|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.43M | 9.52M | 10.85M | 14.25M | 26.44M | 19.95M | 18.31M | 64.47M | 22.09M | 24.22M | 18.26M | 30.59M | 20.85M | 33.21M | 22.33M | 23.80M | 23.55M | 26.93M | 30.60M | 36.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.73M | 16.78M | 15.96M | 14.32M | 16.62M | 17.72M | 18.66M | 19.09M | 17.78M | 20.50M | 18.00M | 24.37M | 21.04M | 21.56M | 20.27M | 19.88M | 21.14M | 23.48M | 20.14M | 20.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -27.30M | -7.26M | -5.11M | -0.07M | 9.82M | 2.23M | -0.35M | 45.38M | 4.31M | 3.72M | 0.26M | 6.21M | -0.19M | 11.65M | 2.06M | 3.92M | 2.41M | 3.45M | 10.46M | 16.76M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.51M | -1.00M | -0.61M | 7.00M | -1.09M | -0.91M | -1.06M | 6.84M | -0.66M | -0.94M | -0.96M | 6.00M | -1.02M | -0.90M | -0.93M | 8.82M | -1.28M | -0.92M | -1.71M | 9.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.12M | -2.34M | -2.84M | 17.56M | -2.65M | -2.05M | -2.04M | 16.12M | -2.35M | -2.17M | -1.83M | 14.96M | -1.66M | -1.71M | -1.67M | 13.93M | -6.50M | -6.09M | -5.93M | 47.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.63M | -3.34M | -3.45M | 24.56M | -3.73M | -2.96M | -3.10M | 22.96M | -3.01M | -3.12M | -2.79M | 20.95M | -2.67M | -2.61M | -2.60M | 22.75M | -7.78M | -7.01M | -7.64M | 57.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.67M | -3.92M | -1.66M | -24.63M | 13.55M | 5.20M | 2.75M | 22.41M | 7.32M | 6.84M | 3.05M | -14.74M | 2.49M | 14.26M | 4.66M | -18.83M | 10.19M | 10.46M | 18.10M | -40.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.67M | -3.92M | -1.66M | -24.63M | 13.55M | 5.20M | 2.75M | 22.41M | 7.32M | 6.84M | 3.05M | -14.74M | 2.49M | 14.26M | 4.66M | -18.83M | 10.19M | 10.46M | 18.10M | -40.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.22M | -0.05M | 0.77M | 3.33M | -0.02M | -1.90M | 0.15M | 0.14M | -0.09M | 0.91M | -0.55M | 0.21M | -1.14M | 0.12M | 1.17M | -3.67M | 0.17M | 2.81M | -1.88M | 5.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.78M | -17.72M | -18.55M | 36.96M | 0.14M | -7.70M | -23.68M | -10.23M | -10.33M | -5.02M | -10.49M | -14.40M | -16.17M | -3.72M | -15.96M | -12.47M | -18.95M | -14.98M | -15.01M | -33.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.02M | -0.06M | -0.05M | -1.48M | 0.44M | -1.57M | -0.98M | 6.71M | 0.19M | -2.07M | 0.01M | 0.19M | -0.01M | -0.29M | -0.20M | 1.15M | 0.03M | -0.12M | -0.70M | 3.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.80M | -17.78M | -18.60M | 160.58M | -0.30M | 9.28M | -24.66M | -10.96M | -10.52M | -7.09M | -10.47M | -10.08M | 16.16M | 4.00M | -16.16M | -85.32M | -18.92M | -15.10M | -15.71M | 87.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.14M | -1.39M | 10.98M | -0.95M | 14.05M | -1.79M | 15.04M | 0.50M | -0.96M | -0.96M | -1.58M | -0.15M | -1.70M | 20.93M | -2.40M | -0.99M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.75M | -17.67M | -18.50M | 38.43M | -0.30M | -6.13M | -22.70M | -16.95M | -10.52M | -2.94M | -10.50M | -14.59M | -16.16M | -3.43M | -15.76M | -13.62M | -18.97M | -14.86M | -14.30M | -37.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.75M | -17.67M | -18.50M | 38.43M | -0.30M | -6.13M | -22.70M | -16.95M | -10.52M | -2.94M | -10.50M | -14.59M | -16.16M | -3.43M | -15.76M | -13.62M | -18.97M | -14.86M | -14.30M | -37.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.13M | -17.32M | 18.58M | -283.91M | -1.41M | -7.48M | 22.75M | -11.46M | 10.14M | -6.39M | 8.89M | -59.98M | 14.46M | -4.86M | -15.41M | -11.69M | 21.10M | -16.19M | -15.71M | -35.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.13M | -17.32M | 18.58M | -283.91M | -1.41M | -7.48M | 22.75M | -11.46M | 10.14M | -6.39M | 8.89M | -59.98M | 14.46M | -4.86M | -15.41M | -11.69M | 21.10M | -16.19M | -15.71M | -35.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.72 | -0.13 | 0.04 | -2.00 | -0.01 | -0.04 | 0.12 | -0.03 | 0.05 | -0.01 | 0.04 | -0.69 | 0.03 | -0.01 | -0.15 | -0.02 | 0.03 | -0.03 | -0.03 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.72 | -0.13 | 0.13 | -2.00 | -0.01 | -0.04 | 0.12 | -0.06 | 0.05 | -0.03 | 0.04 | -0.28 | 0.07 | -0.02 | -0.15 | -0.04 | 0.03 | -0.02 | -0.06 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 127.27M | 133.93M | 413.25M | 141.89M | 172.90M | 180.80M | 184.89M | 449.37M | 206.20M | 453.30M | 215.69M | 87.48M | 459.54M | 462.05M | 105.05M | 573.53M | 619.98M | 609.12M | 615.90M | 812.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 127.27M | 133.93M | 144.52M | 141.89M | 172.90M | 180.80M | 184.89M | 184.42M | 206.20M | 211.45M | 215.69M | 212.70M | 221.92M | 252.62M | 105.05M | 264.92M | 619.98M | 658.16M | 271.45M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 87.08M | 18.71M | 19.06M | 34.98M | 2.85M | -7.08M | 20.07M | -62.86M | -11.09M | 6.55M | 8.44M | 65.03M | -12.91M | -2.65M | 17.80M | -7.72M | -21.10M | 16.19M | -14.18M | 4.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.39M | -1.03M | -0.93M | -2.18M | 0.68M | -1.08M | -0.97M | 1.28M | 1.20M | -1.82M | -2.53M | -11.34M | -0.69M | -2.92M | -4.42M | 3.18M | -0.47M | -1.38M | -1.71M | 4.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03% | 0.33% | 0.28% | -4.00% | 304.14% | 20.45% | 4.13% | -65.60% | -1.84% | 41.34% | -0.10% | -1.34% | 0.09% | 7.69% | 1.24% | -9.20% | -0.15% | 0.81% | 4.68% | -11.30% |