|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.08M | 1.12M | 2.54M | 4.71M | 7.14M | 8.82M | 2.41M | 1.96M | 3.39M | 1.63M | 0.89M | | 3.90M | 3.64M | 7.21M | 20.00M | 8.75M | 61.68M | 39.10M | 129.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.49M | 1.36M | 2.16M | 2.03M | 2.00M | 1.60M | 0.99M | 0.87M | 1.32M | 14.42M | 1.23M | 2.26M | 1.67M | 1.26M | | | | 1.54M | 4.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.08M | 2.61M | 3.90M | 6.87M | 9.18M | 10.83M | 4.00M | 2.96M | 4.26M | 2.95M | 15.31M | 1.23M | 6.16M | 5.30M | 8.47M | 20.00M | 8.75M | 61.68M | 40.64M | 134.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.46M | 5.83M | 5.02M | 4.74M | 11.41M | 4.67M | 4.42M | 11.55M | 9.66M | 13.04M | 4.91M | 9.49M | 8.16M | 11.66M | 7.45M | 7.13M | 10.29M | 10.43M | 10.60M | 8.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 5.93M | | | | 3.61M | | | | 3.56M | | | 3.26M | 3.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.46M | 5.83M | 5.02M | 4.99M | 11.41M | 4.67M | 4.42M | 17.48M | 9.66M | 13.04M | 4.91M | 13.10M | 8.16M | 11.66M | 7.45M | 10.69M | 10.29M | 10.43M | 13.86M | 12.12M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.93M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.53M | 19.85M | 17.98M | | 8.30M | 11.90M | 8.69M | | 9.73M | 8.88M | 9.25M | | 8.39M | 7.89M | 8.82M | 10.70M | 8.30M | 8.17M | 10.22M | 10.67M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.62M | 2.57M | 2.78M | 2.43M | 2.17M | 3.69M | 3.79M | 3.03M | 2.53M | 3.22M | 3.60M | 2.83M | 2.41M | 3.19M | 3.30M | 2.88M | 2.48M | 3.55M | 3.86M | 2.54M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 23.54M | | | | | | | | | | | | 40.71M | | | 65.33M | 153.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 173.90M | 172.93M | 171.80M | 121.80M | 174.45M | 172.05M | 56.70M | -199.49M | 162.50M | 162.15M | 160.37M | 379.44M | 152.48M | 149.49M | 148.09M | 147.40M | 149.89M | 155.84M | 163.38M | 248.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.88M | 39.03M | 38.18M | 45.66M | 33.54M | 38.06M | 35.97M | 30.99M | 45.04M | 44.91M | 43.90M | 36.84M | 51.92M | 65.23M | 63.26M | | 57.62M | 83.83M | 71.83M | 2.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.08M | 4.08M | 4.08M | 4.08M | 4.08M | 4.08M | 4.10M | 4.14M | 4.19M | 4.25M | 4.29M | 4.35M | 4.40M | 4.44M | 4.48M | 4.53M | 4.57M | 4.62M | 4.67M | 4.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -23.54M | | | | | | | | | | | | 151.93M | | | 169.38M | 259.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 207.00M | 207.72M | 205.53M | | 215.81M | 209.40M | 186.49M | 190.82M | 191.99M | 193.16M | 183.30M | | 179.75M | 180.32M | 179.37M | 192.64M | 184.29M | 244.29M | 234.70M | 413.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.83M | 20.02M | 21.00M | 20.58M | 14.69M | 21.30M | 20.37M | 27.06M | 27.71M | 25.81M | 23.89M | 22.96M | 27.13M | 25.82M | 25.00M | 37.33M | 31.56M | 40.97M | 30.72M | 38.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.38M | 1.43M | | -6.12M | | | | 2.50M | | | | 4.28M | 4.28M | 4.28M | 4.28M | | | 46.97M | 45.89M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.21M | 21.46M | 21.00M | 14.46M | 14.69M | 21.30M | 20.37M | 29.56M | 27.71M | 25.81M | 23.89M | 27.23M | 31.40M | 30.09M | 29.28M | 37.33M | 31.56M | 87.94M | 76.61M | 38.