Urban One Growth Metrics (2009-2025) | UONE

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 29,969,318.96%-100.00%-97.25%-3.51%-98.97%45.65%45.64%48.77%47.02%-3.25%-2.77%-1.77%-2.64%-3.09%-3.98%-3.14%-2.47%-1.58%-2.00%-1.60%-1.52%-1.58%-2.04%-3.25%-3.06%-2.42%-0.28%0.91%0.75%0.83%-2.49%-3.09%-3.49%-5.24%-2.87%-6.03%-2.60%-1.64%-2.02%1.01%-3.76%-4.75%-4.04%-4.35%-0.47%7.46%7.87%11.17%12.50%3.33%1.86%1.18%-6.26%-4.67%-10.38%-9.93%-12.34%-20.33%-19.25%-21.99%-20.91%-28.48%-24.84%
Assets Growth (3y) 1,554.57%-99.63%-66.11%12.14%-75.50%10.95%10.78%12.28%11.77%-2.64%-2.92%-2.17%-2.21%-2.08%-2.68%-2.67%-2.35%-1.86%-1.44%-1.33%-1.29%-1.06%-1.61%-1.83%-1.95%-2.31%-1.89%-2.78%-1.80%-2.05%-2.46%-2.75%-3.29%-3.89%-2.98%-3.17%-2.29%0.23%0.47%2.41%2.52%1.89%1.78%2.46%1.63%1.92%-0.51%0.44%-2.58%-7.76%-9.66%-10.75%-13.38%-18.41%-18.37%
Assets Growth (5y) 432.99%-96.53%-48.39%6.09%-57.34%5.76%5.47%6.15%5.92%-2.38%-2.22%-1.78%-1.80%-1.58%-2.16%-2.05%-1.97%-2.02%-1.94%-2.64%-2.00%-2.03%-1.94%-2.13%-2.45%-2.67%-2.35%-2.35%-1.93%-0.77%-0.80%-0.44%0.26%-0.29%0.07%0.42%-0.33%-0.16%-1.53%-0.43%-2.40%-4.29%-5.26%-5.44%-6.16%-9.62%-9.78%
Assets (QoQ) 8,562,691,131,398.47%-100.00%-97.27%9,363.64%-98.93%-0.18%-4.33%0.82%51.26%-0.19%-2.27%-0.36%-0.46%0.31%-1.27%-1.24%-0.92%-0.61%-0.40%-0.56%-0.02%-1.04%0.00%-0.47%-0.08%-1.50%-1.23%-0.28%0.58%0.66%-0.05%-0.44%0.67%-2.66%-0.67%-0.85%-1.16%-0.22%-3.89%2.76%-0.18%-0.62%-0.92%-2.09%-1.20%0.12%-1.24%1.88%6.67%0.50%1.78%3.10%-2.02%-0.93%1.10%-4.48%-0.36%-6.86%1.60%-7.03%-9.45%-5.59%-1.85%-5.74%-18.12%-0.79%
Capital Expenditures Growth (1y) 6.62%368.74%216.74%-86.44%269.03%-41.26%625.12%894.49%491.28%924.36%58.30%6.71%16.21%4.67%-40.23%7.40%-0.45%-35.69%45.51%-31.50%20.81%-87.21%-88.13%138.04%12.92%-28.88%9.97%-28.21%-9.29%951.42%598.54%-0.95%-94.04%-90.19%-85.71%-94.99%-22.65%20.53%11.94%68.97%102.26%-13.04%-71.37%-48.08%-43.78%35.25%228.52%238.26%96.02%39.09%-19.85%-28.37%27.47%-8.10%77.62%-27.14%-9.71%5.50%-33.62%41.53%40.41%-45.26%89.83%
Capital Expenditures Growth (3y) 124.62%162.90%148.80%12.91%138.78%84.67%90.02%125.05%89.83%90.34%11.25%-7.75%11.81%-55.84%-53.09%20.54%10.74%-61.18%-42.53%5.39%7.36%-1.47%-3.04%19.18%-60.63%-9.80%3.15%-67.10%-65.29%7.54%3.77%-56.23%-54.66%-53.14%-64.22%-64.71%-4.18%12.33%1.74%43.70%30.63%17.83%-8.98%7.95%12.00%20.02%67.23%20.86%31.16%10.48%-1.87%-9.61%17.35%-19.04%30.81%
Capital Expenditures Growth (5y) 66.50%66.73%68.68%1.15%74.04%-12.32%3.45%79.40%56.31%-8.90%-29.06%6.05%7.44%-8.43%-4.54%4.49%-40.69%-42.96%-28.30%-43.40%-43.61%-35.33%-31.96%-32.20%-37.48%-5.11%-18.85%-50.00%-45.62%7.90%1.00%-31.83%-36.56%-28.00%-34.50%-36.11%17.06%12.62%8.43%9.14%20.74%9.66%-2.33%5.34%12.24%-0.03%42.59%
Capital Expenditures (QoQ) 0.78%5.09%830.43%-113.58%385.54%-58.77%-15.13%69.19%-0.77%408.95%16.39%0.59%71.91%-21.35%-21.54%9.55%54.84%-55.09%40.97%1.54%0.03%1.62%-33.63%79.08%-89.41%-5.74%1,231.44%-15.05%-93.33%45.74%769.22%7.34%-22.68%-3.17%23.25%-93.54%27.35%40.98%-56.79%-0.28%98.44%30.93%-34.78%19.37%-14.69%-56.89%18.25%29.26%105.22%4.73%21.76%-25.10%45.62%-39.65%8.81%33.31%4.98%16.64%-55.37%65.21%22.66%-26.61%-4.84%63.90%-52.18%154.52%
Cash & Equivalents Growth (1y) -10.44%-9.89%35.11%-53.95%69.40%49.72%66.16%290.98%29.77%20.24%46.69%59.31%5.79%11.92%-0.70%-1.01%-1.34%49.22%14.00%19.59%33.26%0.75%7.40%-0.60%19.05%-10.48%22.00%-32.01%-45.09%19.03%-28.10%-19.22%7.67%-44.16%-12.65%-58.78%-86.48%-59.41%-30.81%116.80%1,034.74%377.22%225.97%121.89%-13.81%85.52%8.94%80.21%-53.40%-79.53%-23.16%-42.98%169.92%771.57%128.72%209.12%117.29%-42.84%-41.24%-41.19%-25.88%-35.00%-31.03%
Cash & Equivalents Growth (3y) 25.33%17.50%48.78%42.08%32.49%26.30%34.26%83.37%10.64%26.16%18.42%23.55%11.63%18.94%6.73%5.58%16.11%10.41%14.31%-6.85%-4.50%2.39%-1.97%-18.27%-11.05%-15.89%-8.50%-39.05%-56.92%-35.38%-24.26%-10.29%18.22%2.65%25.36%25.63%9.77%53.17%34.94%105.43%65.79%21.93%39.74%31.62%2.73%49.04%24.17%47.00%39.81%0.66%1.08%1.21%63.21%47.95%-2.50%
Cash & Equivalents Growth (5y) 15.49%22.06%30.10%27.70%25.05%24.81%24.27%48.94%16.53%12.61%16.82%4.97%-1.89%12.39%1.29%-8.36%-1.54%-2.20%-1.27%-23.09%-33.83%-24.62%-10.65%-13.37%1.55%2.88%11.56%1.72%-4.80%19.02%9.06%23.62%-7.88%-16.30%10.52%15.30%10.71%45.01%33.99%72.51%92.93%55.29%29.68%32.89%11.79%4.23%-4.95%
Cash & Equivalents (QoQ) -0.61%-33.30%35.11%0.00%0.00%0.00%-53.95%267.90%-11.62%10.98%8.34%22.11%-18.10%35.40%17.66%-18.91%-13.36%20.12%17.30%-19.18%31.03%-8.23%23.06%-9.95%-0.94%-2.16%13.89%7.85%-25.51%33.33%-36.53%-12.91%61.49%-19.46%-28.68%16.07%-16.24%25.97%-66.34%-61.92%151.42%114.72%5.46%99.31%5.74%46.67%-28.21%-22.58%127.60%-13.88%18.76%-79.98%0.00%223.25%-11.88%-5.24%222.90%-15.17%19.09%-33.39%-15.05%-12.80%19.20%-16.05%-25.50%-7.47%
Cash from Investing Activities Growth (1y) 9.69%13.06%-22.48%12.92%-69.03%5,454.18%-34.83%-276.40%130.41%-103.51%-22.39%-3.25%-17.97%-65.63%40.08%63.56%-2,211.50%56.55%38.56%-107.05%94.86%-13,380.02%-83.23%57.56%-561.71%99.48%-10.63%-2,609.37%55.09%1,513.12%163.02%91.80%37.35%-107.30%516.51%62.56%22.65%-20.53%82.61%-8.03%-169.45%13.04%-104.51%119.87%57.80%620.49%-228.52%-984.03%-96.02%-136.14%-1,248.67%28.37%-1,260.79%5,970.02%-45.63%1,163.37%101.89%-100.54%95.92%-99.63%-727.34%-130.07%-124.15%
Cash from Investing Activities Growth (3y) 35.07%-17.76%-26.43%-50.14%34.29%-45.99%0.38%-12.29%-73.99%-26.52%23.34%7.99%-42.46%-359.49%12.30%31.59%-109.45%32.62%-7.59%-187.69%46.53%128.62%48.54%1.96%-23.01%82.47%84.67%5.97%39.85%-7.54%108.73%67.88%-9.30%-27.58%-35.86%27.66%4.18%95.35%-31.43%-23.80%-30.63%-17.83%-58.72%-7.95%-124.12%382.64%-301.08%306.82%35.81%-28.35%7.15%26.58%-17.35%10.09%48.95%
Cash from Investing Activities Growth (5y) -51.72%-3.28%5.74%-20.62%14.46%-183.22%-2.17%-4.47%-12.39%-15.07%1.80%-55.04%-35.97%55.74%19.83%6.59%-32.10%20.59%46.89%6.09%40.58%2.62%74.93%17.54%-31.15%64.49%18.76%16.85%24.37%50.14%-1.00%43.38%-1.55%-16.48%-89.59%12.64%-87.97%159.53%-48.88%75.08%20.82%12.37%-16.20%15.43%-5.98%-6.46%-42.59%
Cash from Investing Activities (QoQ) -14.83%20.03%-12.94%12.92%-10.54%-12.66%19.70%-69.03%3,601.49%-102.84%-124.17%113.66%-503.99%1.03%-89.11%110.85%-915.71%64.20%-15.00%-528.72%83.21%49.38%-287.55%84.38%-43,881.67%99.31%10.23%-143.55%65.28%-45.74%-2,098.48%95.96%1,192.53%-93.50%-385.91%69.14%-27.35%648.71%-117.36%36.25%-98.44%931.29%-110.27%-59.02%35.96%56.89%145.25%-437.82%889.80%-127.21%-21.76%25.10%-45.62%-915.47%93.53%-1,323.09%728.17%-125.19%147.22%-97.47%-278.57%-90.76%104.27%-4,416.95%34.51%-85.85%
Cash from Operations Growth (1y) -242.50%12.82%9.84%-95.50%281.22%-171.09%67.45%1,337.89%61.91%171.93%-33.54%6.58%-101.57%-10.15%59.49%-10.49%661.73%371.83%-70.74%61.68%-56.77%14.49%-60.02%-50.83%2,035.29%-92.71%993.23%17.76%-126.22%615.09%-64.22%-37.38%925.67%-17.91%28.74%-28.99%-26.13%0.98%121.02%23.07%35.56%-5.93%36.43%26.38%-35.14%231.07%-148.85%365.68%8.14%-25.35%168.03%-70.46%10.66%-11.16%-85.26%64.66%-114.48%-75.02%-219.52%66.88%184.17%0.70%91.18%
