|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 63.32M | 55.34M | 44.36M | 105.38M | 12.31M | 28.69M | 55.41M | 36.54M | 20.13M | 119.31M | 95.00M | 131.44M | 219.97M | 124.92M | 171.99M | 104.03M | 92.90M | 90.04M | 110.75M | 109.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 1.23M | 50.87M | 44.78M | 0.55M | 0.81M | 67.22M | 0.81M | 28.51M | 27.17M | 28.11M | 0.82M | 0.82M | 0.82M | 1.07M | 1.08M | 91.86M | 64.05M | 1.35M | 1.35M | 30.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 64.55M | 106.21M | 89.14M | 105.93M | 13.12M | 95.91M | 56.22M | 65.05M | 47.30M | 147.42M | 95.82M | 132.26M | 220.80M | 125.99M | 173.06M | 195.89M | 156.95M | 91.39M | 112.09M | 140.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 9.51M | 7.78M | 11.72M | 9.50M | 11.60M | 9.43M | 12.70M | 12.49M | 15.51M | 12.85M | 15.44M | 14.16M | 17.41M | 22.80M | 20.30M | 19.64M | 19.65M | 19.70M | 33.08M | 55.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 9.51M | 7.78M | 11.72M | 9.50M | 11.60M | 9.43M | 12.70M | 12.49M | 15.51M | 12.85M | 15.44M | 14.16M | 17.41M | 22.80M | 20.30M | 19.64M | 19.65M | 19.70M | 33.08M | 55.41M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 3.42M | 3.81M | 4.83M | 4.76M | 5.05M | 4.86M | 4.33M | 5.47M | 4.99M | 5.00M | 5.67M | 7.24M | 7.44M | 7.59M | 9.23M | 7.59M | 7.13M | 8.34M | 16.46M | 20.92M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 5.31M | 6.11M | 7.48M | 9.28M | 10.43M | 10.58M | 11.10M | 12.15M | 12.72M | 16.04M | 10.28M | 10.49M | 12.21M | 14.05M | 8.85M | 12.98M | 12.05M | 12.12M | 14.67M | 19.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 140.50M | 125.14M | 114.39M | 160.52M | 139.62M | 121.59M | 128.91M | 95.97M | 81.33M | 182.12M | 169.19M | 196.76M | 278.97M | 295.10M | 276.13M | 237.18M | 196.87M | 168.55M | 186.02M | 237.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 2.00M | 1.98M | 1.97M | 1.78M | 1.60M | 1.52M | 1.30M | 1.10M | 0.91M | 0.82M | 0.69M | 0.57M | 0.58M | 0.61M | 0.66M | 0.63M | 0.69M | 0.69M | 0.64M | 0.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.22M | 4.07M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 7.97M | 6.51M | 0.23M | 0.23M | 0.20M | 0.17M | 5.02M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 103.57M | | | | 122.94M | | | | 153.35M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 1.77M | 1.31M | 1.57M | 1.90M | 2.47M | 2.74M | 3.16M | 2.82M | 2.05M | 2.04M | 1.10M | 0.67M | 0.37M | 0.59M | 0.37M | 0.80M | 6.76M | 5.16M | 7.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 13.27M | 9.46M | 5.36M | 5.19M | 6.52M | 6.88M | 6.71M | 16.98M | 14.03M | 11.51M | 9.12M | 3.81M | 2.88M | 6.85M | 9.58M | 10.44M | 11.85M | 16.50M | 14.43M | 16.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 153.77M | 134.60M | 119.75M | 165.72M | 146.14M | 128.47M | 135.62M | 112.95M | 95.36M | 193.63M | 178.31M | 200.57M | 281.85M | 301.94M | 285.71M | 247.62M | 208.72M | 185.05M | 200.46M | 253.