|
Cash & Equivalents (Quarter)
|
21.36M | 37.00M | | | | 101.32M | 246.69M | 90.42M | 66.15M | 49.69M | 26.47M | 36.35M | 24.57M | 52.86M | 40.49M | 63.32M | 55.34M | 44.36M | 105.38M | | 28.69M | 55.41M | 36.54M | 20.13M | 119.31M | 95.00M | 131.44M | 219.97M | 124.92M | 171.99M | 104.03M | 92.90M | 90.04M | 110.75M |
|
Short-term Investments (Quarter)
|
0.10M | 36.00M | | | | 0.25M | 0.41M | 0.31M | 0.52M | 97.39M | 1.22M | 1.22M | 95.06M | 1.23M | 35.42M | 1.23M | 50.87M | 1.23M | 0.55M | 0.81M | 0.81M | 44.56M | 28.51M | 0.82M | 0.82M | 41.97M | 32.61M | 0.82M | 124.66M | 1.08M | 91.86M | 64.05M | 36.99M | 1.35M |
|
Cash & Current Investments (Quarter)
|
21.46M | 73.00M | | | | 101.57M | 247.10M | 90.73M | 66.67M | 147.08M | 27.69M | 37.57M | 119.62M | 54.09M | 75.91M | 64.55M | 106.21M | 45.59M | 105.93M | 0.81M | 29.50M | 99.96M | 65.05M | 20.94M | 120.12M | 136.97M | 164.04M | 220.80M | 249.57M | 173.06M | 195.89M | 156.95M | 127.03M | 112.09M |
|
Receivables - Net (Quarter)
|
0.08M | | | | | | | | | | | 0.40M | 2.81M | 7.05M | 6.30M | 9.51M | 7.78M | 11.72M | 9.50M | 11.60M | 9.43M | 12.70M | 12.49M | 15.51M | 12.85M | 15.44M | 14.16M | 17.41M | 22.80M | 20.30M | 19.64M | 19.65M | 19.70M | 33.08M |
|
Receivables (Quarter)
|
0.08M | | | | | | | | | | | 0.40M | 2.81M | 7.05M | 6.30M | 9.51M | 7.78M | 11.72M | 9.50M | 11.60M | 9.43M | 12.70M | 12.49M | 15.51M | 12.85M | 15.44M | 14.16M | 17.41M | 22.80M | 20.30M | 19.64M | 19.65M | 19.70M | 33.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 0.89M | 0.93M | 1.05M | 2.44M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 0.23M | 0.42M | 0.91M | 0.89M | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.10M | 0.32M | | | | | | | | | | 1.12M | 1.35M | 1.96M | 3.33M | 3.42M | 3.81M | 4.83M | 4.76M | 5.05M | 4.86M | 4.33M | 5.47M | 4.99M | 5.00M | 5.67M | 7.24M | 7.44M | 7.59M | 9.23M | 7.59M | 7.13M | 8.34M | 16.46M |
|
Prepaid Assets (Quarter)
|
0.40M | 0.96M | | | | 0.67M | 1.20M | 1.72M | 1.16M | 1.03M | 1.55M | 2.07M | 4.33M | 3.36M | 6.32M | 5.31M | 6.11M | 7.48M | 9.28M | 10.43M | 10.58M | 11.10M | 12.15M | 12.72M | 16.04M | 10.28M | 10.49M | 12.21M | 14.05M | 8.85M | 12.98M | 12.05M | 12.12M | 14.67M |
|
Current Assets (Quarter)
|
22.04M | 74.47M | | | | 102.24M | 248.29M | 191.19M | 159.88M | 148.63M | 121.87M | 129.94M | 129.34M | 115.62M | 93.08M | 140.50M | 125.14M | 114.39M | 160.52M | 139.62M | 121.59M | 128.91M | 95.97M | 81.33M | 182.12M | 169.19M | 196.76M | 278.97M | 295.10M | 276.13M | 237.18M | 196.87M | 168.55M | 186.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.74M | 0.81M | | | | 0.95M | 0.93M | 0.91M | 0.89M | 0.98M | 0.99M | 1.40M | 1.73M | 2.05M | 2.14M | 2.00M | 1.98M | 1.97M | 1.78M | 1.60M | 1.52M | 1.30M | 1.10M | 0.91M | 0.82M | 0.69M | 0.57M | 0.58M | 0.61M | 0.66M | 0.63M | 0.69M | 0.69M | 0.64M |
|
Long-Term Investments (Quarter)
|
