|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 11.09M | 11.31M | 9.14M | 8.67M | 10.24M | 15.73M | 10.80M | 17.10M | 19.71M | 20.73M | 34.81M | 22.44M | 26.06M | 33.35M | 27.43M | 34.11M | 30.83M | 38.78M | 64.43M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.57M | 0.56M | 0.56M | 0.65M | 0.64M | 0.64M | 0.70M | 0.81M | 0.80M | 0.79M | 0.79M | 1.24M | 1.15M | 1.20M | 1.30M | 2.34M | 1.97M | 1.91M | 1.92M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.03M | 0.27M | -0.53M | 0.44M | 0.78M | 0.96M | 0.34M | -0.16M | -0.29M | 0.13M | -0.60M | -0.24M | -0.16M | -0.42M | -0.17M | -0.57M | -1.72M | 2.04M | -0.41M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | | | | 0.02M | | | | 0.09M | | | | 0.07M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.08M | -0.12M | 0.03M | 0.05M | -0.03M | 0.18M | 0.10M | 0.07M | -0.02M | 0.04M | -0.45M | 0.09M | -0.04M | -0.01M | -0.10M | -0.11M | -0.18M | 140.00 | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | | | | 2.17M | | | | 4.80M | | | | 17.47M | | | | 0.16M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 15.75M | 16.75M | 11.56M | 8.06M | 14.29M | 21.57M | 20.45M | 20.64M | 19.63M | 24.41M | 27.58M | 27.17M | 21.20M | 39.05M | 38.61M | 39.43M | 34.03M | 45.94M | 45.56M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | 0.00M | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | | | 0.03M | 0.01M | | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.23M | 5.06M | 5.27M | 5.25M | 5.55M | 5.71M | 5.69M | 5.83M | 5.98M | 5.97M | 6.04M | 6.05M | 5.96M | 6.11M | 6.04M | 6.14M | 6.20M | 6.16M | 6.73M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 3.50M | 1.78M | -2.53M | 5.68M | 4.29M | 2.44M | -5.97M | 4.76M | 2.38M | 3.33M | -6.01M | 4.10M | 4.13M | 6.62M | -8.92M | 11.79M | -1.38M | 4.90M | -11.36M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.79M | 0.14M | 0.36M | 1.25M | 0.18M | 0.93M | 1.93M | 2.47M | 0.30M | 1.43M | 0.54M | 1.41M | 1.58M | 0.48M | -0.10M | 0.17M | -2.27M | 3.09M | 2.23M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.63M | 0.70M | -1.18M | 0.03M | 0.04M | 0.03M | 2.60M | 3.74M | -3.71M | 0.01M | 0.01M | -0.02M | -2.41M | 3.64M | -2.22M | -0.02M | -0.02M | 4.57M | 0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.63M | -0.40M | 0.89M | -0.99M | 0.98M | -0.00M | 0.00M | 0.01M | 0.04M | -1.23M | 1.33M | -0.01M | 1.58M | -1.58M | 0.46M | -0.16M | -1.37M | 1.37M | -0.24M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 13.23M | 5.96M | 6.18M | 5.52M | 5.97M | 6.63M | 8.70M | 5.45M | 9.98M | 5.11M | 13.71M | 6.82M | 4.40M | 5.15M | 11.04M | 14.85M | 13.27M | 14.66M | 19.91M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.16M | 0.11M | 0.07M | 0.15M | 0.28M | 0.79M | 0.12M | 0.11M | 1.95M | 0.11M | 0.16M | 0.14M | 0.05M | 0.21M | 0.00M | 0.24M | 0.04M | -0.07M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | -0.26M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.53M | -13.23M | -5.79M | -6.07M | -11.33M | -5.56M | -6.35M | -7.91M | -5.33M | -9.87M | -3.16M | -13.60M | -6.67M | -4.26M | -5.10M | -10.83M | -14.85M | -13.04M | -14.62M | -19.98M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.57M | 0.56M | 0.56M | 0.65M | 0.64M | 0.64M | 0.70M | 0.81M | 0.80M | 0.79M | 0.79M | 1.24M | 1.15M | 1.20M | 1.30M | 2.34M | 1.97M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.82M | -0.91M | -1.54M | -1.22M | -1.01M | -1.14M | -1.81M | -1.12M | -1.14M | -1.14M | -2.31M | -1.47M | -1.43M | -1.43M | -4.77M | -1.98M | -1.72M | -1.72M | -3.97M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.90M | 0.91M | 0.91M | 1.13M | 1.13M | 1.14M | 1.13M | 1.14M | 1.14M | 1.14M | 1.14M | 1.43M | 1.43M | 1.43M | 1.43M | 1.72M | 1.72M | 1.72M | 1.72M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 1.70M | 10.05M | 3.95M | -4.49M | 7.72M | 14.08M | 10.72M | 14.19M | 8.62M | 20.11M | 11.66M | 19.03M | 15.51M | 32.52M | 23.01M | 22.60M | 19.28M | 29.60M | 21.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 2.52M | 10.80M | 5.38M | 2.54M | 8.33M | 14.93M | 11.75M | 15.19M | 9.65M | 19.30M | 13.87M | 20.34M | 16.80M | 33.90M | 27.56M | 24.58M | 20.76M | 31.28M | 25.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 1.70M | 10.05M | 3.95M | -4.49M | 7.72M | 14.08M | 10.72M | 14.19M | 8.62M | 20.11M | 11.66M | 19.03M | 15.51M | 32.52M | 23.01M | 22.60M | 19.28M | 29.60M | 21.61M |