|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.43M | 9.52M | 10.85M | 27.40M | 26.44M | 19.95M | 18.31M | 64.47M | 22.09M | 24.22M | 18.26M | 63.98M | 20.85M | 33.21M | 22.33M | 23.80M | 23.55M | 26.93M | 30.60M | 36.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.73M | 16.78M | 15.96M | 14.32M | 16.62M | 17.72M | 17.43M | 19.09M | 17.78M | 20.50M | 18.00M | 24.37M | 21.04M | 21.56M | 20.27M | 19.88M | 21.14M | 23.48M | 20.14M | 20.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -27.30M | -7.26M | -5.11M | 13.07M | 9.82M | 2.23M | 0.88M | 45.38M | 4.31M | 3.72M | 0.26M | 39.60M | -0.19M | 11.65M | 2.06M | 3.92M | 2.41M | 3.45M | 10.46M | 16.76M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.51M | -1.00M | -0.61M | 7.00M | -1.09M | -0.91M | 0.53M | 6.84M | -0.66M | -0.94M | -0.96M | 6.00M | -1.02M | -0.90M | -0.93M | 8.82M | -1.28M | -0.92M | -1.71M | 9.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.12M | -2.34M | -2.84M | 17.56M | -2.65M | -2.05M | -2.04M | 16.12M | -2.35M | -2.17M | -1.83M | -74.31M | -1.66M | -1.71M | -1.67M | 13.93M | -6.50M | -6.09M | -5.93M | 47.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.13M | -2.17M | -5.16M | 22.19M | -1.32M | -1.01M | -1.14M | 7.97M | -1.14M | -0.86M | -0.95M | 6.79M | -1.44M | -1.02M | -0.73M | 7.31M | -0.14M | -0.49M | -0.96M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | 0.28M | | | | 0.02M | 0.97M | | 0.00M | -0.97M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -5.76M | -5.51M | -8.61M | 46.75M | -5.06M | -3.98M | -2.66M | 30.94M | -4.14M | -3.98M | -3.74M | -61.52M | -4.11M | -3.63M | -3.34M | 30.06M | -7.91M | -7.50M | -8.60M | 57.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -21.54M | -1.75M | 3.50M | -33.68M | 14.88M | 6.21M | 3.53M | 14.44M | 8.45M | 7.70M | 4.00M | 101.13M | 3.92M | 15.28M | 5.40M | -26.14M | 10.32M | 10.95M | 19.06M | -40.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -21.54M | -1.75M | 3.50M | -33.68M | 14.88M | 6.21M | 3.53M | 14.44M | 8.45M | 7.70M | 4.00M | 101.13M | 3.92M | 15.28M | 5.40M | -26.14M | 10.32M | 10.95M | 19.06M | -40.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.82M | -0.05M | | -0.10M | 0.02M | -0.10M | 0.15M | 0.14M | -0.09M | -0.04M | 0.20M | -0.12M | -1.07M | 0.33M | 0.18M | 0.40M | 0.71M | | 2.92M | 2.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.22M | -0.44M | 0.77M | 0.29M | 0.71M | -1.90M | -2.44M | 0.08M | -0.45M | 0.91M | -0.55M | 0.49M | -1.14M | 0.12M | 1.17M | 3.50M | 0.17M | 2.81M | -1.88M | 1.77M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.78M | 18.71M | 19.06M | -287.04M | 0.14M | -7.08M | 20.07M | -20.88M | 11.09M | 6.55M | 8.44M | -66.32M | -12.91M | 2.65M | 17.80M | -14.96M | 21.10M | 16.19M | 14.18M | -35.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.02M | -0.06M | -0.05M | -1.48M | -0.44M | -1.57M | -0.98M | 6.71M | -0.19M | -2.07M | 0.01M | 0.19M | 0.01M | -0.29M | -0.20M | 1.15M | 0.03M | -0.12M | -0.70M | 5.