|
Gross Margin
|
| 15.72% | 32.41% | 17.11% | 33.83% | 26.78% | 21.60% | 19.63% | 35.52% | 30.89% | -9.16% | 24.96% | 30.05% | 1.38% | -15.46% | -14.78% | -35.38% | -63.46% | 2.22% | 22.75% | -261.65% | -76.31% | -47.08% | -0.52% | 37.13% | 11.18% | -1.91% | 6.04% | 19.50% | 15.36% | 1.41% | 20.32% | -0.89% | 35.08% | 9.23% | 16.48% | 10.23% | 12.80% | 34.18% |
|
EBT Margin
|
| -16.99% | 5.58% | 54.88% | -0.41% | 4.86% | -28.15% | -15.79% | 4.10% | 7.41% | -51.22% | -32.42% | -15.07% | -52.85% | -67.98% | -100.49% | -62.92% | -237.65% | -83.73% | -108.51% | -879.68% | -186.27% | -170.93% | -239.54% | 0.55% | -38.62% | -129.32% | -50.35% | -46.77% | -20.71% | -57.44% | -47.06% | -77.56% | -11.19% | -71.49% | -51.93% | -80.46% | -55.64% | -49.05% |
|
EBIT Margin
|
| 31.58% | 42.43% | -68.75% | 50.10% | 34.87% | 50.36% | 41.92% | 55.21% | 39.79% | 9.57% | 33.75% | 45.80% | 29.57% | 8.91% | 28.33% | 10.47% | -7.04% | 38.41% | 82.84% | -226.89% | -41.21% | -15.30% | 25.63% | 51.26% | 26.04% | 15.01% | 22.60% | 33.11% | 28.23% | 16.71% | 30.53% | 11.93% | 42.93% | 20.89% | 45.82% | 43.25% | 38.83% | 59.16% |
|
EBITDA Margin
|
| 19.37% | 4.44% | 6.83% | 3.02% | 4.49% | 29.13% | 14.27% | 3.82% | 7.52% | -49.33% | -71.87% | -18.16% | 55.02% | 69.13% | 421.03% | 97.95% | 233.63% | -78.15% | -110.49% | 834.64% | 196.66% | -175.63% | -245.45% | 10.77% | 35.51% | 109.63% | 309.32% | 50.21% | 27.05% | 46.22% | 42.07% | -61.91% | 7.99% | -79.75% | 312.87% | -89.60% | 60.11% | 46.35% |
|
Operating Margin
|
| 31.58% | 42.43% | -68.75% | 50.10% | 34.87% | 50.36% | 41.92% | 55.21% | 39.79% | 9.57% | 33.75% | 45.80% | 29.57% | 8.91% | 28.33% | 10.47% | -7.04% | 38.41% | 82.84% | -226.89% | -41.21% | -15.30% | 25.63% | 51.26% | 26.04% | 15.01% | 22.60% | 33.11% | 28.23% | 16.71% | 30.53% | 11.93% | 42.93% | 20.89% | 45.82% | 43.25% | 38.83% | 59.16% |
|
Net Margin
|
| -17.06% | 4.97% | 57.03% | 0.60% | 4.58% | -28.06% | -20.30% | 5.64% | 6.81% | -53.09% | -28.83% | 18.16% | 55.02% | 70.20% | -408.94% | -57.73% | 190.85% | -70.93% | 283.40% | 873.45% | -182.07% | 171.17% | 259.35% | 5.34% | 37.51% | 124.25% | -367.83% | 45.88% | 26.39% | 48.71% | -199.55% | 69.33% | 14.64% | -72.38% | -48.63% | 89.60% | -60.11% | -51.34% |
|
FCF Margin
|
| | 18.23% | 33.87% | 4.83% | 32.41% | -10.22% | -90.47% | 7.49% | 61.96% | 96.88% | 37.12% | 15.52% | 3.54% | 116.46% | -79.43% | 84.68% | -135.22% | -94.81% | -270.58% | -126.10% | -140.67% | -52.13% | -220.29% | 6.27% | 57.43% | -4.74% | -147.06% | 33.60% | -1.30% | 28.48% | 21.64% | 23.90% | 21.02% | 17.96% | -0.81% | 2.24% | 57.12% | 0.99% |