Cash from Operations Growth (3y) 61.10%-16.75%6.92%-11.65%64.15%-22.84%21.08%139.38%-47.73%71.56%-32.31%15.54%-66.34%69.31%-42.86%-10.72%277.64%-26.71%8.54%-2.17%-64.12%-15.82%16.07%-28.69%258.89%-24.65%71.40%-19.40%16.94%80.98%0.60%-18.20%117.35%-7.96%57.16%3.37%-13.40%46.51%-51.44%93.48%-1.67%32.48%-23.18%20.24%-8.10%29.97%-63.41%31.32%-29.53%-45.08%50.70%-6.72%-48.71%-39.32%-26.32%
Cash from Operations Growth (5y) -18.09%19.59%-10.62%-0.04%16.13%19.94%-26.98%61.26%5.68%17.65%6.27%-2.23%-17.22%20.39%-6.11%-12.10%157.98%18.23%-10.05%-16.08%71.33%-13.14%34.79%-20.53%115.33%-16.48%72.30%-4.02%7.06%79.16%-21.78%26.35%50.80%14.02%5.23%8.72%-4.91%15.84%-31.78%28.64%-16.57%-12.40%-15.77%36.72%-37.60%-11.20%-14.93%
Cash from Operations (QoQ) 230.71%-8.83%161.90%-118.05%361.83%-11.24%-89.27%626.77%-202.71%309.08%-7.87%-18.16%-54.37%93.17%47.75%-101.21%2,711.73%242.88%-17.08%-92.44%2,093.73%-78.74%358.25%-97.98%5,709.24%-92.58%463.61%-12.16%-80.18%1,013.85%-39.29%-119.56%640.68%-44.27%6.26%157.87%-46.25%-12.60%-41.39%168.28%-26.52%91.30%-67.36%195.49%-49.01%177.43%-69.77%51.67%160.26%-140.94%388.19%-64.78%79.67%-62.69%25.12%31.95%44.24%-93.81%1,297.71%-111.61%348.77%-129.62%2,051.67%-94.15%197.60%-102.59%
Dividends Paid - Common Growth (1y) -22.31%-10.09%-47.97%
Dividends Paid - Common Growth (3y) -0.61%26.01%
Dividends Paid - Common Growth (5y) -1.31%
Dividends Paid - Common (QoQ) 361.95%68.29%-59.47%40.00%
EBITDA Margin Growth (1y) 7,784.00-799.00-632.00-2096.00210.00-214.00-1067.001,901.00478.00394.00696.002,281.00226.00-488.00-115.00179.00-134.00529.00-97.00212.0049.007.00-1132.00-2804.00250.00190.001,601.002,538.00-100.00-1229.00-1898.00387.00-890.001,125.002,584.00-1063.00769.00242.00-97.00311.00-4379.00286.00-2370.001,902.005,481.00850.002,668.00-1487.00647.00-1393.00-1615.00-706.00-2513.00-1394.00-6247.00-287.00495.00-5876.002,389.00-721.00-1007.00-8039.002,644.00
EBITDA Margin Growth (3y) 8,472.00-619.00-1004.002,086.00914.00-308.00-487.004,361.00570.00435.00483.002,672.00141.0048.00-1344.00-2412.00165.00726.00372.00-54.00199.00-1032.00-1429.00122.00-740.0085.002,287.001,862.00-221.00137.00589.00-365.00-4500.001,652.00117.001,150.001,870.001,378.00200.00726.001,749.00-257.00-1318.00-290.003,615.00-1937.00-5194.00-2479.00-1370.00-8663.00-5472.00-1713.00-3024.00-15309.00-1213.00
EBITDA Margin Growth (5y) 8,564.00-578.00-1216.002,477.00829.00228.00-1716.001,769.00869.00632.00953.002,406.00291.00-991.00-1641.00513.00-825.00621.001,058.00-729.0078.00334.001,058.00-631.00-4350.00613.00-180.004,075.00881.001,273.00886.0050.001,627.001,109.001,169.00-1043.005.00-1409.00-7661.00-267.00-269.00-7527.00-5175.00-1298.003,104.00-15852.00-161.00
EBITDA Margin (QoQ) 9,779.00320.00-3667.001,353.001,195.00487.00-5131.003,658.00771.00-366.00-2162.002,235.00688.00-64.00-577.00180.00-27.00308.00-283.00-133.00636.00-318.0026.00-296.00594.00-1457.00-1645.002,758.00535.00-46.00-709.00120.00-595.00-714.001,577.00-1157.001,420.00745.00-2070.00674.00892.00407.00-1662.00-4016.005,558.00-2250.002,610.00-437.00927.00-433.00-1544.001,697.00-1113.00-654.00-635.00-110.006.00-5507.005,324.00672.00-6366.002,758.002,215.00386.00-13398.0013,441.00
EBIT Growth (1y) 108.79%-25.23%-22.48%-450.88%45.68%14.00%-24.09%55.40%147.34%35.63%63.46%265.13%12.60%-14.29%1.38%19.09%2.43%21.93%-10.25%11.71%-1.50%10.90%-63.74%-158.20%20.62%11.83%245.92%251.12%-12.52%-56.32%-85.61%20.74%-55.54%104.93%809.12%-54.38%102.27%17.36%-3.07%28.17%-284.42%-30.01%-87.25%186.30%187.06%86.05%768.83%-41.25%53.47%-33.08%-47.80%-44.51%-77.73%-61.95%-411.80%-39.90%58.72%-725.80%53.31%-127.42%-83.72%-99.74%109.58%
EBIT Growth (3y) 32.32%4.95%-1.29%82.29%59.50%9.84%7.95%42.23%41.83%12.33%14.15%61.30%4.35%5.04%-30.90%-40.51%6.76%14.78%4.02%-0.59%1.29%-18.48%-43.48%2.02%-22.30%0.03%65.42%41.49%-7.69%1.66%8.25%-10.95%-54.09%18.96%3.97%18.74%48.09%15.19%2.41%29.18%35.07%-4.49%-16.68%-2.28%31.95%-22.05%-152.72%-41.92%-18.44%-53.17%-40.27%-27.88%-61.39%-89.04%-48.14%
EBIT Growth (5y) 18.79%3.85%-2.63%49.21%32.56%12.38%-16.36%10.63%27.65%11.95%13.28%31.50%3.69%-10.75%-30.32%7.15%-13.89%6.24%8.05%-11.55%-1.34%5.44%9.73%-9.09%-30.26%-3.84%-10.97%38.27%4.78%6.47%7.04%3.50%17.25%15.95%38.50%-11.41%2.11%-17.20%-30.24%-6.39%-2.72%-32.44%-23.23%-16.58%15.74%-51.27%-8.75%
EBIT Margin Growth (1y) 7,784.00-799.00-632.00-2254.00210.00-214.00-1067.001,901.00478.00394.00696.002,281.00226.00-488.00-115.00179.00-134.00529.00-97.00212.0049.007.00-1132.00-2804.00250.00190.001,601.002,538.00-100.00-1229.00-1898.00387.00-890.001,125.002,584.00-1063.00769.00242.00-97.00311.00-4379.00286.00-2370.001,902.005,481.00850.002,668.00-1487.00647.00-1393.00-1615.00-706.00-2513.00-1394.00-6247.00-287.00495.00-5876.002,389.00-721.00-1007.00-8039.002,644.00
EBIT Margin Growth (3y) 8,472.00-619.00-1004.001,927.00914.00-308.00-487.004,361.00570.00435.00483.002,672.00141.0048.00-1344.00-2412.00165.00726.00372.00-54.00199.00-1032.00-1429.00122.00-740.0085.002,287.001,862.00-221.00137.00589.00-365.00-4500.001,652.00117.001,150.001,870.001,378.00200.00726.001,749.00-257.00-1318.00-290.003,615.00-1937.00-5194.00-2479.00-1370.00-8663.00-5472.00-1713.00-3024.00-15309.00-1213.00
EBIT Margin Growth (5y) 8,564.00-578.00-1216.002,319.00829.00228.00-1716.001,769.00869.00632.00953.002,406.00291.00-991.00-1641.00513.00-825.00621.001,058.00-729.0078.00334.001,058.00-631.00-4350.00613.00-180.004,075.00881.001,273.00886.0050.001,627.001,109.001,169.00-1043.005.00-1409.00-7661.00-267.00-269.00-7527.00-5175.00-1298.003,104.00-15852.00-161.00
EBIT Margin (QoQ) 9,779.00320.00-3508.001,194.001,195.00487.00-5131.003,658.00771.00-366.00-2162.002,235.00688.00-64.00-577.00180.00-27.00308.00-283.00-133.00636.00-318.0026.00-296.00594.00-1457.00-1645.002,758.00535.00-46.00-709.00120.00-595.00-714.001,577.00-1157.001,420.00745.00-2070.00674.00892.00407.00-1662.00-4016.005,558.00-2250.002,610.00-437.00927.00-433.00-1544.001,697.00-1113.00-654.00-635.00-110.006.00-5507.005,324.00672.00-6366.002,758.002,215.00386.00-13398.0013,441.00
EBIT (QoQ) 142.71%20.81%-116.10%205.83%263.11%25.27%-214.43%127.99%184.14%-16.59%-167.23%255.23%55.81%0.53%-32.08%5.85%18.60%18.90%-20.22%-8.95%41.18%-12.48%-0.70%-19.72%58.96%-71.39%-259.40%266.37%47.38%-11.49%-30.36%-3.69%-26.41%-70.84%484.17%-64.54%239.21%29.37%-70.68%57.22%96.82%6.85%-61.24%-326.22%174.69%-80.53%770.29%-31.20%59.62%-9.08%-41.15%79.73%-30.41%-29.08%-37.45%-27.87%18.90%-681.17%112.06%90.51%-568.82%56.64%92.92%213.10%-5,852.34%102.08%
EBT Growth (1y) 90.01%-69.47%-47.06%-111.47%-240.44%4,718.29%-239.69%-17.55%46.07%-101.46%88.04%76.36%33.20%-88.32%57.99%37.96%-76.99%182.97%157.06%106.84%70.21%-185.46%-4,828.32%-9,931.99%49.87%463.54%132.50%93.14%-41.01%-88.00%-423.19%304.01%-292.14%597.57%209.72%-335.36%55.69%23.33%-19.60%49.51%-946.92%-79.45%-201.56%369.16%101.00%1,067.39%266.86%-54.99%4,906.43%-14.34%-66.40%-61.27%-115.82%347.83%-1,073.76%-317.73%398.18%-167.42%50.99%-45.65%-63.19%-56.19%88.13%
EBT Growth (3y) 43.19%-30.36%-27.82%16.24%-7.04%-49.28%-27.45%44.35%13.93%-71.62%26.59%26.20%29.38%-10.12%-124.62%-60.96%35.82%66.04%120.82%22.74%40.50%-28.03%-272.43%139.63%-40.47%71.49%46.63%30.94%-34.81%1.07%41.80%-34.34%-163.00%20.91%3.60%47.34%26.96%43.55%10.86%37.71%93.66%27.13%-17.12%35.16%57.00%255.11%-76.08%-33.51%186.88%-66.14%-53.31%-47.79%-44.22%-88.67%-36.91%