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.48M | 2.16M | 2.19M | 3.83M | 4.05M | 2.76M | 2.89M | 3.04M | 3.06M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.11M | 2.11M | 2.11M | 1.45M | -1.45M | -1.45M | -1.45M | | 2.25M | 3.00M | 1.50M | 2.25M | 2.50M | 3.00M | 1.50M | 2.00M | 2.50M | 3.00M | 2.55M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.97M | 29.15M | 24.16M | 20.03M | 11.32M | 21.89M | 21.55M | 21.36M | 12.51M | 27.29M | 29.70M | 34.98M | 27.16M | 27.98M | 25.62M | 24.59M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.39M | 17.42M | 16.42M | 11.97M | | | | | | | | 36.84M | | | | | | | 6.37M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.59M | | | 71.83M | 86.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.98M | 4.50M | 4.50M | 4.50M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | | | | 9.40M | 7.44M | 5.70M | 5.72M | 6.98M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.95M | 5.77M | 8.66M | 8.71M | 8.64M | 7.90M | 9.62M | 9.85M | 14.73M | 14.42M | 15.38M | 13.78M | 12.86M | 11.66M | 10.85M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 28.93M | | | | | | | | | | | | 18.19M | 19.58M | 19.83M | 22.20M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.92M | 9.73M | 10.04M | 10.87M | 8.09M | 6.29M | 6.46M | 6.97M | 7.49M | 5.87M | 4.97M | 6.54M | 4.94M | 4.18M | 4.28M | 3.89M | 4.50M | 3.44M | 3.11M | 2.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.62M | 11.46M | 10.98M | 10.77M | 14.05M | 14.04M | 15.04M | 17.36M | 17.72M | 18.68M | 18.62M | 18.78M | 18.50M | 20.93M | 18.54M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | 0.49M | 0.49M | 1.32M | 0.50M | 0.26M | 0.28M | 1.15M | 0.37M | 0.51M | 0.29M | 1.11M | 0.54M | 0.60M | 0.57M | 0.44M | | 0.05M | 0.03M | 0.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.77M | | | | 3.14M | | | | 1.44M | | | | 27.16M | | | 24.59M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.58M | 2.87M | 2.17M | 13.44M | 1.36M | 1.32M | 1.28M | 11.71M | 1.76M | 1.73M | 1.68M | 12.19M | 1.88M | 1.80M | 1.70M | 11.39M | 1.54M | 2.55M | 2.18M | 11.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 70.23M | 80.42M | 78.65M | 96.16M | 92.34M | 88.87M | 79.72M | 179.10M | 98.29M | 103.01M | 98.39M | -12.19M | 111.79M | 111.23M | 124.61M | 119.11M | 127.33M | 185.47M | 182.31M | 180.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.81M | 83.29M | 80.81M | 109.60M | 93.69M | 90.19M | 81.01M | 190.82M | 100.06M | 104.73M | 100.06M | | 113.67M | 113.03M | 126.31M | 130.50M | 128.87M | 188.03M | 184.49M | 191.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.10M | 6.61M | 6.61M | 5.95M | -1.23M | -1.23M | -1.23M | 0.22M | 2.47M | 3.22M | 1.72M | 2.25M | 2.50M | 3.00M | 10.90M | 9.44M | 8.20M | 8.72M | 9.53M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 133.19M | 124.43M | 124.72M | | 122.11M | 119.21M | 105.49M | | 91.93M | 88.43M | 83.24M | | 66.09M | 67.29M | 53.05M | 53.45M | 55.42M | 56.27M | 50.22M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 207.00M | 207.72M | 205.53M | | 215.81M | 209.40M | 186.49M | 190.82M | 191.99M | 193.16M | 183.30M | | 179.75M | 180.32M | 179.37M | 192.64M | 184.29M | 244.29M | 234.70M | 413.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -318.67M | -336.56M | -354.67M | -387.95M | -387.56M | -393.88M | -415.72M | -428.85M | -438.84M | -444.22M | -452.53M | -463.39M | -476.79M | -481.22M | -495.71M | -582.34M | -610.61M | -624.76M | -640.51M | -668.75M |