|
Cash & Equivalents
|
0.01B | 0.01B | 0.01B | 5.71B | 0.01B | 0.00B | 0.01B | 5.29B | 33.59B |
|
Short-term Investments
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 1.38B | |
|
Cash & Current Investments
|
0.01B | 0.02B | 0.03B | 5.72B | 0.03B | 0.00B | 0.01B | 6.66B | 33.59B |
|
Receivables - Net
|
10,871.78B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 13.04B | 13.03B |
|
Receivables - Other
|
| 0.00B | 0.00B | | | 0.39B | | 5.67B | 2,280.68B |
|
Receivables
|
10,871.78B | 0.02B | 0.02B | 0.02B | 0.02B | 0.40B | 0.01B | 18.71B | 2,293.71B |
|
Raw Materials
|
| 0.00B | | 0.00B | | 0.00B | | 0.98B | 2.49B |
|
Finished Goods
|
| 0.00B | | 0.00B | | 0.00B | | 1.14B | 1.61B |
|
Inventory
|
1,906.23B | 0.00B | 0.00B | 0.00B | 0.00B | -0.17B | 0.00B | 978.20B | -1.51B |
|
Current Deferred Tax Assets
|
| 0.01B | 0.01B | | | | | | |
|
Prepaid Assets
|
| 0.00B | | 0.00B | | 0.00B | | 0.85B | 0.18B |
|
Current Assets
|
23,279.92B | 0.05B | 0.05B | 0.04B | 0.05B | 0.03B | 0.03B | 51,637.78B | 53,603.68B |
|
Property, Plant & Equipment (Net)
|
4,428.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,568.05B | 3,583.55B |
|
Long-Term Investments
|
735.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.70B | 0.00B | 712.49B | 702.35B |
|
Intangibles
|
174.78B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 262.88B | 296.79B |
|
Goodwill & Intangibles
|
174.78B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 262.88B | 296.79B |
|
Long-Term Deferred Tax
|
186.54B | 0.00B | 0.00B | 0.00B | 0.00B | -0.95B | | | |
|
Other Non-Current Assets
|
| | | 0.00B | | 0.00B | 0.00B | 0.04B | |
|
Non-Current Assets
|
5,524.38B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 16.32B | 15.70B |
|
Assets
|
28.80 | 0.07B | 0.07B | 0.06B | 0.07B | 0.04B | 0.05B | 0.00B | 69.30B |
|
Accounts Payables
|
| 0.01B | | 0.00B | | 1.64B | | 0.14B | -3.13B |
|
Notes Payables
|
2,646.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 5,856.70B | 7,149.88B |
|
Payables
|
2,646.00B | 0.01B | 0.00B | 0.01B | 0.00B | 1.65B | 0.00B | 5,856.85B | 7,146.75B |
|
Accumulated Expenses
|
| | | 0.00B | | 0.00B | | 0.05B | |
|
Other Accumulated Expenses
|
| 0.00B | | 0.00B | | 0.07B | | 1,266.88B | -0.71B |
|
Short term Debt
|
956.49B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 6,900.58B | 446.55B |
|
Current Taxes
|
0.00B | 0.00B | | 0.00B | | 0.00B | | 1.02B | 0.64B |
|
Current Deferred Revenue
|
| | | | | | | | 40.71B |
|
Total Current Liabilities
|
8,001.39B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 20,312.97B | 13,173.93B |
|
Non-Current Debt
|
| | | | | | 0.00B | 2,137.48B | |
|
Other Non-Current Liabilities
|
2,439.53B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,439.53B | 2,439.53B |
|
Total Non-Current Liabilities
|
-2439.56B | 0.02B | -0.00B | -35.27B | -0.00B | 0.01B | 0.02B | 2,137.48B | -2426.36B |
|
Total Liabilities
|
-0.02B | 0.02B | | -35.27B | | 0.01B | 0.02B | 22,450.45B | 13.17B |
|
Total Debt
|
956.49B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 9,038.07B | 446.55B |
|
Common Equity
|
0.02B | 0.05B | | 35.33B | | 27.97B | | 45.50B | 56.13B |
|
Shareholder's Equity
|
0.02B | 0.05B | 0.06B | 35.33B | 0.05B | 27.97B | 0.03B | 45,502.94B | 56,129.51B |
|
Liabilities and Shareholders Equity
|
28.80 | 0.07B | 0.07B | 0.06B | 0.07B | 0.04B | 0.05B | 0.00B | 69.30B |
|
Retained Earnings
|
13,738.98B | 0.03B | 0.03B | 0.02B | 0.02B | -0.00B | -0.00B | -10171.57B | -13843.62B |
|
Preferred Shares
|
3,679.00B | 29,279.16B | | 0.03B | 0.03B | 0.03B | 0.03B | 53,864.72B | 63,009.57B |