EBT Growth (5y) 26.34%-19.59%-53.73%15.15%8.35%-24.08%-31.24%-2.99%37.52%-41.08%19.54%41.65%24.28%20.90%-64.11%20.91%-7.89%32.98%101.34%-17.23%18.21%26.25%112.96%-78.96%-66.66%22.61%1.21%19.61%17.69%19.89%37.03%37.63%61.96%77.61%20.13%-11.02%18.08%62.55%-45.22%12.40%34.99%-52.33%-36.38%-8.27%15.86%-117.93%20.50%
EBT Margin Growth (1y) 7,998.00-971.00-807.00-1894.00-1918.0014,047.00-1868.00587.001,870.00-14627.00827.002,559.00295.00-129.0065.00295.00-387.00617.0066.00451.00725.00-523.00-1163.00-2924.00170.001,037.001,525.002,703.00-83.00-708.00-1623.00598.00-728.00620.002,609.00-1325.00536.00122.00-272.00421.00-4298.00-566.00-2451.001,746.004,783.002,014.003,213.00-759.001,964.00-515.00-1288.00-303.00-2339.005,502.00-6325.00-633.001,345.00-12680.002,743.00-222.00-595.00-5440.002,583.00
EBT Margin Growth (3y) 7,950.00-1551.00-1849.001,252.00247.00-709.00-977.003,441.001,778.00-14138.00957.003,305.00633.00-35.00-1032.00-2177.00508.001,131.00428.00231.00812.00-194.00-1261.00377.00-642.00950.002,511.001,976.00-275.0034.00714.00-306.00-4490.00176.00-114.00842.001,021.001,569.00489.001,408.002,449.00932.00-527.00684.004,409.007,000.00-4401.00-1695.00970.00-7693.00-4871.00-1158.00-1589.00-12618.00-999.00
EBT Margin Growth (5y) 7,857.00-1063.00-1718.001,998.00585.00-614.00-2074.00969.002,673.00-13624.001,319.003,085.00719.00295.00-1130.001,123.00-304.001,044.001,414.00-496.00620.00549.001,076.00-527.00-4404.00505.00-212.004,143.00210.001,482.001,475.00680.002,257.001,674.001,810.00-220.00647.006,556.00-7124.00471.001,456.00-6246.00-4109.00-172.005,159.00-11120.00925.00
EBT Margin (QoQ) 10,270.00385.00-3712.001,054.001,302.00549.00-4799.001,030.0017,267.00-15366.00-2343.002,313.00770.0087.00-611.0049.00346.00281.00-381.00-633.001,350.00-270.004.00-360.00102.00-910.00-1756.002,734.00970.00-423.00-578.00-52.00345.00-1338.001,643.00-1378.001,694.00651.00-2291.00483.001,279.00257.00-1598.00-4236.005,011.00-1628.002,599.00-1199.002,242.00-429.00-1373.001,525.00-238.00-1202.00-388.00-511.007,603.00-13029.005,304.001,467.00-6422.002,394.002,340.001,094.00-11267.0010,417.00
EBT (QoQ) 117.59%38.32%-198.20%58.20%153.77%139.88%-492.25%32.71%860.99%-106.95%-230.06%69.13%79.37%43.11%-552.23%12.75%41.83%87.31%-863.19%-148.92%127.27%-91.27%15.41%-1,184.78%21.79%-382.87%-139.99%94.47%667.22%-56.84%-150.66%-13.67%148.28%-1,262.33%131.98%-318.51%185.88%82.83%-168.60%58.86%339.04%19.18%-143.09%-752.89%104.69%-689.13%214.19%-96.82%5,353.88%-15.79%-69.20%253.90%-6.69%-66.97%-64.49%-244.52%2,742.23%-171.82%92.06%297.92%-697.38%47.79%76.41%150.01%-2,635.11%96.03%
Enterprise Value Growth (1y) 10.44%207.09%263.01%-33.53%87.24%640.20%613.32%685.17%6,410.16%-2.32%-7.14%-9.81%-1.04%-2.79%-1.78%-2.49%2.05%-13.08%-6.52%-10.98%-12.94%-133.98%-133.07%-142.56%-142.86%15.32%-24.23%40.45%53.33%-29.09%30.16%21.47%-12.26%53.48%18.58%80.85%114.47%86.28%35.37%-348.12%-1,311.35%-1,613.67%-312.00%-169.60%23.97%-89.58%-1.01%-87.18%100.90%100.52%38.48%61.72%-12,326.65%-35,329.18%-207.13%-398.08%-217.01%40.51%39.98%40.39%24.19%32.29%26.47%
Enterprise Value Growth (3y) 109.64%113.58%133.90%67.59%115.23%91.55%86.68%90.42%303.57%-6.20%-5.18%-7.84%-4.20%-31.75%-32.07%-33.31%-33.53%-31.04%-33.59%-30.56%-29.55%-33.35%-31.75%-30.04%-30.54%20.18%10.94%55.26%27.56%56.48%28.37%12.33%-25.30%-3.05%-29.43%-32.26%-10.03%-64.59%-39.07%-182.79%-56.46%29.48%-36.81%-24.54%5.91%-51.90%-24.05%-52.82%-51.45%-3.23%-4.28%-4.36%-566.33%-424.03%-10.67%
Enterprise Value Growth (5y) 56.16%53.57%64.14%32.51%55.46%-32.45%-32.02%-35.78%-88.46%-17.48%-18.64%-17.06%-16.82%-18.27%-17.75%-16.79%-17.08%-16.55%-17.28%-15.26%-50.99%-15.14%-16.55%-16.77%-19.07%-3.65%-13.47%-1.59%6.94%-21.77%-8.87%-27.74%15.02%14.99%-6.15%-10.64%-7.86%-52.48%-38.43%-112.29%-102.43%-104.46%-36.39%-41.81%-14.89%-7.14%3.37%
Enterprise Value (QoQ) 0.61%33.30%318.36%-161.88%218.84%1.52%-10.97%-111.88%6,991.88%-2.17%-2.00%-4.50%6.69%-7.00%-4.81%4.78%4.80%-6.03%-5.50%9.67%-10.74%1.06%-10.02%7.26%-134.83%1.65%-15.81%-8.01%31.17%-44.29%44.49%15.34%-90.37%21.94%37.58%-21.03%21.11%-36.63%85.32%191.42%-174.85%-543.38%-1.79%-147.12%-5.89%-54.68%33.39%30.31%-164.03%17.58%-23.43%100.33%54.62%-9,762.29%23.21%-6.57%-345.51%15.76%-24.54%32.17%16.39%15.02%-23.70%13.74%25.33%7.72%
EPS (Basic) Growth (1y) -110.71%-66.67%-92.00%100.05%-1,266.67%4,750.00%-1,100.00%-520,811.90%-28.46%-56.19%-30.00%99.94%75.95%-134.12%-7.69%-13,576.05%-39.47%20.69%0.00%20.00%26.42%-17.39%-35.71%-78.57%79.49%155.56%97.37%86.00%38.58%-85.92%-1,574.75%3,783.69%-876.80%2,314.51%404.52%-1.50%85.42%-70.59%-76.47%-107.09%-628.57%-80.00%-341.67%422.22%101.87%1,066.67%193.10%-79.53%3,264.05%-8.57%-74.07%-119.69%-118.75%362.50%-1,728.57%-883.69%350.00%-163.51%40.35%-224.87%-273.33%-85.11%91.18%
EPS (Basic) Growth (3y) -57.15%92.05%-44.86%88.13%-61.63%-109.92%-151.98%-667.84%24.47%-28.43%-11.87%58.94%37.27%-32.34%-13.48%-480.26%40.51%36.03%67.07%41.52%54.74%27.89%15.74%123.80%-7.17%57.26%49.51%92.02%4.35%0.00%141.01%-37.00%-118.13%12.41%-20.08%-39.18%26.41%-11.79%-19.10%-63.98%87.31%28.73%-16.45%49.36%51.00%266.76%-57.82%-33.82%150.77%-67.34%-65.32%-102.41%-41.16%-95.20%-41.90%
EPS (Basic) Growth (5y) -21.35%-31.40%-25.55%28.78%-34.08%-54.31%-83.84%-264.78%42.11%-40.07%45.07%55.57%50.05%-52.24%8.42%298.87%-4.78%30.32%30.75%56.06%33.29%21.54%19.42%8.46%-5.51%16.12%5.26%25.87%16.20%18.47%96.10%29.88%53.46%72.22%19.31%-14.97%34.02%23.75%-33.47%-15.89%32.88%-52.57%-50.29%-32.93%12.61%-126.79%27.03%
EPS (Basic) (QoQ) -85.71%108.33%-711.35%94.11%144.44%-50.00%-96.12%-158,490.91%257.72%-110.31%-1,921.82%60.93%153.80%-130.59%99.02%-14,748.28%23.68%3.45%-25.00%-51.43%56.60%-21.74%0.00%-39.29%30.77%-40.74%-31.58%84.00%287.50%-106.67%-600.00%29.80%142.98%-892.88%1,639.68%-118.61%206.25%0.00%398.04%-102.76%314.29%-20.00%-250.00%-183.33%105.88%-1,066.67%300.00%-98.36%3,579.43%-22.86%-56.03%169.52%0.00%-78.13%-133.40%-156.62%2,566.67%-177.03%79.82%165.22%-726.67%27.66%-9.88%65.20%-569.23%96.55%
EPS (Weighted Average and Diluted) Growth (1y) -113.80%-66.67%-92.00%100.05%-960.69%4,550.00%-1,100.00%-505,329.50%-28.46%-54.30%-30.00%99.93%77.22%-134.12%-7.69%-13,583.56%-47.22%20.69%0.00%20.00%52.35%-14.65%-30.58%-78.57%71.31%159.63%99.88%86.00%32.18%-86.68%-39,659.41%3,600.00%-876.80%2,240.22%392.58%-1.22%85.42%-71.43%-75.51%-107.44%-628.57%-78.57%-341.67%405.56%101.84%1,000.00%186.21%-80.00%3,092.21%-9.09%-72.00%-119.93%-120.00%363.33%-1,728.57%-903.35%350.00%-167.63%40.35%-239.63%-273.33%-85.11%91.18%
EPS (Weighted Average and Diluted) Growth (3y) -57.14%92.05%-44.86%88.13%-45.88%-109.92%-151.98%-667.84%24.47%-28.54%-11.87%58.52%45.73%-32.20%-12.04%-480.36%41.40%36.48%88.54%41.52%54.74%27.88%15.74%120.70%-23.87%56.84%49.48%89.82%1.14%-3.80%559.53%-37.00%-118.13%12.74%-20.08%-39.22%26.40%-12.35%-20.09%-64.31%84.55%28.92%-16.45%50.43%51.00%259.17%-57.82%-33.89%151.78%-69.25%-67.74%-106.39%-42.06%-98.32%-41.90%
EPS (Weighted Average and Diluted) Growth (5y) -21.34%-31.40%-25.55%28.78%-16.84%-53.75%-82.57%-264.78%43.24%-38.99%70.85%55.30%50.05%-52.32%8.42%294.86%-5.92%29.84%30.26%54.89%33.29%21.14%19.42%8.46%-15.09%16.15%4.53%25.39%16.32%15.98%258.90%29.00%51.97%70.31%19.31%-14.97%34.02%23.19%-34.04%-15.90%32.88%-54.19%-50.29%-32.93%12.61%-126.79%27.03%
