|
Revenue
|
53.45M | 58.87M | 54.28M | 68.35M | 58.41M | 27.88M | 35.91M | 65.38M | 95.16M | 100.19M |
|
Cost of Revenue
|
52.57M | 28.47M | | 52.12M | 56.72M | 31.24M | 84.79M | 25.67M | 30.29M | |
|
Gross Profit
|
0.88M | 30.40M | | 16.24M | 1.69M | -3.36M | -48.89M | 39.71M | 64.87M | |
|
Research & Development
|
-1.43M | 1.68M | -2.73M | -2.69M | -2.55M | -4.64M | -3.88M | -3.78M | -3.43M | -5.97M |
|
Selling, General & Administrative
|
-6.06M | 5.36M | -6.65M | -6.72M | -9.71M | -9.13M | -10.27M | 0.00M | 0.00M | -8.89M |
|
Restructuring Costs
|
| | | -0.87M | 0.90M | -0.02M | 0.72M | 1,600.00M | 1.70M | 1.70M |
|
Other Operating Expenses
|
| 0.02M | -0.02M | 0.88M | | 0.04M | | | 0.40M | 0.02M |
|
Operating Expenses
|
-7.50M | 7.04M | -9.38M | -10.29M | -11.36M | -13.80M | -13.42M | 1,596.22M | -1.73M | -13.17M |
|
Operating Income
|
8.37M | 23.36M | | 26.52M | 13.05M | 10.44M | -35.46M | -1556.51M | 66.60M | |
|
EBIT
|
8.37M | 23.36M | -4.62M | 26.52M | 13.05M | 10.44M | -35.46M | -1556.51M | 66.60M | -44.32M |
|
Non Operating Investment Income
|
0.01M | -0.02M | 0.02M | | | 0.71M | -1.56M | -0.21M | 0.12M | -0.16M |
|
Other Non Operating Income
|
0.88M | 0.34M | -0.23M | -0.23M | -0.05M | 0.55M | 0.39M | -3.56M | 0.40M | -3.50M |
|
EBT
|
-20.04M | 5.00M | -3.89M | -10.01M | -32.28M | -31.07M | -162.19M | -41.47M | 0.03M | -48.21M |
|
Profit After Tax
|
-19.39M | 5.21M | -3.47M | -10.68M | -34.24M | -30.07M | -160.58M | -45.19M | -38.17M | -48.89M |
|
Net Income - Minority
|
| | | | -12.72M | -11.49M | -14.30M | | | 9.99M |
|
Income from Continuing Operations
|
-20.04M | 5.00M | -3.89M | -10.01M | -32.28M | -31.07M | -162.19M | -41.47M | 0.03M | -48.21M |
|
Consolidated Net Income
|
-20.04M | 5.00M | -3.89M | -10.01M | -32.28M | -31.07M | -162.19M | -41.47M | 0.03M | -48.21M |
|
Income towards Parent Company
|
-20.04M | 5.00M | -3.89M | -10.01M | -45.00M | -42.56M | -176.49M | -41.47M | 0.03M | -38.22M |
|
Net Income towards Common Stockholders
|
-20.04M | 5.00M | -3.89M | 0.25 | 0.46 | 0.24 | -1.11 | -0.23 | 0.16 | 0.17 |
|
EPS (Basic)
|
-1.27 | 0.32 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| 0.14 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
15.82M | 15.82M | 15.82M | 16.60M | 34.64M | 46.50M | 66.06M | 81.78M | 86.83M | 106.71M |
|
Shares Outstanding (Diluted Average)
|
| 34.53M | 40.19M | 42.64M | 71.42M | 103.94M | 141.89M | 184.42M | 212.70M | 264.92M |
|
EBITDA
|
-4.35M | 0.51M | -0.80M | 0.81M | -35.14M | -3.12M | -127.51M | -29.69M | -0.78M | 7.80M |
|
Interest Expenses
|
-1.18M | 2.34M | -0.72M | -1.41M | -1.79M | -0.25M | -4.87M | -1.80M | -8.19M | 3.89M |