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.80M | 17.78M | 18.60M | 160.58M | -0.30M | 9.28M | -24.66M | -79.42M | -10.52M | 7.09M | -10.47M | -66.26M | 16.16M | 4.00M | -16.16M | 49.00M | 18.92M | 15.10M | -15.71M | 87.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.14M | -1.39M | -0.49M | -0.95M | 2.31M | -1.79M | -3.60M | 0.50M | -0.96M | -0.96M | -1.58M | -0.15M | -1.70M | 1.15M | -2.40M | -0.99M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.75M | 18.77M | 19.11M | -285.56M | 0.59M | -5.51M | 21.05M | -27.59M | 11.28M | 8.63M | 8.43M | -66.51M | -12.92M | 2.94M | 18.00M | -16.11M | 21.07M | 16.31M | 14.88M | -41.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -91.75M | 18.77M | 19.11M | -285.56M | 0.59M | -5.51M | 21.05M | -27.59M | 11.28M | 8.63M | 8.43M | -66.51M | -12.92M | 2.94M | 18.00M | -16.11M | 21.07M | 16.31M | 14.88M | -41.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.13M | 17.32M | 18.58M | -283.91M | -1.41M | 7.48M | 22.75M | -11.46M | -10.14M | 6.39M | -8.89M | -59.98M | -14.46M | 4.86M | -15.41M | -11.69M | -21.10M | -16.19M | -15.71M | -35.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.13M | 17.32M | 18.58M | 36.96M | -1.41M | 7.48M | 22.75M | -11.46M | -10.14M | 6.39M | -8.89M | -59.98M | -14.46M | 4.86M | -15.41M | -11.69M | -21.10M | -16.19M | -15.71M | -35.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.79 | 0.32 | 0.32 | 0.65 | -0.02 | 0.10 | 0.31 | -0.16 | -0.12 | 0.08 | -0.10 | -0.70 | -0.16 | 0.05 | -0.15 | -0.11 | -0.09 | -0.06 | -0.06 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.79 | 0.32 | 0.32 | 0.65 | -0.02 | 0.10 | 0.31 | -0.16 | -0.12 | 0.08 | -0.10 | -0.70 | -0.16 | 0.05 | -0.15 | -0.11 | -0.09 | -0.06 | -0.06 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.91M | 53.57M | 57.81M | 56.76M | 69.16M | 72.32M | 73.96M | 73.77M | 82.48M | 84.58M | 86.27M | 85.08M | 88.77M | 101.05M | 105.05M | 105.97M | 247.99M | 263.26M | 271.45M | 267.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.91M | 53.57M | 57.81M | 56.76M | 69.16M | 72.32M | 73.96M | 73.77M | 82.48M | 84.58M | 86.27M | 85.08M | 88.77M | 101.05M | 105.05M | 105.97M | 247.99M | 263.26M | 271.45M | 267.34M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.91M | 53.57M | 57.81M | 66.06M | 69.16M | 72.32M | 73.96M | 81.78M | 82.48M | 84.58M | 86.27M | 99.10M | 88.77M | 101.05M | 105.05M | 105.97M | 247.99M | 263.26M | 271.45M | 320.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -21.54M | -1.75M | 3.50M | -33.68M | 14.88M | 6.21M | 3.53M | 14.44M | 8.45M | 7.70M | 4.00M | 101.13M | 3.92M | 15.28M | 5.40M | 1.53M | 10.32M | 10.95M | 19.06M | 4.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.73M | -1.03M | -0.93M | -6.03M | -1.03M | -1.08M | -0.97M | -3.05M | -2.33M | -1.82M | -2.53M | 0.55M | 0.82M | -2.92M | -4.42M | 5.16M | 0.55M | -1.38M | -1.71M | 3.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03% | -0.31% | -0.27% | 0.51% | -304.14% | 22.23% | -4.88% | -32.16% | -1.71% | -31.65% | 0.13% | -0.29% | -0.12% | -10.78% | -1.11% | -7.68% | 0.13% | -0.75% | -4.95% | -15.09% |