EPS (Weighted Average and Diluted) (QoQ) -85.72%108.33%-711.35%92.41%134.49%-50.00%-96.12%-158,490.91%251.22%-110.75%-1,861.70%59.73%153.80%-130.59%99.02%-13,974.52%19.44%3.45%-25.00%-51.43%56.60%-21.74%0.00%9.81%-4.42%-38.66%-36.75%85.51%317.03%-100.27%-16,518.35%29.80%142.61%-899.85%1,562.90%-119.59%202.08%0.00%393.88%-102.89%300.00%-14.29%-250.00%-183.33%105.88%-1,066.67%289.66%-98.29%3,411.43%-24.24%-55.99%172.68%0.00%-76.67%-131.32%-173.64%2,416.67%-182.01%80.70%168.18%-726.67%27.66%-9.88%65.20%-569.23%96.55%
FCF Margin Growth (1y) -1221.00-496.00-176.00-2391.001,448.00-2078.00-449.00471.00-737.00-200.00-1027.00-7.00-1448.0018.001,068.00-252.00259.002,268.00-1417.001,172.00-354.001,091.00714.00-2144.00752.00-2103.001,828.00703.00-1159.00144.00-2184.00-457.003,895.00709.001,094.00987.00-538.00-59.001,107.00120.00593.00451.001,442.00184.00-693.001,993.00-4859.002,427.00-241.00-1164.002,265.00-2338.00136.00-407.00-819.00818.00-1785.00-1406.00-234.001,226.00361.00210.00-39.00
FCF Margin Growth (3y) -509.00-2774.00-1652.00-1928.00-737.00-2259.00-408.00212.00-1926.002,087.00-1375.00913.00-1543.003,377.00365.00-1224.00658.001,256.001,125.00-269.00-761.00-867.00357.00-1898.003,488.00-1250.00737.001,233.002,198.00795.0016.00650.003,949.001,101.003,642.001,291.00-638.002,385.00-2310.002,731.00-341.001,280.00-1152.00273.00-798.00422.00-3413.00907.00-1890.00-2977.001,211.00-294.00-1288.00-1603.00-1092.00
FCF Margin Growth (5y) -1698.00-487.00-2001.00-1008.00-832.001,100.00-1111.00-760.00-1527.001,075.001,166.00-528.00-1949.001,419.009.00-978.003,393.002,110.0034.00261.002,596.00-217.002,558.00-791.003,543.00-858.003,286.001,537.002,097.003,239.00-3401.003,261.003,015.001,930.001,048.001,380.00-743.00815.00-865.001,211.00-1990.00-533.00-2205.002,317.00-2222.00-774.00-3686.00
FCF Margin (QoQ) 890.00-236.001,054.00-2929.001,615.0084.00-1160.00910.00-1911.001,712.00-240.00-298.00-1374.00885.00779.00-1738.0092.001,935.00-541.00-1227.002,101.00-1750.002,048.00-2753.003,546.00-2127.00-810.00144.00691.001,804.00-1935.00-1719.001,994.00-525.00-207.002,633.00-1191.00-140.00-314.001,108.00-712.001,025.00-1301.001,581.00-854.002,017.00-2559.00704.001,832.00-4835.004,727.00-1964.00909.00-1407.00124.00510.00366.00-1819.001,761.00-2093.00745.00-648.003,222.00-2958.00594.00-896.00
FCF Payout Ratio Growth (1y) -83.63%-416.27%-383.24%
FCF Payout Ratio Growth (3y) -49.91%39.79%
FCF Payout Ratio Growth (5y) -112.91%
FCF Payout Ratio (QoQ) 521.40%337.59%-105.64%156.81%
Free Cash Flow Growth (1y) -177.00%-26.64%-14.45%-100.06%285.33%-220.27%-14.13%46,150.00%-69.98%-30.90%-146.99%6.28%-814.12%-11.31%355.47%-52.04%10.70%183.01%-183.94%546.31%-28.38%121.76%107.47%-154.94%53.47%-96.60%3,627.60%92.03%-166.88%187.37%-116.61%-746.54%217.14%318.36%351.80%195.18%-26.28%-1.15%141.60%16.99%32.53%-4.98%45.85%40.63%-34.54%254.92%-155.33%374.69%2.90%-28.34%152.93%-72.58%8.75%-11.43%-110.40%76.74%-128.43%-82.55%-270.63%68.26%89.23%26.67%5.70%
Free Cash Flow Growth (3y) -24.62%-46.67%-32.86%-32.17%-58.39%-55.40%1.02%518.59%-57.60%47.51%-44.35%48.79%-116.78%59.39%29.27%-54.71%18.90%27.29%32.74%-31.67%-16.82%-39.92%22.66%-33.34%51.17%-25.76%149.79%38.24%62.67%128.20%0.34%125.23%46.50%57.80%121.54%52.78%-13.84%49.38%-58.07%98.40%-3.71%34.20%-24.69%22.32%-9.85%31.09%-26.63%32.00%-32.35%-51.98%41.14%-6.58%-26.69%-41.94%-33.20%
Free Cash Flow Growth (5y) -36.46%1.31%-22.34%-0.66%-35.43%26.40%-42.17%-283.86%-25.74%15.90%22.93%-16.48%-64.83%17.08%0.16%-25.78%29.68%22.45%-0.44%17.91%27.55%-2.15%36.94%-16.23%27.89%-17.41%122.82%25.04%31.95%109.21%-23.00%130.40%22.61%58.47%35.68%32.20%-6.47%16.17%-16.08%30.49%-17.88%-17.88%-16.70%40.33%-15.13%-13.02%-16.07%
Free Cash Flow (QoQ) 166.42%-8.44%55.52%-120.30%353.85%6.77%-100.12%59,090.00%-264.74%176.23%-37.84%-61.54%-818.29%72.64%240.59%-358.42%-11.96%162.80%-73.61%-581.21%204.07%-163.51%303.20%-195.58%279.78%-97.86%-1,593.55%19.05%113.15%2,244.98%-103.19%-2,611.45%114.16%-235.50%-62.74%475.20%-49.44%-18.45%-38.48%190.62%-32.20%99.34%-70.21%229.21%-51.39%205.97%-71.28%53.25%163.54%-147.70%346.41%-66.78%83.54%-64.77%27.63%31.78%49.47%-104.14%2,269.88%-121.20%191.75%-187.83%1,085.08%-101.36%1,179.44%-165.39%
Gross Margin Growth (1y) 184.00-72.0046.00247.00-601.00-617.00-795.00-120.0058.00184.00-373.00-58.00355.00-187.00371.00-96.00-374.00-116.0070.00-82.00506.00427.0011.00141.00122.00-66.00-9.00-32.00-305.00-218.00469.00-78.00169.00315.002.0024.0066.001.00-496.00266.00-537.00163.00824.00186.00638.006.00-454.00208.0080.00196.00195.00-544.00-122.00-446.00-308.00-42.00-314.00-194.0015.00-190.00-303.00-674.00
Gross Margin Growth (3y) -359.00-504.00-1123.0070.00-188.00-619.00-797.00-274.0040.00-118.0068.00-236.00488.00124.00453.00-38.00254.00245.0072.0026.00323.00143.00471.0031.00-14.0031.00462.00-86.00-70.0098.00-25.00212.00-302.00480.00330.00476.00167.00170.00-125.00660.00181.00365.00566.00-149.00597.00-245.00-567.00-377.00-355.00-445.00-98.00-776.00-739.00-1314.00
Gross Margin Growth (5y) -377.00-807.00-681.00-109.00-55.00-308.00-716.00-215.00668.00243.0070.00-127.00304.00-160.00912.00-147.00119.00342.00543.00-28.00558.00459.00-24.00320.00-485.00195.00790.00366.0031.00267.00345.00606.00417.00681.0072.00140.00126.00-80.00-238.0075.00-254.00-276.00272.00-381.00-20.00-1113.00
Gross Margin (QoQ) 302.00-148.00-551.00582.0047.00-31.00-350.00-267.0031.00-209.00325.00-89.00157.00-767.00641.00324.00-385.00-209.00173.0047.00-127.00-23.0021.00635.00-206.00-439.00151.00616.00-394.00-382.00128.00343.00-307.00305.00-419.00590.00-161.00-8.00-397.00633.00-226.00-505.00365.00-171.00474.00156.00-274.00282.00-158.00-304.00388.00154.00-43.00-304.00-351.00576.00-367.00-166.00-84.00304.00-248.0043.00-289.00191.00-618.00
Gross Profit Growth (1y) 9.94%-2.36%8.46%13.94%18.57%28.64%23.81%55.97%10.10%8.14%1.94%-4.54%18.84%4.87%11.63%10.51%-14.03%-6.85%-0.63%-5.93%18.66%9.86%-0.15%5.30%4.11%-5.23%3.67%-7.58%-8.04%-2.00%2.71%-2.76%0.24%3.32%4.16%-0.83%6.47%0.31%-13.20%0.14%-42.00%-15.36%20.47%-1.33%54.34%21.12%7.98%26.47%11.70%11.90%4.41%-9.16%7.52%-8.55%-13.07%-5.54%-12.99%-8.87%-2.47%-14.11%-25.46%-24.21%
Gross Profit Growth (3y) 12.80%10.75%11.03%19.26%15.76%13.42%12.10%18.06%4.00%1.85%4.18%-0.25%6.63%2.38%3.46%3.06%2.03%-1.02%0.94%-2.90%4.34%0.67%2.07%-1.82%-1.36%-1.37%3.51%-3.77%-0.62%0.52%-2.44%-1.16%-14.78%-4.27%2.89%-0.68%-1.59%0.93%4.13%7.71%0.00%4.68%10.74%4.27%22.84%7.42%-0.67%2.76%1.48%-2.30%-3.98%-9.67%-11.32%-14.20%
Gross Profit Growth (5y) 7.96%5.82%8.71%12.02%9.62%8.34%6.93%10.26%6.80%1.92%3.20%-0.69%3.02%-0.07%3.35%-0.33%-0.42%-0.36%1.93%-2.46%3.93%1.12%-0.79%-1.24%-9.94%-4.02%3.01%-2.51%-2.56%0.81%3.85%3.80%1.31%3.52%4.19%2.40%2.74%1.02%0.49%1.40%-1.33%-0.90%2.86%-1.66%3.75%-3.06%
Gross Profit (QoQ) 12.23%-14.80%-16.76%38.13%-0.33%-5.36%-12.56%43.76%8.13%-8.91%10.15%1.48%6.21%-14.14%3.16%26.33%-6.27%-8.61%2.12%-1.72%1.55%-2.51%-3.32%23.97%-5.98%-11.39%1.96%22.56%-14.41%-3.07%-9.11%21.96%-8.79%1.59%-13.95%25.72%-5.99%2.42%-18.08%34.98%-11.43%-11.37%-5.49%-21.82%29.25%26.15%-22.59%22.28%1.43%12.47%-9.34%8.00%1.61%4.94%-21.12%27.84%-13.58%-0.25%-14.29%17.75%-9.48%6.75%-24.52%2.19%-7.96%
