|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.21M | 107.36M | 111.23M | 130.47M | 112.13M | 118.66M | 121.25M | 132.57M | 109.87M | 129.65M | 117.83M | 120.34M | 104.41M | 117.74M | 110.39M | 117.13M | 92.23M | 91.63M | 92.68M | 97.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 26.52M | 29.23M | 38.25M | 28.52M | 28.35M | 29.49M | 36.28M | 33.92M | 32.55M | 33.91M | 36.64M | 32.67M | 33.26M | 33.92M | 35.49M | 30.61M | 28.66M | 34.72M | 31.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.11M | 80.85M | 82.00M | 92.23M | 83.61M | 90.31M | 91.76M | 96.29M | 75.95M | 97.10M | 83.91M | 83.70M | 71.74M | 84.48M | 76.47M | 81.64M | 61.62M | 62.97M | 57.96M | 66.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 31.28M | 32.87M | 48.10M | 35.21M | 35.19M | 40.92M | 49.32M | 36.87M | 49.93M | 40.35M | -31.37M | 57.01M | 61.15M | 54.61M | 57.68M | 50.77M | 50.05M | 49.34M | 59.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.70M | 38.16M | 43.89M | 62.09M | 40.46M | 58.09M | 62.33M | 71.99M | 64.88M | 70.07M | 133.59M | 144.95M | 34.52M | 117.01M | 81.98M | 61.30M | 39.37M | 162.26M | 40.82M | 92.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.45M | 69.44M | 76.76M | 110.19M | 75.67M | 93.28M | 103.25M | 121.31M | 101.75M | 120.00M | 173.94M | 113.58M | 91.52M | 178.16M | 136.59M | 118.98M | 90.14M | 212.31M | 90.17M | 151.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 37.92M | 34.48M | 20.29M | 36.46M | 25.38M | 18.00M | -68.69M | 8.12M | 9.65M | -56.11M | 6.76M | 12.89M | -60.42M | -26.20M | -1.85M | 2.10M | -120.68M | 2.51M | -54.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 37.92M | 34.48M | 20.29M | 36.46M | 25.38M | 18.00M | -68.69M | 8.12M | 9.65M | -56.11M | 6.76M | 12.89M | -60.42M | -26.20M | -1.85M | 2.10M | -120.68M | 2.51M | -54.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.17M | 0.01M | 0.03M | 0.06M | | 0.41M | 0.47M | 0.33M | 1.90M | 2.26M | 2.48M | 2.00M | 1.78M | 1.09M | 1.12M | 0.97M | 0.62M | 0.51M | 0.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.95M | 2.36M | 2.12M | 15.08M | 1.99M | 1.85M | 1.84M | 12.39M | 2.40M | | 0.07M | 93.73M | 7.87M | 0.01M | 0.07M | 4.50M | 11.59M | 0.12M | 0.36M | -1.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.36M | 2.12M | 1.97M | 1.99M | 9.72M | 2.02M | 2.35M | -0.31M | 96.77M | 0.07M | -0.45M | 0.89M | 0.01M | 0.07M | -0.08M | 0.19M | 0.12M | 0.36M | -1.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 24.60M | 20.71M | 6.38M | 22.58M | 21.07M | 6.96M | 2.47M | -3.57M | 94.35M | -67.76M | -5.38M | 10.65M | -63.61M | -33.21M | -7.84M | 3.90M | -99.35M | -3.94M | -63.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 6.37M | 6.25M | 0.42M | 5.46M | 4.12M | 3.21M | -12.80M | -1.16M | 23.20M | -16.78M | 2.69M | 2.50M | -18.51M | -1.81M | 27.58M | 15.66M | -21.38M | -1.12M | -9.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 18.23M | 14.46M | 5.96M | 16.49M | 16.29M | 3.75M | -1.14M | -2.92M | 70.37M | -54.41M | -12.98M | 7.49M | -45.43M | -31.40M | -35.66M | -11.74M | -77.90M | -2.83M | -54.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.61M | 0.58M | 0.67M | 0.63M | 0.65M | 0.28M | 0.76M | 0.51M | 0.79M | 0.70M | 0.52M | 0.24M | 0.33M | 0.40M | 0.24M | 0.00M | -0.07M | 0.01M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 18.23M | 14.46M | 5.96M | 17.11M | 16.94M | 3.75M | 15.27M | -2.41M | 71.16M | -50.99M | -8.06M | 8.15M | -45.10M | -31.40M | -35.42M | -11.76M | -77.97M | -2.82M | -54.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 18.23M | 14.46M | 5.96M | 17.11M | 16.94M | 3.75M | 15.27M | -2.41M | 71.16M | -50.99M | -8.06M | 8.15M | -45.10M | -31.40M | -35.42M | -11.76M | -77.97M | -2.82M | -54.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 18.23M | 14.46M | 5.96M | 17.11M | 16.94M | 3.75M | 15.27M | -2.41M | 71.16M | -50.99M | -8.06M | 8.15M | -45.10M | -31.40M | -35.42M | -11.76M | -77.97M | -2.82M | -54.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 18.23M | 14.46M | 5.96M | 17.11M | 16.94M | 3.75M | 15.27M | -2.41M | 71.16M | -50.99M | -8.06M | 8.15M | -45.10M | -31.40M | -35.42M | -11.76M | -77.97M | -2.82M | -54.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.35 | 0.27 | 0.11 | 0.32 | 0.32 | 0.07 | -0.03 | -0.06 | 1.48 | -1.14 | -0.23 | 0.15 | -0.94 | -0.68 | -20.80 | -0.26 | -1.74 | -0.06 | -30.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.33 | 0.25 | 0.10 | 0.30 | 0.30 | 0.07 | -0.02 | -0.06 | 1.39 | -1.14 | -0.22 | 0.15 | -0.94 | -0.68 | -20.80 | -0.26 | -1.74 | -0.06 | -30.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.46M | 49.79M | 51.19M | 50.16M | 51.18M | 50.99M | 46.63M | 48.93M | 47.42M | 47.51M | 47.59M | 47.65M | 48.39M | 48.48M | 48.61M | 4.74M | 44.42M | 44.77M | 44.37M | 4.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.05M | 53.78M | 55.08M | 54.14M | 55.10M | 54.87M | 50.21M | 52.17M | 47.42M | 50.37M | 50.36M | 50.24M | 49.92M | 48.48M | 48.61M | 4.74M | 44.42M | 44.77M | 44.37M | 4.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 37.92M | 34.48M | 20.29M | 36.46M | 25.38M | 18.00M | -68.69M | 8.12M | 9.65M | -56.11M | 6.76M | 12.89M | -60.42M | -26.20M | -1.85M | 2.10M | -120.68M | 2.51M | -54.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.05M | 15.85M | 15.90M | 15.91M | 15.93M | 15.89M | 15.31M | 14.63M | 14.07M | 13.97M | 13.98M | 14.17M | 13.00M | 12.40M | 11.65M | 11.52M | 10.92M | 9.70M | 9.45M | 8.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.22% | 25.91% | 30.17% | 6.65% | 24.20% | 19.58% | 46.17% | -518.13% | 32.48% | 24.59% | 24.76% | -49.91% | 23.50% | 29.10% | 5.46% | -352.00% | 401.49% | 21.52% | 28.44% | 14.50% |