Ur-Energy Cash Flow Statement (2012-2025) | URG

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -7.21M-8.70M-1.03M-0.96M-3.04M-1.94M-1.36M1.44M0.19M-2.13M-2.04M-1.41M3.21M0.52M5.56M1.63M-2.68M-3.12M6.67M-0.69M-2.57M-2.10M-3.56M-1.76M-5.17M1.91M-4.00M-2.01M-4.19M-4.01M-3.69M-4.79M-4.07M-5.03M-5.22M-5.27M-4.68M-5.31M-3.12M-8.93M-10.39M-8.40M-15.80M-10.83M-10.64M-23.54M-15.23M-15.35M-19.66M
Depreciation and Depletion -0.58M0.45M0.46M0.46M0.45M0.45M0.45M0.44M0.45M0.46M0.45M0.45M0.41M0.47M0.50M0.57M0.62M0.60M0.65M0.72M0.76M0.73M0.96M1.05M
Share-based Compensation 0.36M0.26M0.29M0.24M0.29M0.20M0.20M0.21M0.19M0.30M0.20M0.22M0.21M0.20M0.20M0.25M0.29M0.40M0.20M0.19M0.33M0.40M0.10M0.17M0.20M0.20M0.20M0.19M0.23M0.20M0.10M0.55M0.23M0.20M0.02M0.30M0.26M0.46M0.02M0.18M0.25M0.27M0.26M0.25M0.32M0.33M0.32M1.42M-0.16M0.70M1.68M
Gains from Sales and Divestitures 0.14M0.40M0.23M0.53M0.07M0.07M0.29M0.12M0.19M0.19M0.28M0.18M0.18M0.34M0.08M0.08M0.08M0.01M0.01M0.11M
Gains from Investment Securities 8.51M0.05M3.82M0.26M-0.84M-0.21M-0.16M0.08M7.96M8.68M0.00M-0.03M8.55M0.90M8.15M8.34M2.59M8.95M-0.01M0.05M1.97M0.10M0.98M2.07M2.28M10.82M0.55M1.51M3.40M2.92M1.70M-5.21M2.97M0.41M9.60M-5.11M6.54M6.54M0.90M0.20M8.13M8.09M7.58M
Asset Writedowns and Impairment 0.26M0.71M0.46M0.09M0.33M0.06M0.19M0.06M0.90M
Non-cash Items 0.86M7.02M0.90M0.28M7.32M7.48M6.70M7.32M5.98M6.28M5.32M5.94M6.63M0.35M6.30M0.41M1.15M0.32M1.47M2.25M6.30M0.04M1.30M6.01M5.77M6.32M6.38M6.86M6.38M6.38M2,062.09M4.63M1,204.25M5,586.27M
Cash from Operations -0.99M-9.27M-4.44M-13.06M1.24M-2.25M-0.25M3.19M0.63M3.40M1.62M-0.14M2.10M-2.49M2.95M0.82M6.57M0.17M-3.90M2.79M6.43M-4.02M-4.05M-3.73M-1.20M3.87M-3.11M4.44M-2.12M-0.93M-2.79M-2.60M-2.08M-3.71M-3.34M-2.56M-2.22M-4.17M-5.94M-5.75M2.33M-7.29M-11.70M-0.32M-14.38M-11.26M-6.85M-39.43M2.81M-12.10M-15.05M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04M0.04M0.25M0.17M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.14M0.13M0.13M0.14M0.13M0.13M0.13M0.13M1.36M0.14M0.14M0.14M1.62M0.66M0.14M0.14M0.59M0.51M0.12M0.12M-1.04M0.11M0.11M0.11M0.12M0.12M0.12M0.12M0.13M0.12M0.17M0.23M0.24M0.28M0.28M0.34M
Amortization of Deferred Charges 0.01M0.09M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M-0.01M-0.01M0.06M0.01M0.01M-0.03M0.06M-0.08M-0.03M
Depreciation & Amortization (CF) 0.08M-0.02M0.50M-0.02M1.94M1.90M2.12M1.69M1.86M1.87M1.62M1.15M1.26M1.30M1.30M1.29M1.29M1.25M1.27M1.08M0.91M0.90M0.90M0.90M1.10M1.10M1.10M1.11M1.11M1.05M0.46M0.45M0.45M0.45M0.44M0.45M0.46M0.45M0.45M0.41M0.47M0.50M0.57M0.62M0.60M0.65M0.72M0.76M0.73M0.96M1.05M
Change in Working Capital
Change in Receivables 0.01M0.01M0.04M5.66M-1.49M2.93M-1.15M-6.06M-0.01M-0.01M0.00M0.00M2.52M0.77M-3.28M0.00M-0.00M7.88M-7.86M0.02M-0.01M0.01M-0.01M-0.00M-1.11M1.12M0.02M-0.00M-0.01M0.01M-0.00M0.01M-0.02M0.01M0.00M0.01M-0.01M-5.60M5.60M-0.01M0.04M-0.00M16.48M-16.51M0.01M2.08M
Change in Inventory 0.91M0.53M1.86M-1.72M1.10M1.87M-0.47M-0.82M0.97M-1.51M2.59M-1.04M-1.49M0.70M1.65M1.69M-5.73M5.39M2.48M2.90M2.53M-18.42M2.23M-3.69M0.61M-2.14M-2.19M-2.33M-1.97M-1.70M-1.72M5.33M-8.93M12.43M1.72M1.66M-10.40M15.86M0.75M1.45M0.76M0.40M3.27M0.58M-0.11M20.44M5.34M-2.49M-1.72M