Interest Coverage Ratio Growth (1y) 110.26%-30.40%-41.01%-227.14%-30.41%-51.73%-59.95%69.28%101.37%35.56%70.00%270.22%20.67%-11.93%0.26%18.17%3.82%41.31%3.59%29.28%11.90%6.67%-65.53%-155.13%12.48%9.04%246.55%253.14%-11.27%-54.85%-85.33%26.22%-53.08%112.51%854.65%-54.31%87.23%9.25%-9.06%24.87%-300.73%-21.70%-85.85%201.92%192.34%115.88%897.11%-30.83%73.88%-33.22%-45.80%-39.66%-74.79%-56.74%-441.39%-37.97%71.79%-804.91%43.96%-133.74%-80.63%-155.31%111.81%
Interest Coverage Ratio Growth (3y) 28.94%-23.06%-26.22%54.82%19.14%-16.78%-11.95%37.82%36.13%19.04%20.87%66.32%11.92%9.90%-29.00%-41.65%9.32%18.01%7.36%2.96%3.75%-19.32%-44.04%2.14%-22.35%1.52%69.30%42.33%-7.97%1.58%8.39%-10.37%-55.54%22.04%7.09%19.88%51.40%22.68%8.66%37.64%47.71%4.12%-8.56%8.01%33.98%-14.56%-173.46%-36.27%-9.02%-59.22%-44.81%-28.59%-56.22%-113.89%-39.09%
Interest Coverage Ratio Growth (5y) 16.87%-10.73%-16.04%35.77%14.46%-2.78%-24.60%15.12%25.99%14.43%16.10%33.22%6.95%-8.15%-28.88%10.24%-11.47%9.54%11.62%-8.84%-0.38%4.04%8.75%-9.47%-30.33%-2.20%-8.99%39.75%7.63%12.12%12.43%8.50%23.14%21.25%46.01%-6.38%8.75%-11.81%-34.33%-0.48%6.90%-40.33%-28.20%-17.75%16.38%-67.60%4.08%
Interest Coverage Ratio (QoQ) 150.97%18.31%-115.86%207.36%245.60%0.27%-187.93%122.84%139.71%-16.79%-167.45%249.68%61.38%4.35%-32.46%6.11%17.77%18.79%-20.39%-6.78%60.30%-12.91%-0.65%-19.32%52.82%-71.86%-258.92%264.60%48.15%-10.57%-29.77%-4.63%-24.62%-70.95%504.33%-64.55%241.44%30.52%-71.07%45.25%99.23%8.64%-60.28%-333.49%177.71%-80.37%747.61%-28.59%81.69%-9.33%-41.20%79.51%-30.23%-26.41%-34.53%-25.00%19.72%-680.71%111.89%107.73%-591.27%53.83%92.84%219.27%-6,575.53%102.14%
Net Cash Flow Growth (1y) -560.90%668.07%107.09%-338.61%287.52%-127.63%527.53%122.36%-67.74%71.38%79.77%210.51%-236.30%-451.87%37.19%-2.75%-0.40%329.16%-161.02%51.94%37.99%-104.02%73.50%-35.30%178.48%-3,140.56%1,478.38%-408.99%-211.77%232.83%-169.51%40.39%206.21%-129.13%173.19%-99.58%-250.37%223.88%80.54%105.44%447.74%-57.45%96.26%-1,855.20%-150.45%1,817.30%-155.19%240.05%185.38%-132.23%-108.68%-125.18%-311.68%781.75%6.54%467.51%-159.86%-114.68%51.77%-40.90%71.72%-25.57%62.05%
Net Cash Flow Growth (3y) 81.70%-37.63%40.94%18.33%6.23%-34.56%149.20%38.82%-34.65%77.78%-51.90%66.17%-41.76%20.16%-30.49%-1.48%35.51%-44.04%30.63%-71.43%18.37%20.09%-36.43%-47.23%43.12%-132.33%108.10%-78.38%-55.84%35.35%-2.79%27.34%96.21%-46.45%66.23%-23.97%-66.77%129.62%-58.15%49.43%51.80%-66.66%-62.11%-101.56%-42.80%247.95%-45.44%48.82%-67.46%-32.43%2.02%-18.23%-52.63%-7.90%44.49%
Net Cash Flow Growth (5y) -40.48%50.34%7.71%19.61%12.48%-15.33%-35.11%21.65%-26.48%-36.39%40.62%-62.05%-22.37%88.67%-32.77%-30.34%20.87%-2.95%2.55%-41.21%2.77%-8.97%39.88%-33.57%47.03%53.82%93.10%-40.67%-38.69%42.67%-24.53%29.13%34.44%-24.15%-24.46%7.65%-46.59%89.14%-42.20%26.48%-52.47%-35.87%-24.73%68.15%-21.70%-57.73%-17.05%
Net Cash Flow (QoQ) 193.16%-498.60%170.32%-353.12%208.26%-96.32%-2,466.92%298.93%-115.95%183.55%-15.66%187.03%-114.15%624.91%45.68%-225.99%42.72%230.49%3.27%-230.06%230.75%-134.74%357.16%-153.08%91.52%-128.85%727.81%-35.62%-450.33%197.34%-240.74%76.71%516.32%-150.94%-20.69%141.50%-214.20%227.97%-429.10%68.73%194.08%86.50%-90.09%1,899.03%-88.49%760.22%-188.66%42.54%537.47%-124.76%325.01%-64.97%-265.13%-60.32%72.85%-194.53%631.85%-121.98%206.75%-308.26%69.97%27.77%230.81%-199.64%-33.38%78.17%
Net Income Growth (1y) -60.13%-98.88%-81.61%-98.00%-112.70%87.57%86.71%-372.50%-262.50%159.09%-90.48%-17.43%3,168.97%-76.92%93.75%70.67%161.14%99.89%85.35%33.15%-86.97%-38,990.00%3,588.13%-855.54%2,265.94%398.99%-6.38%86.77%-70.13%-75.67%-106.84%-674.02%-76.99%-315.88%448.28%102.00%1,009.93%217.81%-78.04%3,612.36%-7.03%-74.10%-119.21%-114.09%319.95%-1,461.08%-604.98%437.87%-163.38%38.42%-339.17%-244.62%-72.89%91.02%
Net Income Growth (3y) -29.73%28.99%22.82%-27.32%141.74%26.35%-30.06%-645.66%-892.25%-661.04%-470.81%-81.33%1,272.07%-658.21%-23.27%57.21%49.27%89.30%5.46%-2.71%559.12%-30.71%-113.87%17.58%-16.23%-39.36%26.42%-8.63%-14.79%-62.60%97.85%33.40%-12.99%47.24%52.89%251.25%-60.74%-31.95%160.46%-64.78%-60.97%-99.56%-39.05%-87.59%-40.15%
Net Income Growth (5y) -186.44%-134.96%-156.76%-259.10%-237.94%223.49%0.97%-99.99%-140.99%138.82%-187.22%294.23%-93.75%502.89%577.14%-13.91%16.32%6.98%25.71%16.33%18.65%273.33%29.97%56.07%75.77%19.91%-14.98%36.04%24.39%-33.13%-15.67%36.48%-52.76%-49.71%-35.38%12.57%-118.22%25.48%
Net Income (QoQ) -156.33%2.25%2,401.15%-96.85%-380.95%10.73%125.32%-120.00%-175.00%4.55%-419.05%73.39%144.83%-407.69%-220.00%795.31%-99.66%-5.41%-39.11%-35.02%85.19%319.77%-100.26%-17,335.00%32.41%142.85%-874.06%1,655.78%-118.52%206.10%-2.18%387.15%-102.62%339.58%-20.32%-236.94%-196.07%107.12%-847.69%320.93%-98.30%3,853.36%-20.64%-58.82%187.34%-0.99%-77.89%-130.54%-110.75%3,051.35%-171.65%84.18%201.00%-653.61%30.38%-12.81%66.74%-561.82%96.38%
Net Income towards Common Stockholders Growth (1y) -109.92%97.55%98.89%100.04%99.86%-116,340.68%86.71%-513,030.00%-262.50%-0.77%-90.48%99.94%3,168.97%100.00%93.75%70.67%161.14%99.89%85.35%33.15%-86.97%-38,990.00%3,588.13%-855.54%2,265.94%398.99%-6.38%86.77%-70.13%-75.67%-106.84%-674.02%-76.99%-315.88%448.28%102.00%1,009.93%217.81%-78.04%3,612.36%-7.03%-74.10%-119.21%-114.09%319.95%-1,461.08%-604.98%437.87%-163.38%38.42%-339.17%-244.62%-72.89%91.02%
Net Income towards Common Stockholders Growth (3y) -26.00%-206.50%85.89%88.79%29.09%26.35%-30.06%-645.66%60.63%-661.04%-470.81%-81.33%1,272.07%-658.21%-23.27%57.21%49.27%89.30%5.46%-2.71%559.12%-30.71%-113.87%17.58%-16.23%-39.36%26.42%-8.63%-14.79%-62.60%97.85%33.40%-12.99%47.24%52.89%251.25%-60.74%-31.95%160.46%-64.78%-60.97%-99.56%-39.05%-87.59%-40.15%
Net Income towards Common Stockholders Growth (5y) -15.32%-134.96%-156.76%-259.10%-237.94%15.30%0.97%55.73%-140.99%14.93%-187.22%294.23%-93.75%502.89%577.14%-13.91%16.32%6.98%25.71%16.33%18.65%273.33%29.97%56.07%75.77%19.91%-14.98%36.04%24.39%-33.13%-15.67%36.48%-52.76%-49.71%-35.38%12.57%-118.22%25.48%
Net Income towards Common Stockholders (QoQ) -112.14%-97.23%-538.87%93.51%97.00%10.73%125.32%-120.00%-2,576,150.00%99.99%-976,909.52%99.99%-716,075.86%99.98%-220.00%795.31%-99.66%-5.41%-39.11%-35.02%85.19%319.77%-100.26%-17,335.00%32.41%142.85%-874.06%1,655.78%-118.52%206.10%-2.18%387.15%-102.62%339.58%-20.32%-236.94%-196.07%107.12%-847.69%320.93%-98.30%3,853.36%-20.64%-58.82%187.34%-0.99%-77.89%-130.54%-110.75%3,051.35%-171.65%84.18%201.00%-653.61%30.38%-12.81%66.74%-561.82%96.38%
Net Margin Growth (1y) -10796.001,006.001,863.0013,856.00998.00-21236.0019.00-20932.00-2.001,635.00-2.0020,914.0093.0019,625.0011.00814.001,689.001,520.001,869.0091.00-546.00-696.0011,462.00-2028.001,988.002,809.00-1126.001,958.00-1487.00-1599.00-10765.00-2128.00-371.00-1848.003,125.002,481.001,481.002,636.00-1932.001,476.00-269.00-991.00-543.00-1746.004,060.00-4636.00-584.001,000.00-9318.001,483.00-2354.00-2057.00-4679.002,540.00
