|
Revenue
|
33.23M | 30.70M | 47.98M | 40.14M | 32.31M | 23.02M |
|
Cost of Revenue
|
19.82M | 16.61M | 22.66M | 19.08M | 21.99M | 16.95M |
|
Gross Profit
|
13.41M | 14.09M | 25.33M | 21.89M | 10.32M | 6.07M |
|
Research & Development
|
0.62M | 0.58M | 5.47M | 7.64M | 4.86M | 3.03M |
|
Selling, General & Administrative
|
1.46M | 1.70M | 3.30M | 2.18M | 2.64M | 2.89M |
|
Other Operating Expenses
|
0.00M | -0.05M | -0.08M | 0.05M | -0.24M | 8.17M |
|
Operating Expenses
|
3.65M | 3.84M | 11.74M | 28.91M | 14.28M | 14.09M |
|
Operating Income
|
9.75M | 10.25M | 13.59M | -7.02M | -3.97M | -8.02M |
|
EBIT
|
9.75M | 10.25M | 13.59M | -7.02M | -3.97M | -8.02M |
|
Interest & Investment Income
|
| | 0.24M | -0.47M | 0.04M | |
|
Other Non Operating Income
|
-0.10M | -0.15M | 0.09M | 0.05M | -0.24M | 0.15M |
|
Non Operating Income
|
-0.10M | -0.15M | 0.09M | -0.07M | -0.36M | 0.15M |
|
EBT
|
9.65M | 10.10M | 13.68M | -7.09M | -4.33M | -8.12M |
|
Tax Provisions
|
2.14M | 2.55M | 3.03M | 1.36M | 2.25M | 0.61M |
|
Profit After Tax
|
7.55M | 7.56M | 11.32M | -7.91M | -6.58M | -8.73M |
|
Equity Income
|
0.03M | 0.02M | 0.03M | 0.04M | 0.03M | 0.03M |
|
Investment Income
|
| | -0.04M | | 0.03M | |
|
Income from Continuing Operations
|
7.51M | 7.55M | 10.65M | -8.45M | -6.58M | -8.73M |
|
Consolidated Net Income
|
7.51M | 7.55M | 10.65M | -8.45M | -6.58M | -8.73M |
|
Income towards Parent Company
|
7.51M | 7.55M | 10.65M | -8.45M | -6.58M | -8.73M |
|
Net Income towards Common Stockholders
|
7.51M | 7.55M | 10.65M | -8.45M | -6.58M | -8.73M |
|
EPS (Basic)
|
0.47 | 0.47 | 3.58 | -0.00M | -0.00M | -626.96 |
|
EPS (Weighted Average and Diluted)
|
| 28.80M | 70.14M | -0.00M | -0.00M | -626.96 |
|
Shares Outstanding (Weighted Average)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA
|
6.91M | 8.42M | 12.51M | -11.66M | -7.36M | -7.47M |
|
Interest Expenses
|
0.13M | 0.12M | 0.10M | 0.16M | 0.16M | 0.28M |
|
Tax Rate
|
22.18% | 25.27% | 22.13% | | | |