.66M | 133.38M | 147.57M | 156.20M | 176.31M | 187.96M | 207.00M | 222.50M | 255.02M | 278.03M | 300.63M | 319.91M | 349.51M | 371.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.96M | 27.55M | 29.24M | 26.71M | 32.87M | 37.12M | 39.56M | 33.59M | 38.36M | 40.73M | 44.06M | 38.05M | 42.16M | 46.28M | 52.91M | 43.98M | 55.77M | 54.39M | 59.30M | 47.93M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.96M | 27.55M | 29.24M | 26.71M | 32.87M | 37.12M | 39.56M | 33.59M | 38.36M | 40.73M | 44.06M | 38.05M | 42.16M | 46.28M | 52.91M | 43.98M | 55.77M | 54.39M | 59.30M | 47.93M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 14.62M | 9.07M | 9.21M | 9.71M | 16.72M | 17.65M | 11.12M | 11.69M | 12.38M | 13.35M | 24.31M | 13.38M | 14.39M | 27.78M | 15.74M | 27.86M | 17.24M | 28.68M | 30.91M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 1.80M | 1.40M | 3.24M | 2.49M | 2.20M | 2.16M | 3.44M | 2.83M | 2.82M | 2.25M | 4.64M | 4.00M | 3.47M | 2.75M | 5.08M | 4.07M | 3.55M | 2.79M | 5.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.44M | 135.32M | 146.81M | 150.43M | 152.77M | 164.62M | 182.03M | 189.99M | 210.80M | 222.11M | 246.39M | 254.97M | 278.88M | 299.55M | 338.46M | 354.78M | 388.34M | 403.45M | 440.29M | 455.32M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | | | | 9.59M | | | | 10.73M | | | | 13.25M | | | | 13.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.64M | 159.54M | 160.63M | 162.17M | 168.15M | 168.59M | 169.38M | 171.97M | 171.19M | 174.53M | 172.06M | 179.79M | 179.68M | 177.85M | 177.79M | 182.89M | 191.81M | 199.22M | 207.91M | 221.42M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.55M | 0.49M | 0.45M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.48M | 0.59M | 0.56M | 0.55M | 2.13M | 0.55M | 0.64M | 0.47M | 0.46M | 0.45M | 0.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.97M | 161.79M | 164.10M | 165.77M | 171.98M | 172.11M | 173.85M | 177.78M | 176.94M | 180.26M | 177.66M | 185.63M | 185.12M | 184.60M | 183.30M | 188.38M | 196.92M | 203.98M | 212.52M | 225.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.41M | 297.11M | 310.91M | 316.20M | 324.75M | 336.73M | 355.88M | 367.77M | 387.75M | 402.37M | 424.06M | 440.60M | 464.00M | 484.15M | 521.76M | 543.16M | 585.25M | 607.42M | 652.80M | 681.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 5.31M | 5.71M | 5.43M | 5.47M | 7.10M | 7.14M | 7.72M | 8.83M | 7.51M | 8.07M | 7.40M | 6.98M | 7.19M | 8.50M | 8.82M | 9.23M | 11.10M | 11.89M | 14.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 5.31M | 5.71M | 5.43M | 5.47M | 7.10M | 7.14M | 7.72M | 8.83M | 7.51M | 8.07M | 7.40M | 6.98M | 7.19M | 8.50M | 8.82M | 9.23M | 11.10M | 11.89M | 14.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.38M | 5.24M | 2.34M | 4.55M | 4.52M | 6.47M | 6.40M | 8.68M | 5.60M | 6.44M | 4.07M | 10.75M | 5.38M | 8.67M | 3.37M | 14.56M | 5.86M | 9.61M | 3.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | | | | 0.78M | | | | 0.37M | | | | 0.71M | | | | 0.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.91M | 0.90M | 0.90M | 0.91M | 0.79M | 1.07M | 1.41M | 1.20M | 1.46M | 1.49M | 1.58M | 1.52M | 1.51M | 1.53M | 1.60M | 1.60M | 1.59M | 1.64M | 1.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 2.01M | | | | 0.47M | | | | 0.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 10.61M | 11.86M | 11.19M | 10.94M | 12.42M | 14.69M | 15.54M | 18.71M | 14.56M | 16.00M | 17.49M | 19.25M | 14.07M | 18.70M | 16.96M | 25.39M | 18.55M | 23.15M | 23.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27M | 23.30M | 23.57M | 23.05M | 23.49M | 24.27M | 25.24M | 25.58M | 25.42M | 25.13M | 25.26M | 24.66M | 24.42M | 24.26M | 23.83M | 23.66M | 23.09M | 21.37M | 23.41M | 23.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.81M | 2.12M | 2.31M | 2.57M | 2.42M | 3.10M | 4.13M | 4.30M | 4.01M | 3.74M | 3.92M | 3.60M | 3.34M | 3.63M | 3.44M | 3.23M | 2.89M | 2.67M | 2.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.78M | 1.79M | 1.44M | 1.44M | 1.45M | 1.45M | 1.44M | 1.43M | 1.41M | 1.42M | 1.43M | 1.41M | 1.40M | 1.38M | 1.36M | 1.34M | 1.32M | 1.30M | 1.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.87M | 34.72M | 37.54M | 36.55M | 37.00M | 39.11M | 43.03M | 45.25M | 48.44M | 43.71M | 45.01M | 46.07M | 47.27M | 41.67M | 46.16M | 44.06M | 51.70M | 42.81M | 49.23M | 49.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.64M | 36.50M | 39.33M | 37.99M | 38.44M | 40.56M | 44.48M | 46.68M | 49.86M | 45.12M | 46.42M | 47.50M | 48.68M | 43.07M | 47.55M | 45.42M | 53.05M | 44.13M | 50.53M | 50.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.77M | 260.61M | 271.57M | 278.21M | 286.31M | 296.17M | 311.40M | 321.09M | 337.88M | 357.25M | 377.63M | 393.10M | 415.32M | 441.09M | 474.21M | 497.74M | 532.21M | 563.29M | 602.27M | 630.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.77M | 260.61M | 271.57M | 278.21M | 286.31M | 296.17M | 311.40M | 321.09M | 337.88M | 357.25M | 377.63M | 393.10M | 415.32M | 441.09M | 474.21M | 497.74M | 532.21M | 563.29M | 602.27M | 630.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.41M | 297.11M | 310.91M | 316.20M | 324.75M | 336.73M | 355.88M | 367.77M | 387.75M | 402.37M | 424.06M | 440.60M | 464.00M | 484.15M | 521.76M | 543.16M | 585.25M | 607.42M | 652.80M | 681.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 743.00 | | | 0.01M | 712.00 | | | 0.03M | 0.00M | | | 0.03M | 0.00M | | | 0.08M | 0.00M | | | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.31M | 284.50M | 294.90M | 301.61M | 309.15M | 318.25M | 332.84M | 342.50M | 358.47M | 377.04M | 396.64M | 412.50M | 433.51M | 458.14M | 490.06M | 515.62M | 548.02M | 577.13M | 614.19M | 643.02M |