Net Margin Growth (3y) -9799.00-18596.001,880.0013,838.001,089.0024.00-6.00-1134.0018,567.00-1518.00-2164.00-413.00631.00-306.00-1124.003,132.003,632.0012,205.0021.00-44.00514.00-429.00-2198.00130.00-638.00-8766.002,311.00-377.00-811.00-9573.001,829.00841.00-203.00649.002,211.005,272.00-2992.00-3059.00730.00-5528.00-4145.00-3480.00-2804.00-9937.00-613.00
Net Margin Growth (5y) -138.00-1034.00-1500.00-2182.00-322.0021,891.000.0020,619.00-230.0019,711.00-694.0011,167.00-2351.002,074.0010,030.00-1294.001,274.00186.004,565.00374.001,066.001,302.00764.001,759.001,342.001,006.00-11241.002,041.003,414.00-6438.00-10699.001,083.00-4417.00-3356.00-2288.001,153.00-8725.001,031.00
Net Margin (QoQ) -10826.00-855.00-11966.0012,851.00975.002.0027.00-7.00-21258.0021,258.00-20925.0020,924.00-19622.0019,621.00-8.00102.00-90.0079.00-464.00-655.001,853.00955.00-633.00-305.0074.00319.00-783.0011,853.00-13416.004,335.0037.007,918.00-10332.00890.00-75.00-1248.00-1695.002,646.00-1552.003,725.00-2338.001,647.00-397.00-844.001,070.00-98.00-1119.00-395.00-133.005,708.00-9816.003,657.001,450.00-4610.00986.00-180.001,747.00-7232.008,205.00
Operating Income Growth (1y) 108.79%-25.23%-22.48%-450.88%45.68%14.00%-24.09%55.40%147.34%35.63%63.46%265.13%12.60%-14.29%1.38%19.09%2.43%21.93%-10.25%11.71%-1.50%10.90%-63.74%-158.20%20.62%11.83%245.92%251.12%-12.52%-56.32%-85.61%20.74%-55.54%104.93%809.12%-54.38%102.27%17.36%-3.07%28.17%-284.42%-30.01%-87.25%186.30%187.06%86.05%768.83%-41.25%53.47%-33.08%-47.80%-44.51%-77.73%-61.95%-411.80%-39.90%58.72%-725.80%53.31%-127.42%-83.72%-99.74%109.58%
Operating Income Growth (3y) 32.32%4.95%-1.29%82.29%59.50%9.84%7.95%42.23%41.83%12.33%14.15%61.30%4.35%5.04%-30.90%-40.51%6.76%14.78%4.02%-0.59%1.29%-18.48%-43.48%2.02%-22.30%0.03%65.42%41.49%-7.69%1.66%8.25%-10.95%-54.09%18.96%3.97%18.74%48.09%15.19%2.41%29.18%35.07%-4.49%-16.68%-2.28%31.95%-22.05%-152.72%-41.92%-18.44%-53.17%-40.27%-27.88%-61.39%-89.04%-48.14%
Operating Income Growth (5y) 18.79%3.85%-2.63%49.21%32.56%12.38%-16.36%10.63%27.65%11.95%13.28%31.50%3.69%-10.75%-30.32%7.15%-13.89%6.24%8.05%-11.55%-1.34%5.44%9.73%-9.09%-30.26%-3.84%-10.97%38.27%4.78%6.47%7.04%3.50%17.25%15.95%38.50%-11.41%2.11%-17.20%-30.24%-6.39%-2.72%-32.44%-23.23%-16.58%15.74%-51.27%-8.75%
Operating Income (QoQ) 142.71%20.81%-116.10%205.83%263.11%25.27%-214.43%127.99%184.14%-16.59%-167.23%255.23%55.81%0.53%-32.08%5.85%18.60%18.90%-20.22%-8.95%41.18%-12.48%-0.70%-19.72%58.96%-71.39%-259.40%266.37%47.38%-11.49%-30.36%-3.69%-26.41%-70.84%484.17%-64.54%239.21%29.37%-70.68%57.22%96.82%6.85%-61.24%-326.22%174.69%-80.53%770.29%-31.20%59.62%-9.08%-41.15%79.73%-30.41%-29.08%-37.45%-27.87%18.90%-681.17%112.06%90.51%-568.82%56.64%92.92%213.10%-5,852.34%102.08%
Operating Margin Growth (1y) 7,784.00-799.00-632.00-2254.00210.00-214.00-1067.001,901.00478.00394.00696.002,281.00226.00-488.00-115.00179.00-134.00529.00-97.00212.0049.007.00-1132.00-2804.00250.00190.001,601.002,538.00-100.00-1229.00-1898.00387.00-890.001,125.002,584.00-1063.00769.00242.00-97.00311.00-4379.00286.00-2370.001,902.005,481.00850.002,668.00-1487.00647.00-1393.00-1615.00-706.00-2513.00-1394.00-6247.00-287.00495.00-5876.002,389.00-721.00-1007.00-8039.002,644.00
Operating Margin Growth (3y) 8,472.00-619.00-1004.001,927.00914.00-308.00-487.004,361.00570.00435.00483.002,672.00141.0048.00-1344.00-2412.00165.00726.00372.00-54.00199.00-1032.00-1429.00122.00-740.0085.002,287.001,862.00-221.00137.00589.00-365.00-4500.001,652.00117.001,150.001,870.001,378.00200.00726.001,749.00-257.00-1318.00-290.003,615.00-1937.00-5194.00-2479.00-1370.00-8663.00-5472.00-1713.00-3024.00-15309.00-1213.00
Operating Margin Growth (5y) 8,564.00-578.00-1216.002,319.00829.00228.00-1716.001,769.00869.00632.00953.002,406.00291.00-991.00-1641.00513.00-825.00621.001,058.00-729.0078.00334.001,058.00-631.00-4350.00613.00-180.004,075.00881.001,273.00886.0050.001,627.001,109.001,169.00-1043.005.00-1409.00-7661.00-267.00-269.00-7527.00-5175.00-1298.003,104.00-15852.00-161.00
Operating Margin (QoQ) 9,779.00320.00-3508.001,194.001,195.00487.00-5131.003,658.00771.00-366.00-2162.002,235.00688.00-64.00-577.00180.00-27.00308.00-283.00-133.00636.00-318.0026.00-296.00594.00-1457.00-1645.002,758.00535.00-46.00-709.00120.00-595.00-714.001,577.00-1157.001,420.00745.00-2070.00674.00892.00407.00-1662.00-4016.005,558.00-2250.002,610.00-437.00927.00-433.00-1544.001,697.00-1113.00-654.00-635.00-110.006.00-5507.005,324.00672.00-6366.002,758.002,215.00386.00-13398.0013,441.00
Profit After Tax Growth (1y) 92.17%-68.08%-86.23%-46.45%-1,293.13%3,692.18%-547.78%20.67%-23.73%-54.14%-32.25%20.02%77.15%-130.60%-1.20%4.57%-39.09%23.91%0.01%18.18%26.58%-20.55%-37.25%-81.02%78.65%159.43%97.67%85.68%40.28%-86.97%-1,764.30%3,588.01%-856.94%2,265.94%396.41%-6.39%86.24%-70.13%-75.67%-106.96%-647.00%-76.99%-324.58%442.43%101.99%1,009.93%213.25%-78.04%3,612.36%-7.03%-74.10%-119.21%-117.07%319.95%-1,552.51%-815.03%364.72%-163.85%41.56%-240.64%-251.80%-71.62%91.10%
Profit After Tax Growth (3y) -10.50%77.06%-41.20%2.42%-57.92%-94.18%-99.94%15.40%26.74%-28.20%-10.20%14.52%38.44%-31.63%-11.57%-12.23%39.82%36.53%68.25%40.36%54.60%27.92%15.82%122.68%-6.85%56.49%48.70%88.30%7.70%-2.71%149.03%-31.45%-114.27%17.58%-17.44%-39.36%26.42%-8.63%-14.79%-62.60%95.86%33.40%-12.99%47.53%49.86%251.25%-62.11%-33.62%156.01%-65.01%-61.32%-99.89%-39.01%-87.59%-40.19%
Profit After Tax Growth (5y) 15.58%-26.91%-23.08%6.21%-32.10%-47.08%-59.20%2.15%42.73%-40.20%46.75%30.52%50.49%-53.50%9.60%55.39%-4.49%29.78%30.38%54.93%34.21%21.61%19.43%10.05%-4.63%16.28%6.78%25.51%16.18%18.65%104.99%29.97%56.07%75.77%19.87%-14.98%33.55%24.39%-34.05%-15.91%35.05%-52.93%-49.99%-35.11%12.72%-118.22%26.02%
Profit After Tax (QoQ) 114.25%91.48%-215.69%75.20%158.10%-17.41%-1,330.78%-135.87%258.16%-109.75%-118.04%-267.92%158.62%-128.12%-31.87%-5.10%21.50%6.99%-24.35%-53.18%57.05%-22.23%-1.75%-37.45%29.48%-39.16%-34.19%83.79%296.33%-105.46%-724.35%32.41%142.85%-880.79%1,642.32%-118.54%205.95%-2.18%387.08%-102.73%329.93%-20.32%-239.28%-192.73%107.08%-877.83%312.37%-98.30%3,853.36%-20.64%-58.82%187.34%-0.99%-77.89%-130.54%-155.42%2,535.22%-176.47%80.76%173.89%-687.34%30.01%-12.14%67.07%-564.02%96.37%
Property, Plant & Equipment (Net) Growth (1y) -99.97%-17.91%-17.15%-18.59%270,600.00%-8.42%-7.29%2.66%5.46%3.24%7.59%4.02%1.55%3.61%-1.09%-2.63%-3.77%-8.87%-8.56%-9.83%-6.74%-6.51%-5.76%-5.48%-6.72%-7.85%-14.35%-15.12%-17.12%-12.51%-6.98%1.33%0.87%-4.00%10.39%3.60%5.10%2.26%-6.92%-6.50%-3.40%-0.61%-5.19%-21.32%-24.80%4.77%9.38%36.99%43.86%8.53%9.95%7.48%4.34%2.79%6.89%1.43%1.99%0.84%-6.39%-2.93%0.67%1.28%12.26%
Property, Plant & Equipment (Net) Growth (3y) -9.43%-8.10%-6.16%-4.56%1,325.91%-0.69%-0.45%1.31%1.01%-0.85%-0.90%-2.98%-3.05%-4.08%-5.19%-6.03%-5.75%-7.75%-9.63%-10.23%-10.33%-9.00%-9.11%-6.67%-7.96%-8.19%-4.19%-3.77%-4.22%-4.94%-1.50%-0.62%0.80%-0.81%-0.87%-8.66%-8.60%2.12%-1.17%0.26%1.48%4.17%4.47%5.02%4.12%5.34%8.73%14.30%15.25%4.00%3.23%1.90%2.32%1.63%3.95%
Property, Plant & Equipment (Net) Growth (5y) -6.21%-6.03%-5.66%-5.26%382.01%-3.55%-3.19%-2.39%-2.16%-3.43%-4.71%-6.03%-6.76%-6.58%-7.45%-6.52%-6.89%-7.99%-5.39%-5.36%-5.23%-5.85%-5.06%-4.67%-4.56%-4.69%-4.94%-8.10%-8.59%-2.21%-0.18%1.13%2.07%2.10%3.22%2.33%2.76%3.51%2.55%1.90%2.15%3.22%2.67%2.67%2.99%3.60%6.20%