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 4.83M | 11.06M | 12.10M | 9.94M | 8.65M | 9.36M | 12.38M | 6.97M | 16.40M | 14.08M | 16.54M | 18.16M | 8.32M | 19.68M | 27.43M | 30.32M | 30.96M | 10.28M | 12.14M | 35.35M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 4.83M | 11.06M | 12.10M | 9.94M | 8.65M | 9.36M | 12.38M | 6.97M | 16.40M | 14.08M | 16.54M | 18.16M | 8.32M | 19.68M | 27.43M | 30.32M | 30.96M | 10.28M | 12.14M | 35.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 6.77M | 6.48M | 6.95M | 5.15M | 6.43M | 6.62M | 8.26M | 4.92M | 6.72M | 8.15M | 10.81M | 4.99M | 6.85M | 9.03M | 10.57M | 6.97M | 11.65M | 11.11M | 13.52M | 9.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 0.61M | 0.73M | 0.98M | 0.69M | 3.02M | 3.28M | 3.19M | 3.13M | 1.82M | 0.59M | 0.29M | 0.94M | 1.88M | 1.15M | 4.71M | 1.48M | 4.96M | 5.18M | 5.45M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 19.06M | 19.81M | 22.38M | 19.09M | 18.04M | 19.00M | 23.92M | 25.23M | 26.77M | 25.79M | 31.21M | 26.34M | 34.22M | 32.79M | 45.95M | 42.00M | 47.55M | 42.24M | 46.42M | 50.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.80M | 71.20M | 71.87M | 97.54M | 97.94M | 98.30M | 98.52M | 98.55M | 97.59M | 97.81M | 121.71M | 121.73M | 122.11M | 122.51M | 122.11M | 122.21M | 189.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.92M | 0.62M | 0.40M | 0.28M | 2.33M | 1.86M | 2.53M | 2.37M | 2.12M | 1.88M | 0.84M | 1.42M | 1.22M | 1.04M | 1.65M | 2.84M | 3.41M | 6.24M | 6.12M | 5.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.72M | 2.72M | 2.84M | 2.84M | 2.84M | 2.84M | 3.02M | 3.02M | 3.02M | 3.02M | 3.19M | 3.19M | 3.19M | 3.19M | 3.79M | 3.79M | 3.79M | 3.79M | 3.90M | 3.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 94.78M | 100.35M | 108.49M | 179.95M | 184.21M | 188.92M | 221.96M | 226.49M | 230.78M | 232.61M | 240.33M | 237.51M | 248.34M | 273.23M | 290.72M | 290.29M | 298.30M | 296.66M | 302.03M | 374.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 97.50M | 103.07M | 111.33M | 182.79M | 187.05M | 191.76M | 224.98M | 229.51M | 233.79M | 235.63M | 243.52M | 240.71M | 251.53M | 276.43M | 294.51M | 294.08M | 302.09M | 300.45M | 305.93M | 377.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.80M | 71.20M | 71.87M | 97.54M | 97.94M | 98.30M | 98.52M | 98.55M | 97.59M | 97.81M | 121.71M | 121.73M | 122.11M | 122.51M | 122.11M | 122.21M | 189.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 56.27M | 31.54M | 8.41M | -17.07M | -40.91M | -63.29M | -89.36M | -116.55M | -138.43M | -41.99M | -65.21M | -40.13M | 30.31M | 25.52M | -8.80M | -46.46M | -93.38M | -115.41M | -105.47M | -124.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 153.77M | 134.60M | 119.75M | 165.72M | 146.14M | 128.47M | 135.62M | 112.95M | 95.36M | 193.63M | 178.31M | 200.57M | 281.85M | 301.94M | 285.71M | 247.62M | 208.72M | 185.05M | 200.46M | 253.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -408.66M | 0.00M | -467.32M | -495.71M | -522.40M | -0.15M | -577.10M | -607.32M | -631.45M | -653.30M | -679.35M | -711.60M | -0.03M | -768.71M | -806.22M | -850.10M | -900.00M | -933.40M | -959.70M | 0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.75M | | | | 0.69M | | | | 1.10M | | | | 1.51M | | | | 1.93M | |