|
Inventory Average
|
| 2.64M | 1.69M | 4.14M | 2.62M | -0.67M | -0.60M | 4.07M | 4.89M | 4.45M | 4.81M | 4.63M | 3.60M | -0.77M | 3.76M | 7.64M | 7.00M | 3.70M | -0.05M | 3.71M | 12.30M | 18.19M | -0.30M | -1.27M | 9.13M | 6.12M | 5.40M | 3.87M | 9.28M | 9.30M | 2.98M | 2.87M | 8.52M | 4.17M | -0.55M | 4.83M | 6.19M | 1.14M | -1.14M |
|
Assets Average
|
| | | | | | 126.86M | 126.75M | 128.16M | 129.70M | 128.18M | 126.48M | 128.39M | 160.62M | 197.53M | 217.23M | 236.83M | 250.38M | 268.87M | 282.22M | 245.91M | 207.36M | 206.63M | 209.48M | 214.62M | 212.60M | 197.95M | 188.66M | 191.41M | 192.58M | 188.23M | 181.90M | 180.12M | 180.04M | 179.84M | 186.00M | 188.46M | 214.29M | 239.50M |
|
Equity Average
|
| | | | | | 88.28M | 87.75M | 89.29M | 92.72M | 92.31M | 86.95M | 83.63M | 108.74M | 135.25M | 137.55M | 145.21M | 155.75M | 171.65M | 182.18M | 157.18M | 128.81M | 124.58M | 114.28M | 112.97M | 120.66M | 112.35M | 102.04M | 95.26M | 90.18M | 85.83M | 77.72M | 69.14M | 66.69M | 60.17M | 53.25M | 54.43M | 55.84M | 53.24M |
|
Invested Capital
|
64.84M | | | 94.90M | | 102.11M | 99.45M | 103.06M | 100.15M | 103.17M | 96.58M | 95.31M | 88.64M | 139.91M | 141.73M | 144.62M | 156.08M | 164.22M | 186.55M | 184.02M | 135.30M | 126.55M | 126.83M | 144.74M | 122.11M | 119.21M | 105.49M | 129.58M | 94.18M | 91.43M | 84.74M | 109.04M | 68.59M | 68.04M | 52.30M | 94.32M | 55.92M | 59.27M | 52.77M |
|
Asset Utilization Ratio
|
| | | | | | 0.45 | 0.43 | 0.46 | 0.46 | 0.48 | 0.54 | 0.51 | 0.39 | 0.32 | 0.27 | 0.20 | 0.15 | 0.12 | 0.10 | 0.13 | 0.17 | 0.19 | 0.22 | 0.28 | 0.34 | 0.40 | 0.45 | 0.42 | 0.44 | 0.45 | 0.52 | 0.52 | 0.57 | 0.59 | 0.54 | 0.55 | 0.45 | 0.44 |
|
Interest Coverage Ratio
|
| | | | -11.75 | | | | -42.95 | -27.62 | | | -11.65 | -4.51 | | | -8.27 | 3.38 | -33.60 | 377.95 | 32.60 | 3.81 | 1.78 | -0.58 | -13.20 | -4.82 | -2.83 | 3.59 | -3.14 | -3.75 | -1.20 | 0.89 | -3.61 | -4.88 | -1.06 | 16.65 | -21.49 | -7.57 | -10.58 |
|
Debt to Equity
|
0.11 | | | 0.18 | | 0.15 | 0.14 | 0.17 | 0.11 | 0.09 | 0.08 | 0.13 | 0.07 | 0.09 | 0.11 | 0.11 | 0.10 | 0.09 | 0.05 | 0.09 | -0.01 | 0.06 | 0.06 | 0.10 | 0.07 | 0.07 | 0.07 | 0.10 | 0.13 | 0.20 | 0.19 | 0.03 | 0.25 | 0.20 | 0.17 | 0.24 | 0.11 | 0.94 | 0.04 |
|
Debt Ratio
|
0.07 | | | 0.13 | | 0.10 | 0.10 | 0.12 | 0.07 | 0.06 | 0.05 | 0.09 | 0.04 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | 0.05 | -0.01 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.09 | 0.09 | 0.01 | 0.09 | 0.08 | 0.05 | 0.07 | 0.03 | 0.22 | 0.01 |