Property, Plant & Equipment (Net) (QoQ) -3.00%-4.70%-4.80%-99.97%305,916.67%-3.82%-6.45%-1.69%3.52%-2.63%3.59%1.00%1.34%1.47%0.15%-1.39%3.39%-3.13%-1.41%-2.55%-2.09%-2.79%-2.78%0.79%-1.85%-2.01%-2.50%-0.53%-3.04%-8.92%-3.38%-2.87%2.35%-3.15%5.25%-3.31%-2.58%11.36%-1.23%-1.91%-5.22%1.36%-0.77%1.34%-2.48%-3.32%-17.65%-3.14%35.88%0.93%3.13%1.72%2.51%2.25%0.82%-1.25%0.98%6.32%-4.33%-0.70%-0.16%-1.30%-0.79%2.97%0.45%9.40%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-2.00-3.00-3.00-1.002.005.004.002.001.008.007.009.0012.002.006.002.00-2.00-11.00-14.00-13.00-13.00-1.003.005.008.004.003.001.00-1.000.00-3.002.00-2.00-2.000.00-15.00-9.00-12.00-15.00-10.00-10.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.00-1.00-2.00-3.00-5.00-4.00-3.00-2.000.000.000.00-1.008.0011.0014.0016.0017.0014.0011.000.00-2.00-2.00-2.00-9.00-6.00-6.00-7.00-8.00-8.00-7.00-7.003.003.007.005.001.000.00-12.00-12.00-14.00-18.00-23.00-21.00
Return on Assets Growth (5y) 0.000.000.00-1.00-2.00-3.00-5.00-4.00-3.00-1.000.000.000.00-1.009.007.009.0011.0011.0013.0011.0010.00-1.000.000.004.006.005.006.003.004.004.004.00-6.00-6.00-3.00-10.00-10.00-11.00-20.00-17.00-11.00-12.00-17.00-14.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-2.001.002.001.001.000.000.00-1.009.00-1.002.002.000.002.00-1.00-1.00-10.00-2.000.00-1.003.002.001.002.00-2.001.000.00-1.00-1.00-1.004.00-4.00-1.001.00-11.001.00-3.00-3.00-6.002.00
Return on Capital Employed Growth (1y) 0.000.009.002.002.001.00-8.000.001.001.002.003.003.002.002.000.000.001.000.000.004.000.000.00-3.00-6.00-3.000.004.004.002.00-1.00-3.00-3.00-1.003.002.004.003.000.001.00-3.00-4.00-6.00-5.003.005.0010.007.003.001.00-3.00-2.00-5.00-5.00-11.00-11.00-8.00-14.00-5.00-6.00-8.00-10.00-11.00
Return on Capital Employed Growth (3y) 3.003.003.005.005.005.00-4.004.004.004.005.004.007.003.002.00-2.00-2.00-2.000.002.001.000.00-2.00-2.00-5.00-1.002.004.004.004.003.001.00-3.00-2.00-3.00-1.004.004.004.003.003.002.001.000.001.001.00-3.00-6.00-10.00-19.00-18.00-19.00-21.00-30.00-27.00
Return on Capital Employed Growth (5y) 6.006.006.006.009.006.00-4.001.001.002.004.005.004.003.001.00-1.00-2.000.002.001.002.002.002.002.00-5.00-3.00-4.000.004.005.006.003.004.004.004.003.002.00-1.00-9.00-9.00-10.00-17.00-15.00-17.00-14.00-24.00-19.00
Return on Capital Employed (QoQ) 0.000.000.000.000.009.00-7.000.000.00-1.001.001.000.001.002.000.000.000.000.000.000.000.000.003.00-3.00-1.00-2.000.000.001.002.000.00-1.00-2.000.00-1.001.002.00-1.001.000.000.000.00-4.00-1.00-2.002.004.001.002.00-1.001.00-1.00-1.00-1.00-2.00-1.00-6.00-1.000.00-8.003.00-1.00-1.00-10.002.00
Return on Equity Growth (1y) 1.000.000.000.000.000.000.000.000.000.00-6.00-29.00106.0084.0081.00-76.00-111.00-81.00-46.00-13.00-598.00310.00395.00268.00716.00-218.00-323.00-218.00-115.00-100.00-94.00-92.00-5.0018.0028.0047.0017.0010.004.00-7.00-2.00-13.005.00-8.00-8.002.00-58.00-40.00-59.00-82.00-93.00-125.00
Return on Equity Growth (3y) 0.000.001.00-1.00-1.000.00-6.00-29.00106.00110.0078.0052.0030.00-1.00-3.007.0016.00313.00430.00179.007.0012.0026.0037.002.00-8.00-21.00-42.00595.00-300.00-389.00-264.00-104.00-72.00-62.00-53.0010.0016.0036.0031.007.00-1.00-49.00-55.00-68.00-93.00-147.00-173.00
Return on Equity Growth (5y) 0.000.001.00-7.0030.00-1.00-3.007.0017.00-599.00308.00402.00285.00116.0090.0079.0067.00-5.0014.00-132.00-114.00-70.00-40.00-9.0014.0020.0010.00-3.00610.00-303.00-380.00-279.00-113.00-82.00-115.00-101.00-56.00-64.00-115.00-133.00
Return on Equity (QoQ) -1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-23.00135.004.00-32.00-25.00-23.00-31.00-2.009.0010.00-616.00907.0094.00-117.00-168.00-27.00-11.00-12.00-66.00-12.00-4.00-11.0022.0012.005.008.00-8.005.00-1.00-3.00-2.00-6.0016.00-16.00-2.004.00-44.002.00-21.00-20.00-55.00-29.00
Return on Invested Capital Growth (1y) 130.00129.0028.003.00-1.00-1.00-4.00-1.00-5.005.005.0025.00-10.0046.0050.0043.0075.0053.0058.00-5.00-1069.00-35.00-95.00-60.001,008.00-65.00-11.00-4.00-3.00-47.00-3.00-57.00-24.00-18.0064.00340.00155.00164.0056.00-282.00-130.00-101.00-123.00-1.0028.009.0011.007.00-22.00-4.00-5.00-2.00-5.00-5.00-9.00-8.00-6.00-11.00-5.00-9.00-13.00-18.00-18.00
Return on Invested Capital Growth (3y) 124.00134.0029.0028.00-16.0051.0051.0067.0060.00104.00113.0064.00-1004.0064.0012.00-22.0014.00-47.00-49.00-69.00-64.00-147.00-109.00-122.00981.00-130.0050.00278.00128.0099.00117.001.001.0045.00-3.0057.0053.0072.00-56.00-275.00-125.00-95.00-117.005.001.001.00-2.00-2.00-33.00-20.00-19.00-18.00-23.00-34.00-32.00
Return on Invested Capital Growth (5y) 189.00233.00136.0066.00-1010.0068.0013.003.000.004.006.000.002.00-48.00-2.00-83.00-13.00-112.0012.00213.0068.00-1.0011.00-64.001,006.00-67.00-17.00-4.0026.007.005.007.007.0051.003.0063.0026.0064.00-69.00-285.00-135.00-112.00-131.00-12.00-17.00-28.00-25.00
Return on Invested Capital (QoQ) -4.00104.0022.007.00-5.004.00-2.003.00-5.000.001.00-1.005.000.0021.00-36.0061.003.0014.00-4.0039.008.00-48.00-1069.001,073.00-51.00-13.000.000.002.00-6.001.00-45.0047.00-61.0035.00-38.00128.00215.00-150.00-30.0020.00-123.001.000.00-2.000.0030.00-19.000.00-4.001.00-1.00-1.00-1.00-2.00-1.00-5.000.000.00-7.001.00-4.00-4.00-12.001.00
Return on Sales Growth (1y) 0.000.000.00-3.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.00-11.00-11.00-15.008.0017.0015.0019.001.00-5.00-7.00115.00-20.0020.0028.00-11.0020.00-15.00-16.00-108.00-21.00-4.00-18.0031.0025.0015.0026.00-19.0015.00-3.00-10.00-5.00-17.0041.00-46.00-6.0010.00-93.0015.00-24.00-21.00-47.0025.00
Return on Sales Growth (3y) 0.000.000.00-3.001.000.000.000.000.000.000.00-11.00-11.00-15.00-22.00-4.006.000.00-3.00-2.001.00-7.00-11.0031.0036.00122.000.000.005.00-4.00-22.001.00-6.00-88.0023.00-4.00-8.00-96.0018.008.00-2.006.0022.0053.00-30.00-31.007.00-55.00-41.00-35.00-28.00-99.00-6.00
Return on Sales Growth (5y) 0.000.000.00-11.00-10.00-15.00-22.00-3.006.000.00-3.00-2.001.00-7.00112.00-24.0021.0021.00100.00-3.006.005.00-13.0013.002.0046.004.0011.0013.008.0018.0013.0010.00-112.0020.0034.00-64.00-107.0011.00-44.00-34.00-23.0012.00-87.0010.00
Return on Sales (QoQ) 0.000.003.00-3.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.001.00-5.00-7.0019.0010.00-6.00-3.001.003.00-8.00119.00-134.0043.000.0079.00-103.009.00-1.00-12.00-17.0026.00-16.0037.00-23.0016.00-4.00-8.0011.00-1.00-11.00-4.00-1.0057.00-98.0037.0015.00-46.0010.00-2.0017.00-72.0082.00
Revenue Growth (1y) -2.72%7.22%-1.42%7.80%9.96%29.01%40.20%38.61%58.65%9.17%5.31%8.00%-3.74%13.01%7.73%5.39%12.07%-9.35%-5.25%-1.67%-4.78%10.52%3.32%-0.32%3.14%2.42%-4.35%3.81%-7.15%-4.14%1.10%-3.98%-1.65%-2.07%-1.20%4.13%-1.18%5.52%0.29%-6.77%-3.63%-37.48%-17.24%7.26%-3.86%41.25%21.02%14.91%22.94%10.52%9.00%1.60%-2.02%9.27%-2.82%-9.22%-4.97%-9.18%-6.31%-2.67%-11.66%-22.18%-16.05%
Revenue Growth (3y) 19.28%14.73%13.33%17.29%18.86%16.76%16.73%16.41%19.62%3.80%2.44%3.82%0.90%4.23%1.79%1.09%3.25%0.86%-2.17%0.58%-3.03%2.76%-0.03%-0.21%-1.97%-1.30%-1.51%1.25%-3.36%-0.31%0.06%-2.31%-2.16%-13.55%-6.40%1.36%-2.90%-2.32%0.15%4.74%4.43%-0.81%2.97%7.79%5.01%19.48%8.63%1.96%4.61%3.12%-0.25%-3.53%-6.30%-8.25%-8.57%
