|
Revenue
|
| 17.53M | 8.16M | 1.13M | 0.02M | 11.80M | 48.04M | 64.36M | 82.71M | 90.40M |
|
Cost of Revenue
|
| 0.03M | 0.60M | 1.80M | | 1.01M | 5.16M | 7.65M | 9.36M | 8.88M |
|
Gross Profit
|
| 17.50M | 7.56M | -0.68M | 0.02M | 10.79M | 42.88M | 56.70M | 73.35M | 81.52M |
|
Research & Development
|
10.52M | 10.29M | 18.70M | 36.93M | 49.30M | 47.31M | 47.64M | 52.91M | 45.61M | 57.15M |
|
Selling, General & Administrative
|
1.90M | 6.42M | 8.81M | 39.57M | 60.20M | 90.22M | 87.53M | 82.84M | 93.27M | 121.15M |
|
Operating Expenses
|
12.41M | 16.70M | 27.51M | 76.50M | 109.50M | 137.53M | 135.18M | 135.74M | 138.89M | 178.30M |
|
Operating Income
|
-12.41M | 0.80M | -19.95M | -77.18M | -109.48M | -126.74M | -92.29M | -79.04M | -65.54M | -96.78M |
|
EBIT
|
-12.41M | 0.80M | -19.95M | -77.18M | -109.48M | -126.74M | -92.29M | -79.04M | -65.54M | -96.78M |
|
Interest & Investment Income
|
| | | | | 1.99M | 0.36M | 1.01M | 3.48M | 8.67M |
|
Other Non Operating Income
|
| | 0.01M | -0.12M | 2.08M | 1.44M | | 1.05M | 5.70M | 6.93M |
|
Non Operating Income
|
-0.28M | -2.74M | 0.01M | -0.12M | 0.02M | 0.02M | -0.15M | -0.26M | -0.69M | -0.67M |
|
EBT
|
-12.69M | -1.94M | -19.98M | -75.53M | -105.15M | -125.11M | -109.37M | -108.03M | -98.32M | -124.04M |
|
Tax Provisions
|
| | 0.02M | 0.12M | | 3.37M | 1.45M | 1.75M | 3.92M | 2.83M |
|
Profit After Tax
|
-12.69M | -1.94M | -20.00M | -75.66M | -105.15M | -128.48M | -110.82M | -109.78M | -102.24M | -126.87M |
|
Income from Continuing Operations
|
-12.69M | -1.94M | -20.00M | -75.66M | -105.15M | -128.48M | -110.82M | -109.78M | -102.24M | -126.87M |
|
Consolidated Net Income
|
-12.69M | -1.94M | -20.00M | -75.66M | -105.15M | -128.48M | -110.82M | -109.78M | -102.24M | -126.87M |
|
Income towards Parent Company
|
-12.69M | -1.94M | -20.00M | -75.66M | -105.15M | -128.48M | -110.82M | -109.78M | -102.24M | -126.87M |
|
Net Income towards Common Stockholders
|
-12.69M | -1.94M | -20.00M | -75.66M | -105.15M | -128.48M | -110.82M | -109.78M | -102.24M | -126.87M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| 0.00M | 0.00M | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 13.01M | 13.01M | 13.75M | 20.98M | 22.09M | 22.42M | 23.09M | 30.87M | 42.20M |
|
Shares Outstanding (Diluted Average)
|
| 8.29M | 13.61M | | | | | | | |
|
EBITDA
|
-12.41M | 0.80M | -20.00M | -75.66M | -104.87M | -128.49M | -111.12M | -109.86M | -102.12M | -126.83M |