0.02M | 0.03M | | | | 0.05M | 0.05M | 43.85M | 63.51M | 0.22M | 0.22M | 0.22M | 5.90M | 0.22M | 0.22M | 8.29M | 0.22M | 0.22M | 0.22M | 0.67M | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 4.50M | 0.48M | 0.17M | 0.17M | 5.02M | 4.51M | 0.18M | 0.38M | |
|
Other Non-Current Assets (Quarter)
|
0.25M | 0.24M | | | | 0.32M | 2.78M | 2.56M | 2.42M | 0.26M | 0.28M | | 0.06M | 0.07M | 0.07M | 1.10M | 1.77M | 1.31M | 1.57M | 1.90M | 2.47M | 2.74M | 3.16M | 2.82M | 2.05M | 2.04M | 1.10M | 0.67M | 0.37M | 0.59M | 0.37M | 0.80M | 6.76M | 5.16M |
|
Non-Current Assets (Quarter)
|
1.01M | 1.08M | | | | 1.32M | 3.76M | 47.37M | 66.88M | 53.75M | 45.06M | 31.13M | 10.55M | 6.39M | 4.33M | 13.27M | 9.46M | 5.36M | 5.19M | 6.52M | 6.88M | 6.71M | 16.98M | 14.03M | 11.51M | 9.12M | 3.81M | 2.88M | 6.85M | 9.58M | 10.44M | 11.85M | 16.50M | 14.43M |
|
Assets (Quarter)
|
23.06M | 75.55M | | | | 103.56M | 252.05M | 238.57M | 226.75M | 202.39M | 166.93M | 161.08M | 139.89M | 122.00M | 97.41M | 153.77M | 134.60M | 119.75M | 165.72M | 146.14M | 128.47M | 135.62M | 112.95M | 95.36M | 193.63M | 178.31M | 200.57M | 281.85M | 301.94M | 285.71M | 247.62M | 208.72M | 185.05M | 200.46M |
|
Accounts Payables (Quarter)
|
1.88M | 4.43M | | | | 4.27M | 5.94M | 2.10M | 7.88M | 11.19M | 4.15M | 4.60M | 4.13M | 3.27M | 10.56M | 4.83M | 4.06M | 12.10M | 9.94M | 2.46M | 9.36M | 5.53M | 6.97M | 4.66M | 4.04M | 16.54M | 6.26M | 23.75M | 5.56M | 27.43M | 14.57M | 13.56M | 10.28M | 12.14M |
|
Payables (Quarter)
|
1.88M | 4.43M | | | | 4.27M | 5.94M | 2.10M | 7.88M | 11.19M | 4.15M | 4.60M | 4.13M | 3.27M | 10.56M | 4.83M | 4.06M | 12.10M | 9.94M | 2.46M | 9.36M | 5.53M | 6.97M | 4.66M | 4.04M | 16.54M | 6.26M | 23.75M | 5.56M | 27.43M | 14.57M | 13.56M | 10.28M | 12.14M |
|
Accumulated Expenses (Quarter)
|
0.69M | 1.95M | | | | 0.67M | 3.33M | 0.86M | 5.08M | 6.71M | 0.23M | 0.41M | 0.76M | 9.55M | 4.71M | 6.77M | 6.48M | 6.95M | 5.15M | 6.43M | 6.62M | 8.26M | 4.92M | 6.72M | 8.15M | 10.81M | 4.99M | 6.85M | 9.03M | 10.57M | 6.97M | 11.65M | 11.11M | 13.52M |
|
Other Accumulated Expenses (Quarter)
|
| 0.74M | | | | 1.79M | 1.00M | 1.07M | 0.73M | 1.58M | 0.36M | 0.60M | 1.33M | 1.22M | 1.29M | 1.94M | 0.61M | 0.73M | 4.01M | 2.96M | 0.58M | 0.49M | 1.19M | 3.13M | 3.55M | 0.59M | 0.29M | 0.94M | 4.07M | 1.15M | 0.84M | 4.94M | 1.15M | 5.18M |
|
Current Deferred Revenue (Quarter)
|
| 0.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
3.14M | 7.04M | | | | 13.46M | 10.28M | 11.84M | 14.09M | 19.48M | 14.21M | 16.42M | 17.62M | 21.44M | 17.00M | 19.06M | 19.81M | 22.38M | 19.09M | 18.04M | 19.00M | 23.92M | 25.23M | 26.77M | 25.79M | 31.21M | 26.34M | 34.22M | 32.79M | 45.95M | 42.00M | 47.55M | 42.24M | 46.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.80M | 71.20M | 71.87M | 97.54M | 97.94M | 98.30M | 98.52M | 98.55M | 97.59M | 97.81M | 121.71M | 121.73M | 122.11M | 122.51M | 122.11M | 122.21M |
|
Operating Leases (Quarter)
|
