|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 0.01M | | 4.36M | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.15M | 0.16M | -0.01M | | | | 0.27M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -0.15M | -0.16M | 4.36M | | | | -0.27M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.89M | 1.25M | 1.27M | 1.98M | 1.74M | 2.56M | 1.88M | 1.54M | 1.49M | 2.18M | 1.35M | 1.10M | 0.80M | 0.42M | 0.24M | 0.29M | 0.25M | 0.22M | 0.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.22M | 1.45M | 1.59M | 3.86M | 1.91M | 2.24M | 1.36M | 1.06M | 2.01M | 2.55M | 2.49M | 2.08M | 1.97M | 1.79M | 1.02M | 11.52M | 16.87M | 11.45M | 27.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.15M | 0.16M | -0.01M | | | | -0.27M | | | | | | 207.00 | -181.00 | | | | -452.00 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 5.22M | 2.85M | 3.03M | 5.84M | 3.65M | 4.81M | 3.24M | 2.33M | 3.50M | 4.73M | 3.84M | 3.19M | 2.77M | 2.21M | 1.25M | 11.82M | 17.13M | 11.67M | 28.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -0.87M | -2.84M | -3.02M | -5.84M | -3.65M | -4.81M | -3.24M | -2.33M | -3.50M | -4.73M | -3.84M | -3.19M | -2.77M | -2.21M | -1.25M | -11.82M | -17.13M | -11.67M | -28.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -0.87M | -2.84M | -3.02M | -5.84M | -3.65M | -4.81M | -3.24M | -2.33M | -3.50M | -4.73M | -3.84M | -3.19M | -2.77M | -2.21M | -1.25M | -11.82M | -17.13M | -11.67M | -28.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.05M | 0.05M | 0.03M | 0.03M | 0.01M | 0.00M | | | | 0.01M | 0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -4.49M | -3.30M | 0.02M | 7.76M | -0.17M | -0.12M | -0.38M | -0.11M | 0.23M | | -0.27M | 0.03M | | | | 0.79M | 0.04M | 1.56M | -30.22M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -4.49M | | | | | | -0.36M | -0.61M | 0.05M | -0.67M | -0.27M | -0.45M | -1.90M | -1.37M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -3.60M | -2.94M | -3.45M | -5.40M | -4.10M | -3.63M | -4.67M | -3.58M | -1.53M | -12.52M | -43.19M | -32.29M | -58.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 9.07M | -6.74M | -11.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -3.60M | -2.94M | -3.45M | -5.40M | -4.20M | -3.95M | -4.70M | -3.60M | -3.69M | -12.35M | -27.46M | -25.55M | -46.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -3.60M | -2.94M | -3.45M | -5.40M | -4.10M | -3.63M | -4.67M | -3.58M | -1.53M | -12.35M | -52.26M | -25.55M | -46.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -3.60M | -2.94M | -3.45M | -5.40M | -4.10M | -3.63M | -4.67M | -3.58M | -1.53M | -12.35M | -52.26M | -25.55M | -46.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -3.60M | -2.94M | -3.45M | -5.40M | -4.10M | -3.63M | -4.67M | -3.58M | -1.53M | -12.35M | -52.26M | -25.55M | -46.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 0.19M | 0.06M | 0.10M | 0.10M | 0.05M | 0.03M | 0.02M | 2.16M | 0.02M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -5.36M | -6.14M | -3.00M | -5.57M | -3.82M | -4.93M | -6.94M | -3.13M | -3.51M | -5.50M | -4.20M | -3.69M | -4.70M | -3.60M | -3.69M | -12.37M | -52.26M | -25.55M | -46.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.35 | -6.04 | -6.49 | -2.75 | -5.52 | -3.17 | -4.09 | -5.67 | -2.52 | -1.73 | -2.69 | -2.02 | -1.71 | -3.70 | -1.24 | -0.33 | -1.11 | -4.71 | -0.07 | -0.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.68 | -26.57 | -30.46 | -14.90 | -27.63 | -18.96 | -24.45 | -34.41 | -15.50 | -1.73 | -2.69 | -2.02 | -1.71 | -1.73 | -1.24 | -0.55 | -0.20 | -0.13 | -0.07 | -0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.89M | 0.95M | 1.09M | 1.01M | 1.20M | 1.21M | 1.22M | 1.24M | 2.03M | 2.04M | 2.08M | 2.15M | 1.27M | 2.91M | 11.10M | 11.10M | 11.10M | 388.14M | 388.14M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 2.03M | 2.04M | 2.08M | 2.15M | 2.71M | 2.91M | 6.72M | 63.06M | 388.14M | 388.14M | 388.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.90M | 1.09M | 1.10M | 1.20M | 1.21M | 1.21M | 1.31M | 1.24M | 2.03M | 2.06M | 2.16M | 2.15M | 1.27M | 2.91M | 11.10M | | | 388.14M | 388.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -0.87M | -2.84M | -3.02M | -5.84M | -3.65M | -4.81M | -3.24M | -2.33M | -3.50M | -4.73M | -3.84M | -3.19M | -2.77M | -2.21M | -1.25M | -11.82M | -17.13M | -11.67M | -28.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91M | 30.46M | 29.51M | 34.07M | 8.03M | 38.86M | 23.55M | 22.42M | -0.25M | | 0.72M | 0.30M | 0.47M | 1.18M | 1.37M | | -2.65M | 0.10M | 0.01M | 0.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38% | -21.00% | 20.87% | 20.53% |