Change in Accured Expenses 0.90M-1.24M3.33M-2.19M1.15M-0.60M1.61M-0.42M0.01M-0.18M0.79M-0.72M0.73M-0.58M0.13M-1.05M1.22M-0.98M-0.60M-0.24M1.05M-1.30M-0.15M-0.30M1.40M-1.33M-0.19M-0.09M0.07M-0.04M0.12M-0.05M0.12M0.24M-0.50M0.69M0.73M-0.17M-0.17M-2.08M0.61M-0.03M1.52M-1.11M2.61M-0.77M1.17M-0.91M2.46M-1.00M1.37M
Change in Taxes 0.03M-0.05M
Other Working Capital Changes 0.78M0.24M-0.17M0.35M0.99M0.05M-0.18M0.02M0.04M-0.06M0.01M0.01M-0.13M0.07M1.17M2.28M0.03M-0.09M0.87M0.87M0.01M-0.09M0.34M0.44M-0.21M0.02M0.10M0.10M0.06M0.11M0.20M0.01M0.13M0.20M0.04M-0.63M0.47M0.16M0.09M-0.72M0.62M0.17M0.01M0.38M-0.39M0.13M-0.11M-0.64M0.87M-0.54M0.74M0.00M
Investing Activities
Capital Expenditures 6.50M4.62M11.85M1.03M0.30M0.01M0.03M0.09M0.02M0.02M0.00M0.03M0.07M0.11M0.10M0.01M0.01M0.10M0.07M0.01M0.05M-0.00M0.01M-0.10M0.01M0.11M-0.30M0.45M0.02M0.02M0.00M0.01M0.04M0.02M1.13M0.06M0.03M0.13M0.50M0.67M0.52M0.74M0.12M0.84M1.01M3.85M3.35M3.83M5.06M5.34M
Sales of Property, Plant and Equipment 0.01M0.06M0.03M-0.00M0.02M
Change in Acquisitions & Divestments 3.12M3.21M-0.04M0.30M
Cash from Investing Activities -6.40M-1.39M-11.91M-6.02M-0.36M-0.02M-1.03M-1.60M-0.02M-0.02M0.01M-0.03M-0.01M-0.08M-0.10M-0.01M-0.01M-0.10M-0.07M-0.02M-0.06M3.54M-0.04M0.98M-0.02M-0.11M-0.03M-0.08M-0.02M0.00M0.00M-0.01M-0.04M-0.02M-1.13M-0.06M-0.03M-0.13M-0.50M-0.67M-0.52M-0.74M-0.12M-0.84M-1.01M-3.85M-3.35M-3.83M-5.06M-5.34M
Financing Activities
Other financing activities 1.47M0.68M-1.75M-0.04M0.09M0.09M0.61M0.16M0.11M0.00M0.04M0.02M0.03M0.73M0.18M0.23M0.23M0.66M0.06M0.23M0.26M0.29M
Cash from Financing Activities -0.03M18.50M10.58M14.74M2.26M-0.94M3.11M-1.86M-1.52M-1.73M-1.85M-2.01M3.71M-2.21M-2.29M-2.25M0.29M-1.15M-1.20M-1.05M-1.17M-1.15M8.18M-2.41M-1.27M-1.15M-0.02M0.03M0.89M4.21M0.23M15.37M7.63M15.32M16.55M2.44M1.21M2.86M-0.62M42.70M-1.43M-0.77M5.59M9.56M21.82M67.95M0.56M-0.01M-0.07M14.94M
Additional items
Exchange Rate Effect -0.17M0.02M-0.02M-0.04M-0.10M0.09M-0.01M-0.01M-0.01M0.02M-0.01M-0.01M0.07M-0.06M-0.07M0.04M-0.01M0.01M0.00M-0.01M-0.01M0.00M-0.09M0.04M0.02M-0.01M0.01M-0.01M0.01M0.05M0.00M0.04M0.02M-0.03M0.03M0.02M-0.05M-0.10M0.02M0.02M-0.02M0.04M-0.05M-0.02M0.03M-0.06M-0.06M0.11M-0.00M
Change in Cash -7.59M7.86M-5.80M-4.38M3.04M-3.12M1.82M-0.27M-0.92M1.67M-0.22M-2.18M5.88M-4.84M0.49M-1.41M6.84M-1.07M-5.17M1.73M5.19M-1.64M4.09M-10.03M-2.45M2.62M-3.17M4.39M-2.16M-0.03M1.47M-2.37M13.33M3.90M11.92M12.88M0.18M-3.04M-3.31M-6.84M44.36M-9.22M-13.22M5.19M-5.71M9.53M57.29M-42.28M-1.09M-17.13M-5.45M
Free Cash Flow -7.49M-13.90M-16.29M-14.09M0.94M-2.27M-0.28M3.10M0.60M3.38M1.62M-0.17M2.04M-2.60M2.85M0.81M6.56M0.07M-3.97M2.78M6.39M-4.02M-4.05M-3.62M-1.21M3.75M-2.81M3.99M-2.14M-0.95M-2.79M-2.60M-2.08M-3.75M-3.37M-3.69M-2.28M-4.20M-6.07M-6.25M1.66M-7.81M-12.43M-0.44M-15.22M-12.27M-10.70M-42.78M-1.02M-17.17M-20.39M
Net Cash Flow -7.42M7.84M-5.78M-4.34M3.15M-3.21M1.82M-0.26M-0.92M1.65M-0.21M-2.18M5.81M-4.78M0.56M-1.44M6.85M-1.08M-5.17M1.73M5.21M-1.63M4.08M-5.16M-2.50M2.60M-3.16M4.38M-2.15M-0.04M1.42M-2.38M13.29M3.88M11.96M12.86M0.16M-2.99M-3.21M-6.87M44.36M-9.24M-13.20M5.15M-5.66M9.55M57.26M-42.22M-1.03M-17.24M-5.45M