| | | | | | 2.18M | 1.94M | 1.75M | 2.60M | 2.27M | 1.99M | 1.75M | 1.50M | 0.40M | 0.92M | 0.62M | 0.40M | 0.28M | 2.33M | 1.86M | 2.53M | 2.37M | 2.12M | 1.88M | 0.84M | 0.64M | 1.22M | 1.04M | 1.65M | 2.84M | 3.41M | 6.24M | 6.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.72M | 2.72M | 2.72M | 2.72M | 2.84M | 2.84M | 2.84M | 2.84M | 3.02M | 3.02M | 3.02M | 3.02M | 3.19M | 3.19M | 3.19M | 3.19M | 3.79M | 3.79M | 3.79M | 3.79M | 3.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 2.18M | 1.94M | 1.75M | | | | | 22.93M | 18.21M | 94.78M | 100.35M | 108.49M | 179.95M | 184.21M | 188.92M | 221.96M | 226.49M | 230.78M | 232.61M | 240.33M | 237.51M | 248.34M | 273.23M | 290.72M | 290.29M | 298.30M | 296.66M | 302.03M |
|
Total Liabilities (Quarter)
|
6.75M | 7.04M | -123.87M | -113.55M | -103.58M | 13.46M | 12.46M | 13.79M | 15.84M | 22.09M | 16.48M | 18.42M | 19.37M | 25.65M | 20.92M | 97.50M | 103.07M | 111.33M | 182.79M | 187.05M | 191.76M | 224.98M | 229.51M | 233.79M | 235.63M | 243.52M | 240.71M | 251.53M | 276.43M | 294.51M | 294.08M | 302.09M | 300.45M | 305.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.80M | 71.20M | 71.87M | 97.54M | 97.94M | 98.30M | 98.52M | 98.55M | 97.59M | 97.81M | 121.71M | 121.73M | 122.11M | 122.51M | 122.11M | 122.21M |
|
Common Equity (Quarter)
|
16.31M | 68.52M | 123.87M | 113.55M | 103.58M | 90.09M | 239.59M | 224.78M | 210.92M | 180.30M | 150.45M | 142.66M | 120.53M | 96.36M | 76.49M | 56.27M | 31.54M | 8.41M | -17.07M | -40.91M | -63.29M | -89.36M | -116.55M | -138.43M | -41.99M | -65.21M | -40.13M | 30.31M | 25.52M | -8.80M | -46.46M | -93.38M | -115.41M | -105.47M |
|
Shareholder's Equity (Quarter)
|
16.31M | 68.52M | 123.87M | 113.55M | 103.58M | 90.09M | 239.59M | 224.78M | 210.92M | 180.30M | 150.45M | 142.66M | 120.53M | 96.36M | 76.49M | 56.27M | 31.54M | 8.41M | -17.07M | -40.91M | -63.29M | -89.36M | -116.55M | -138.43M | -41.99M | -65.21M | -40.13M | 30.31M | 25.52M | -8.80M | -46.46M | -93.38M | -115.41M | -105.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
23.06M | 75.55M | | | | 103.56M | 252.05M | 238.57M | 226.75M | 202.39M | 166.93M | 161.08M | 139.89M | 122.00M | 97.41M | 153.77M | 134.60M | 119.75M | 165.72M | 146.14M | 128.47M | 135.62M | 112.95M | 95.36M | 193.63M | 178.31M | 200.57M | 281.85M | 301.94M | 285.71M | 247.62M | 208.72M | 185.05M | 200.46M |
|
Retained Earnings (Quarter)
|
-27.21M | -47.21M | | | | -122.87M | -144.31M | -166.79M | -189.00M | -228.00M | 0.31M | 0.76M | -326.00M | -356.50M | -382.40M | -408.70M | 0.00M | -0.03M | -495.70M | -522.40M | -548.20M | -577.10M | -607.30M | -631.45M | -653.30M | -679.30M | -711.63M | -745.00M | -768.70M | -806.20M | -850.07M | -900.00M | 0.02M | -959.72M |
|
Preferred Shares (Quarter)
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
0.28M | 0.28M | | | | 0.26M | | | | 0.52M | | | | 0.72M | | | | 0.75M | | | | 0.69M | | | | 1.10M | | | | 1.51M | | | | 1.93M |