Revenue Growth (5y) 12.86%9.12%8.24%10.83%12.38%9.78%9.26%9.11%10.95%4.83%1.22%2.98%-0.33%2.14%0.39%0.59%0.10%-0.75%-1.33%0.35%-2.38%2.32%-0.20%-0.72%-2.15%-8.70%-4.53%0.75%-3.52%-2.64%0.07%2.82%2.05%0.17%1.59%3.99%1.98%2.39%1.25%1.17%1.18%-0.64%-0.12%2.04%-0.56%3.81%0.17%
Revenue (QoQ) 15.51%7.74%-13.09%-10.06%27.33%-0.95%-4.96%-8.25%49.38%7.64%-6.04%5.02%2.78%3.84%-3.65%-6.40%20.67%-1.01%-5.74%-0.47%-2.39%3.47%-2.18%-3.62%13.29%-3.28%-5.62%-0.27%12.50%-9.67%2.44%-10.80%16.14%-4.73%-2.71%-8.63%15.64%-3.89%2.54%-13.29%23.49%-8.65%-4.68%-10.37%-19.89%20.92%23.53%-19.67%17.71%3.60%17.30%-14.06%5.82%2.19%9.33%-17.12%18.01%-9.12%2.14%-13.24%12.77%-6.24%6.10%-21.25%-0.65%1.14%
Share-based Compensation Growth (1y) 316.77%228.19%200.66%244.03%-53.45%-38.65%-16.30%144.14%-95.30%-96.17%-95.13%-98.05%-2.27%2.17%48.65%4.55%4.65%38.30%10.91%2,993.48%3,413.33%1,746.15%1,539.34%-7.80%-51.17%-36.25%-21.80%-16.84%-82.77%-79.35%117.39%147.57%934.59%596.20%-35.29%-60.16%-62.86%-81.82%72.73%102.97%-23.09%34.00%-58.21%-63.37%-92.11%-33.25%300.00%712.36%2,543.55%44,260.00%-50.23%-57.78%-53.49%-48.06%-2.69%-51.16%-46.80%-68.32%
Share-based Compensation Growth (3y) -55.00%-57.42%-50.33%-45.24%-72.25%-71.14%-60.73%-63.19%-63.65%-62.16%-56.86%-14.18%229.98%196.58%200.10%210.09%161.85%153.43%142.26%187.31%43.51%34.46%203.18%23.81%-4.52%-2.86%3.23%-6.40%-12.85%-36.06%34.44%26.03%43.50%19.26%-22.41%-33.34%-71.76%-20.83%-37.63%-86.19%25.70%102.80%105.33%40.84%39.23%254.75%57.87%76.00%317.93%
Share-based Compensation Growth (5y) -37.79%-35.80%-27.38%39.64%-4.72%-9.31%1.95%7.31%-3.80%-8.61%0.57%-13.49%24.76%27.99%115.01%127.83%100.00%87.87%82.06%87.85%62.57%25.21%98.92%8.95%-24.30%-25.90%-4.51%-9.42%-47.43%-13.32%-1.39%-68.83%9.94%18.96%16.10%15.06%14.94%22.05%40.09%-9.52%-0.77%11.46%16.45%-14.40%
Share-based Compensation (QoQ) 23.40%-49.33%-11.26%651.12%-2.83%-53.58%1.54%1.63%28.07%-36.67%196.18%-98.05%4.55%-19.57%18.92%-2.27%9.30%17.02%-16.36%-2.17%44.44%-6.15%2,232.79%11.10%-24.10%-16.67%31.20%-41.16%-0.91%2.22%39.51%-87.81%18.80%975.95%58.88%-49.06%-20.06%0.00%-2.18%-52.51%-60.86%850.00%14.95%-82.01%-31.81%196.27%0.76%-96.13%-76.78%86,660.00%-24.44%-29.23%-4.40%-2.66%-35.90%-22.04%6.77%82.38%-67.82%-15.09%-36.41%
Shareholder's Equity Growth (1y) -2.00%-0.76%111.28%-12.62%-13.96%-13.66%1.30%-15.89%-16.88%-19.61%-21.23%-21.26%-21.69%-22.60%-22.10%-112.49%-120.52%-132.56%-137.26%-108.82%-36.29%0.97%3.35%-12.26%-21.40%159.97%123.58%154.50%178.28%310.60%924.63%352.91%202.12%4.53%-10.61%-12.00%-14.37%2.09%52.33%76.72%82.83%62.47%35.40%12.96%7.01%8.93%1.32%4.15%-12.29%-17.14%-13.99%-27.80%-26.53%-37.63%-44.17%-65.67%-61.50%
Shareholder's Equity Growth (3y) 9.42%13.81%10.06%21.87%10.64%13.61%-16.67%-17.57%-18.71%-14.66%-27.71%-28.74%-30.11%-30.62%-30.16%-30.43%-31.03%-31.63%-31.86%-32.75%-42.17%-56.05%48.54%48.81%64.34%63.05%68.35%69.52%66.00%60.82%60.99%59.07%63.64%140.74%91.69%67.86%20.13%22.62%20.66%18.77%21.79%27.85%27.63%19.72%13.61%5.67%-5.29%-11.65%-17.43%-21.35%-36.33%-37.17%
Shareholder's Equity Growth (5y) 0.89%-0.48%-2.79%2.41%-3.64%-18.83%-16.55%-16.62%-16.79%-17.33%-17.02%-17.30%-34.53%-44.62%-33.96%-26.94%-9.28%-7.49%-6.29%-4.30%-3.66%-4.91%47.96%39.86%35.70%38.95%44.54%45.38%44.36%45.20%44.67%42.92%50.63%80.46%52.64%34.73%9.37%9.95%5.73%1.54%-1.36%0.07%-12.42%-13.46%
Shareholder's Equity (QoQ) 2.49%5.98%-28.05%25.42%-2.66%-2.65%-20.04%15.33%-4.15%-2.32%-6.18%-4.24%-5.28%-5.53%-8.07%-4.27%-5.79%-6.64%-7.48%-115.35%-54.79%-48.17%-5.85%13.99%-1.03%-7.66%-3.30%0.09%-9.26%153.18%-59.39%130.96%56.92%178.96%1.35%2.09%4.68%-3.48%-13.33%0.50%1.86%15.07%29.32%16.59%5.38%2.25%7.78%-2.73%-0.18%4.09%0.25%-0.01%-15.93%-1.67%4.06%-16.07%-14.46%-16.52%-6.85%-48.39%-4.08%
Tax Rate Growth (1y) 1,880.00-1066.007,979.009.00-25383.001,957.00-4444.004,477.00-40996.00234,244.00-80147.00-14513.0055,721.00-249207.00-94328.00-9166.002,769.0039,119.00495,993.00285,835.00-17104.00-63307.00-327272.00-264414.0014,283.0038,589.0013,412.00-8535.0010,591.00-671.00-5689.00-258446.00-13715.00-20265.00-9734.00383,687.0016,318.0021,779.0010,723.00-123976.001,810.00-834.00-5237.00-4347.00-5088.00384.002,907.009,801.002,642.00-633.001,600.0013,965.00828.00501.00-2141.00-19620.00-899.00452.00-1930.00-30210.0037,712.00-758.002,298.00
Tax Rate Growth (3y) -64499.00235,136.00-76612.00-10027.00-10658.00-13006.00-178919.00-19202.0017,494.0024,156.00321,518.00262,156.0041,387.00-273395.0074,393.0012,255.00-51.0014,401.00182,133.0012,886.007,770.00-25389.00-319550.00-531395.0011,159.0017,652.00-2011.00116,706.0013,193.00843.00-4700.001,265.004,412.00680.00-4248.00255,364.0013,040.0021,329.008,393.00-118522.00-636.00-1083.00-730.0019,419.00-1618.00252.002,366.004,146.002,571.00320.00-2470.00-35865.0037,641.00194.00-1773.00
Tax Rate Growth (5y) -6009.0025,048.00325,053.00266,642.00-24992.00-37193.00-10198.002,219.0014,673.00-562.007,657.00-10793.0066,260.00-235477.0082,115.00-254725.00-3176.00-6535.00166,710.00138,127.0010,373.00-23875.00-318560.00-271684.0029,286.0038,598.003,474.00-11617.009,915.00393.00-7030.006,719.001,967.00431.00260.00279,130.0016,510.0021,197.007,852.00-124178.00-706.00-130.00-4801.00-30411.0035,195.00-55.002,734.00
Tax Rate (QoQ) 3,176.00-3014.001,398.00320.00230.006,031.00-6572.00-25072.0027,570.00-370.002,349.00-70545.00302,811.00-314762.0067,983.00-311.00-2117.00-159882.00153,145.0011,624.0034,232.00296,991.00-57012.00-291315.00-11971.0033,026.005,845.00-12618.0012,335.007,849.00-16101.006,508.001,073.002,830.00-268857.00251,238.00-5477.0013,362.00124,563.00-116131.00-15.002,306.00-10136.009,655.00-2659.00-2097.00-9246.008,915.002,812.00426.00-2352.001,756.00-463.002,659.0010,013.00-11381.00-790.0017.00-7467.007,340.00561.00-2364.00-35747.0075,262.00-37909.00692.00
Total Debt Growth (1y) -4.16%-2.44%-0.90%-1.73%3.64%21.39%23.05%25.95%21.21%2.80%1.95%1.21%0.25%-0.38%-0.38%-0.38%0.69%0.56%0.57%-0.27%-0.40%24.61%24.74%25.93%25.00%-1.78%-1.77%-1.77%-1.76%0.56%-1.49%-3.53%-4.69%-6.49%-5.11%-6.00%-7.08%-5.37%-6.49%-3.97%0.11%-0.69%-0.23%-3.88%-9.26%-7.95%-6.72%-2.81%1.14%-3.72%-6.72%-9.73%-12.73%-9.17%-6.23%-3.08%-10.10%-15.01%-17.01%-19.15%-14.17%-19.65%-18.46%
Total Debt Growth (3y) 6.38%6.78%7.53%7.80%7.99%7.52%7.71%8.29%6.96%0.98%0.71%0.19%0.18%7.67%7.71%7.75%7.83%7.17%7.21%7.25%6.95%7.17%6.47%6.07%5.39%-2.61%-2.80%-3.78%-4.53%-3.82%-4.39%-4.51%-3.93%-4.22%-3.98%-4.62%-5.50%-4.72%-4.53%-3.55%-2.79%-4.17%-4.61%-5.52%-7.13%-6.97%-6.56%-5.26%-7.42%-9.41%-10.13%-10.90%-12.35%-14.72%-14.07%
Total Debt Growth (5y) 3.98%4.05%4.49%4.47%4.78%9.27%9.41%9.79%8.78%4.74%4.59%4.46%4.31%4.28%3.87%3.46%3.26%2.97%2.87%2.27%1.61%1.72%1.38%1.50%1.71%-2.79%-3.05%-3.84%-4.60%-4.05%-4.04%-4.04%-4.04%-4.88%-5.09%-5.31%-5.72%-5.43%-5.31%-4.73%-6.34%-7.44%-7.54%-7.95%-9.18%-11.28%-11.20%
Total Debt (QoQ) -0.54%-2.15%-0.84%-0.69%1.24%-0.60%-1.67%4.73%18.58%0.75%0.65%0.79%0.57%-0.07%-0.07%-0.16%-0.07%-0.07%-0.07%0.91%-0.20%-0.07%-0.90%0.78%24.86%0.04%0.04%0.04%-1.89%0.04%0.05%0.05%0.42%-1.99%-2.03%-1.15%-1.47%-0.55%-2.95%-2.29%0.34%-1.72%-0.33%1.86%-0.46%-1.27%-3.97%-3.85%0.98%0.05%0.05%0.05%-3.87%-3.07%-3.17%-3.28%0.06%0.06%0.09%-10.29%-5.40%-2.29%-2.50%-4.76%-11.44%-0.84%