|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 12.26M | | | 8.35M | 12.59M | 9.68M | 6.23M | 3.93M | 8.02M | 4.82M | 4.71M | 2.13M | 3.11M | 1.03M | 0.44M | 0.17M | 8.82M | 4.09M | 2.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.06M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 12.26M | | | 8.35M | 12.59M | 9.68M | 6.23M | 3.93M | 8.02M | 4.82M | 4.71M | 2.13M | 3.11M | 1.03M | 0.44M | 0.17M | 9.53M | 4.15M | 2.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.12M | 0.05M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.29M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 12.26M | 13.86M | 11.31M | 8.40M | 12.59M | 9.68M | 6.23M | 3.93M | 8.02M | 4.82M | 4.71M | 2.13M | 3.11M | 1.03M | 0.44M | 0.17M | 9.76M | 6.79M | 3.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.33M | 0.67M | 1.04M | 0.95M | 0.08M | 0.77M | 0.70M | 0.30M | 0.08M | 0.08M | 0.06M | 0.09M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.22M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.22M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | | | | | | | | | 10.14M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.02M | 0.02M | 0.05M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.63M | 1.03M | 1.36M | 1.23M | 1.16M | 1.03M | 0.91M | 0.51M | 0.24M | 0.19M | 0.23M | 0.61M | 0.55M | 0.52M | 0.48M | 0.32M | 115.32M | 86.88M | 68.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.03M | 12.89M | 14.88M | 12.66M | 9.63M | 13.76M | 10.71M | 7.14M | 4.44M | 8.27M | 5.01M | 4.94M | 2.74M | 3.66M | 1.55M | 0.92M | 0.49M | 125.08M | 93.67M | 72.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.42M | 0.41M | 0.41M | 0.41M | 0.53M | 0.40M | 0.52M | 0.53M | 1.29M | 0.63M | 1.03M | 1.26M | 0.55M | 0.89M | 1.06M | 0.89M | 1.83M | 1.99M | 2.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 9.19M | 13.38M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 1.30M | 2.76M | 3.82M | 4.54M | 2.86M | 2.13M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 9.61M | 13.78M | 2.67M | 2.66M | 2.78M | 2.66M | 2.77M | 2.78M | 2.59M | 3.39M | 4.85M | 5.80M | 3.41M | 3.02M | 1.06M | 0.89M | 1.83M | 1.99M | 2.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.89M | 1.51M | 0.27M | 0.53M | 0.46M | 0.46M | 0.43M | 0.42M | 0.09M | 0.10M | 3.66M | 5.01M | 0.10M | 0.09M | 0.38M | 1.46M | 0.96M | 1.10M | 2.65M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.42M | 1.96M | 2.27M | 1.27M | 0.35M | 0.32M | 0.32M | | | | | | | | | | 0.72M | | 5.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.11M | 0.17M | 0.16M | 0.15M | 0.22M | 0.21M | 0.21M | 0.20M | 0.15M | 0.11M | 0.01M | 0.11M | 0.11M | 0.11M | 0.11M | 0.13M | 0.08M | 0.08M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.82M | 11.04M | 17.42M | 5.36M | 4.61M | 3.81M | 3.66M | 3.73M | 3.72M | 4.52M | 3.79M | 5.06M | 6.12M | 5.16M | 5.20M | 6.63M | 5.13M | 3.74M | 3.68M | 10.68M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.43M | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46M | 16.46M | 2.26M | 2.26M | | | | 2.97M | | 3.80M | 3.82M | 0.95M | 0.41M | 0.04M | | | 0.09M | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.05M | 8.31M | 1.57M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.18M | 0.17M | 0.14M | 0.10M | 0.09M | 0.05M | 0.00M | | | 0.11M | 0.01M | 0.28M | 0.25M | 0.22M | 0.17M | 0.28M | 0.17M | 0.15M | 0.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.61M | 0.60M | 0.57M | 0.10M | 0.09M | 0.05M | 0.00M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 11.65M | 18.03M | 5.93M | 4.71M | 3.90M | 3.70M | 3.74M | 3.72M | 4.52M | 3.79M | 6.69M | 7.34M | 5.82M | 5.46M | 6.81M | 5.28M | 27.96M | 12.14M | 12.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.85M | 2.39M | 2.71M | 1.27M | 0.35M | 0.32M | 0.32M | | | | | | | | | | 0.72M | | 5.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1.24M | -3.14M | 6.73M | 4.92M | 9.86M | 7.01M | 3.40M | 0.72M | 3.74M | 1.23M | -1.75M | -4.60M | -2.16M | -3.91M | -5.88M | -4.79M | 97.12M | 81.53M | 59.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1.24M | -3.14M | 6.73M | 4.92M | 9.86M | 7.01M | 3.40M | 0.72M | 3.74M | 1.23M | -1.75M | -4.60M | -2.16M | -3.91M | -5.88M | -4.79M | 97.12M | 81.53M | 59.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.03M | 12.89M | 14.88M | 12.66M | 9.63M | 13.76M | 10.71M | 7.14M | 4.44M | 8.27M | 5.01M | 4.94M | 2.74M | 3.66M | 1.55M | 0.92M | 0.49M | 125.08M | 93.67M | 72.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.73M | -81.33M | -86.68M | -92.82M | -95.83M | -101.40M | -105.22M | -110.15M | -118.72M | -121.84M | -125.35M | -130.85M | -135.05M | -138.74M | -143.43M | -147.04M | -150.72M | -163.09M | -190.55M | -216.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.75M | 0.00M | 0.75M | 0.75M | 0.75M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.71M | 18.86M | | | | | 0.69M | | | | 48.63M | | |