|
Equity Ratio
|
0.67 | | | 0.74 | | 0.70 | 0.69 | 0.69 | 0.70 | 0.73 | 0.71 | 0.66 | 0.64 | 0.70 | 0.67 | 0.60 | 0.62 | 0.62 | 0.66 | 0.64 | 0.64 | 0.60 | 0.61 | 0.49 | 0.57 | 0.57 | 0.57 | 0.52 | 0.48 | 0.46 | 0.45 | 0.40 | 0.37 | 0.37 | 0.30 | 0.28 | 0.30 | 0.23 | 0.21 |
|
Times Interest Earned
|
| | | | -11.75 | | | | -42.95 | -27.62 | | | -11.65 | -4.51 | | | -8.27 | 3.38 | -33.60 | 377.95 | 32.60 | 3.81 | 1.78 | -0.58 | -13.20 | -4.82 | -2.83 | 3.59 | -3.14 | -3.75 | -1.20 | 0.89 | -3.61 | -4.88 | -1.06 | 16.65 | -21.49 | -7.57 | -10.58 |
|
Enterprise Value
|
-1.32M | -16.94M | -23.57M | -24.56M | -17.58M | -12.81M | -8.91M | -9.32M | -3.26M | -8.25M | -3.03M | -3.50M | -4.65M | -11.36M | -8.06M | -22.17M | -19.69M | -24.25M | -13.95M | 2.21M | -2.94M | -4.08M | -5.85M | 5.70M | -6.86M | 3.21M | 11.04M | 14.41M | -5.22M | -4.43M | 3.30M | 15.49M | -7.86M | -2.57M | -5.00M | -20.71M | -8.75M | -61.68M | -21.54M |
|
Return on Sales
|
| -0.17% | 0.05% | 0.57% | 0.01% | 0.05% | -0.28% | -0.20% | 0.06% | 0.07% | -0.53% | -0.29% | -0.14% | -0.52% | -0.66% | -0.89% | -0.69% | -2.42% | -0.83% | -1.13% | -8.79% | -1.86% | -1.70% | -2.52% | -0.01% | -0.31% | -1.24% | -0.17% | -0.46% | -0.12% | -0.57% | -0.46% | -0.78% | -0.10% | -0.71% | -0.51% | -0.80% | -0.55% | -0.47% |
|
Return on Capital Employed
|
| | | | | | | 0.21% | | | 0.22% | 0.25% | | | | 0.10% | | 0.02% | | 0.04% | | | | -0.16% | | | | 0.18% | | | | 0.22% | | | | 0.28% | | | 0.30% |
|
Return on Invested Capital
|
| | | | | | 0.09% | 0.26% | 0.29% | 0.31% | 0.27% | 0.25% | 0.24% | 0.17% | 0.14% | 0.11% | 0.06% | 0.03% | 0.04% | 0.06% | -0.09% | -0.13% | -0.17% | -0.19% | 0.09% | 0.17% | 0.22% | 0.17% | 0.15% | 0.18% | 0.19% | 0.26% | 0.23% | 0.42% | 0.50% | 0.43% | | 0.62% | 0.87% |
|
Return on Assets
|
| | | | | | 0.05% | -0.03% | -0.03% | -0.02% | -0.05% | -0.07% | -0.10% | -0.14% | -0.12% | -0.14% | -0.14% | -0.14% | -0.13% | -0.11% | -0.48% | -0.60% | -0.67% | -0.78% | -0.34% | -0.29% | -0.33% | -0.17% | -0.22% | -0.20% | -0.14% | -0.21% | -0.24% | -0.25% | -0.28% | -0.26% | -0.27% | -0.29% | -0.25% |
|
Return on Equity
|
| | | | | | 0.07% | -0.05% | -0.04% | -0.03% | -0.07% | -0.11% | -0.16% | -0.20% | -0.18% | -0.22% | -0.23% | -0.23% | -0.20% | -0.18% | -0.76% | -0.97% | -1.11% | -1.43% | -0.64% | -0.50% | -0.58% | -0.32% | -0.45% | -0.44% | -0.32% | -0.49% | -0.63% | -0.66% | -0.82% | -0.89% | -0.92% | -1.11% | -1.13% |