|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 21.49M | 33.41M | 46.19M | 46.31M | 43.27M | 39.92M | 33.00M | 77.28M | 67.96M | 54.63M | 11.52M | 53.90M | 61.31M | 118.46M | 76.06M | 2.26M | 11.18M | 52.03M | 123.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.75M | 3.75M | | 3.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 21.49M | 33.41M | 46.19M | 46.31M | 43.27M | 39.92M | 33.00M | 77.28M | 67.96M | 54.63M | 11.52M | 53.90M | 61.31M | 118.46M | 79.81M | 6.01M | 14.93M | 52.03M | 127.61M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.04M | 5.61M | | | 0.03M | 0.03M | 16.51M | | 0.01M | 2.08M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.00M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.04M | 5.61M | | | 0.03M | 0.03M | 16.51M | | 0.01M | 2.08M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | | | | 1.84M | 0.58M | 0.92M | 2.27M | 1.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.38M | 0.51M | 0.63M | 0.20M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 9.90M | 9.90M | 6.28M | 6.28M | 4.70M | 2.57M | 4.70M | 5.07M | 4.25M | 20.74M | 23.48M | 20.90M | 19.18M | 24.29M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.06M | 1.20M | 0.89M | 1.05M | 1.14M | 1.38M | 1.03M | 1.20M | 1.18M | 1.59M | 1.32M | 1.35M | 1.34M | 2.08M | 1.60M | 1.06M | 1.80M | 2.66M | 1.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 24.97M | 36.16M | 48.62M | 48.91M | 53.88M | 51.20M | 43.94M | 84.76M | 75.45M | 66.53M | 63.67M | 60.02M | 67.96M | 125.02M | 115.26M | 99.96M | 80.95M | 76.61M | 150.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.43M | 21.00M | 20.59M | | | | | 20.13M | 20.67M | 20.73M | 21.22M | 21.04M | 21.15M | 21.76M | 25.50M | 27.34M | 30.59M | 35.38M | 40.06M | 49.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.54M | 1.54M | | | | | | | | | | | | | 3.75M | 15.11M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.17M | 35.75M | 35.19M | 35.07M | 34.76M | 34.44M | | 35.68M | 35.41M | 35.10M | 34.89M | 34.91M | 34.94M | 39.44M | 39.36M | 39.38M | 39.18M | 41.55M | 40.88M | 43.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.17M | 35.75M | 35.19M | 35.07M | 34.76M | 34.44M | | 35.68M | 35.41M | 35.10M | 34.89M | 34.91M | 34.94M | 39.44M | 39.36M | 39.38M | 39.18M | 41.55M | 40.88M | 43.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.64M | | | | 13.24M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.86M | 7.86M | 7.97M | 8.02M | 8.03M | 8.06M | 8.14M | 8.22M | 8.32M | 8.43M | 8.55M | 8.64M | 10.76M | 10.90M | 11.02M | 11.14M | 11.26M | 11.37M | 11.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.82M | 72.54M | 71.56M | 72.22M | 71.56M | 62.90M | 64.13M | 63.95M | 64.30M | 64.15M | 64.54M | 64.71M | 64.92M | 72.61M | 76.36M | 78.87M | 82.92M | 90.38M | 94.33M | 122.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 97.51M | 107.72M | 120.84M | 120.47M | 116.77M | 115.33M | 107.89M | 149.06M | 139.61M | 131.07M | 128.38M | 124.94M | 140.58M | 201.37M | 194.13M | 182.87M | 171.34M | 170.95M | 272.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.68M | 2.18M | 2.86M | 3.59M | 3.42M | 3.25M | 1.17M | 1.86M | 1.75M | 3.32M | 1.68M | 4.84M | 4.05M | 7.11M | 3.29M | 4.50M | 7.13M | 6.67M | 10.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | | | 11.06M | 2.58M | 8.42M | 5.29M | 5.37M | 5.40M | 2.89M | 5.60M | 5.69M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 2.68M | 2.18M | 13.92M | 6.18M | 11.84M | 8.54M | 6.53M | 7.26M | 4.64M | 8.92M | 7.37M | 4.84M | 4.05M | 7.11M | 3.29M | 4.50M | 7.13M | 6.67M | 10.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.82M | 0.53M | 0.58M | 1.47M | 0.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.12M | 0.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.16M | 16.06M | 19.62M | | 20.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.12M | 0.16M | | | | 0.31M | 0.37M | 1.02M | 1.02M | 0.48M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 5.78M | 6.43M | 6.22M | 9.33M | 8.57M | 8.61M | 6.60M | 8.80M | 8.10M | 11.65M | 10.03M | 5.07M | 4.34M | 7.45M | 19.25M | 20.68M | 24.09M | 9.76M | 27.66M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | 0.93M | 1.08M | 1.27M | 1.39M | 1.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 12.30M | 12.31M | 11.06M | 9.75M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.42M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.30M | 0.34M | 0.56M | 0.69M | 0.64M | 0.82M | 0.95M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 29.34M | 29.40M | 29.91M | 30.03M | 30.14M | 30.55M | 30.70M | 8.23M | 30.98M | 31.11M | 31.24M | 10.91M | 36.10M | 36.41M | 36.86M | 37.21M | 40.12M | 20.66M | 52.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.65M | 50.14M | 49.41M | 45.23M | 45.97M | 41.56M | 40.18M | 38.79M | 43.70M | 42.09M | 46.20M | 43.47M | 42.92M | 43.48M | 41.01M | 42.08M | 39.09M | 45.15M | 70.51M | 167.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.90M | 55.91M | 55.84M | 51.45M | 55.30M | 50.13M | 48.79M | 45.40M | 52.50M | 50.20M | 57.85M | 53.51M | 47.99M | 47.82M | 49.26M | 61.33M | 59.77M | 69.24M | 80.27M | 195.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 12.30M | 12.31M | 11.06M | 9.75M | | | | | | | | | | | 18.16M | 16.06M | 19.62M | | 20.39M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.13M | 41.59M | 51.88M | 69.39M | 65.17M | 66.64M | 66.54M | 62.50M | 96.56M | 89.41M | 73.22M | 74.87M | 76.95M | 92.76M | 152.11M | 132.80M | 123.10M | 102.09M | 90.67M | 77.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.13M | 41.59M | 51.88M | 69.39M | 65.17M | 66.64M | 66.54M | 62.50M | 96.56M | 89.41M | 73.22M | 74.87M | 76.95M | 92.76M | 152.11M | 132.80M | 123.10M | 102.09M | 90.67M | 77.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 97.51M | 107.72M | 120.84M | 120.47M | 116.77M | 115.33M | 107.89M | 149.06M | 139.61M | 131.07M | 128.38M | 124.94M | 140.58M | 201.37M | 194.13M | 182.87M | 171.34M | 170.95M | 272.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.96M | -203.54M | -203.12M | 4.03M | -210.40M | 4.28M | 4.26M | 3.95M | 3.83M | -245.44M | 3.72M | -269.45M | -276.04M | -284.04M | -304.10M | 4.16M | 4.23M | 4.33M | -379.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | | 1.65M | 1.01M | 1.01M | 1.01M | 0.71M | 0.31M | 0.65M | 0.65M | 0.34M | 0.64M | 0.64M | 0.64M | 0.60M | 1.07M | 0.76M | 0.76M | 0.76M | 1.13M |