|
Cash & Equivalents (Quarter)
|
21.05M | 21.57M | 9.19M | 33.82M | 29.89M | 33.17M | 35.94M | 43.88M | 42.76M | 48.66M | 57.26M | 46.43M | 40.22M | 48.32M | 56.68M | 45.80M | 60.02M | 55.08M | 67.78M | 61.04M | 60.47M | 59.16M | | 72.67M | 54.13M | 72.17M | 45.81M | 0.97M | 64.43M | 1.05M | 0.80M | 1.13M | 35.98M | 0.77M | 15.26M | 5.81M | 0.73M | 0.54M | 33.07M | 65.92M | 69.70M | 102.22M | 0.47M | 0.47M | 0.47M | 111.36M | 132.25M | 26.47M | 26.47M | 85.57M | 26.48M | 71.45M | 230.73M | 195.72M | 233.09M | 155.26M | 131.89M | 115.01M | 0.48M | 0.48M | 0.48M | 0.48M | 0.84M |
|
Short-term Investments (Quarter)
|
| | | | 0.58M | 0.90M | 0.76M | 0.56M | 0.23M | 0.17M | 1.60M | 3.21M | 3.19M | 3.19M | 2.29M | 0.31M | 2.58M | 2.11M | 2.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
21.05M | 21.57M | 9.19M | 33.82M | 30.47M | 34.07M | 36.70M | 44.45M | 42.99M | 48.83M | 58.85M | 49.64M | 43.42M | 51.51M | 58.97M | 46.11M | 62.60M | 57.19M | 69.88M | 61.04M | 60.47M | 59.16M | | 72.67M | 54.13M | 72.17M | 45.81M | 0.97M | 64.43M | 1.05M | 0.80M | 1.13M | 35.98M | 0.77M | 15.26M | 5.81M | 0.73M | 0.54M | 33.07M | 65.92M | 69.70M | 102.22M | 0.47M | 0.47M | 0.47M | 111.36M | 132.25M | 26.47M | 26.47M | 85.57M | 26.48M | 71.45M | 230.73M | 195.72M | 233.09M | 155.26M | 131.89M | 115.01M | 0.48M | 0.48M | 0.48M | 0.48M | 0.84M |
|
Receivables - Net (Quarter)
|
| | 58.43M | | 83.18M | 86.28M | 83.84M | 80.35M | 88.09M | 89.25M | 81.98M | 83.74M | 95.17M | 97.54M | 98.32M | 96.18M | 94.22M | 94.20M | 96.43M | 95.45M | 99.61M | 100.33M | 105.18M | 100.64M | 106.83M | 101.39M | 104.35M | 104.50M | 106.77M | 110.50M | 111.60M | 98.18M | 100.98M | 105.32M | 110.35M | 101.10M | 105.92M | 103.10M | 106.15M | 97.15M | 87.13M | 92.36M | 106.30M | 94.91M | 104.06M | 114.36M | 127.76M | 114.11M | 124.35M | 127.67M | 142.04M | 123.42M | 122.58M | 131.31M | 133.19M | 123.28M | 122.60M | 118.77M | 113.85M | 94.14M | 93.84M | 93.80M | 88.68M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 2.70M | 4.30M | 0.01M | 0.01M | | | | | | | | | 0.01M | 0.00M | 0.00M | 1.10M | 0.43M | 7.64M | 7.52M | 7.77M | 4.85M | 6.28M | 7.23M | 4.27M | 3.42M | 2.10M | 0.87M | 5.97M | 0.02M | 2.30M | 0.89M | 7.08M | 0.24M | 4.56M | 8.54M | 9.40M | 10.73M | 7.21M | 10.47M | 13.65M | 12.60M | 11.99M | 9.61M | 10.95M | 5.44M | 3.41M | 4.71M | 9.10M | 5.97M | 4.05M | 3.27M | 4.11M | 4.59M |
|
Receivables (Quarter)
|
| | 58.43M | | 83.18M | 86.28M | 83.84M | 80.35M | 88.09M | 89.25M | 84.68M | 88.04M | 95.19M | 97.55M | 98.32M | 96.18M | 94.22M | 94.20M | 96.43M | 95.45M | 99.61M | 100.33M | 105.19M | 100.65M | 106.83M | 102.49M | 104.78M | 112.14M | 114.29M | 118.26M | 116.45M | 104.47M | 108.21M | 109.59M | 113.78M | 103.20M | 106.79M | 109.06M | 106.17M | 99.45M | 88.02M | 99.44M | 106.54M | 99.47M | 112.60M | 123.76M | 138.49M | 121.32M | 134.82M | 141.32M | 154.64M | 135.41M | 132.19M | 142.26M | 138.63M | 126.69M | 127.31M | 127.88M | 119.82M | 98.19M | 97.10M | 97.90M | 93.26M |
|
Prepaid Assets (Quarter)
|
| | 1.56M | | 1.48M | 6.16M | 1.48M | 5.42M | 1.09M | 1.26M | 2.03M | 7.44M | 2.40M | 4.69M | 3.11M | 3.29M | 3.09M | 3.12M | 6.91M | 12.30M | 5.97M | 4.02M | 4.71M | 9.74M | 7.27M | 3.99M | 4.77M | 11.95M | 2.88M | 8.42M | 3.77M | 3.20M | 7.52M | 7.99M | 3.23M | 4.70M | 8.70M | 4.79M | 11.26M | 12.84M | 3.97M | 4.24M | 4.22M | 3.38M | 3.00M | 3.16M | 2.97M | 7.29M | 7.05M | 8.03M | 8.73M | 8.56M | 6.83M | 19.46M | 9.50M | 11.87M | 7.08M | 7.07M | 8.16M | 7.38M | 5.04M | 12.36M | 5.34M |
|
Current Assets (Quarter)
|
| | 76.15M | | 137.18M | 158.97M | 156.47M | 159.19M | 163.57M | 175.25M | 175.72M | 172.59M | 173.06M | 184.42M | 192.50M | 180.82M | 193.04M | 188.46M | 201.92M | 201.59M | 198.34M | 201.27M | 213.56M | 213.89M | 203.16M | 218.23M | 199.66M | 201.29M | 225.00M | 218.29M | 199.74M | 190.90M | 182.28M | 197.95M | 173.20M | 163.33M | 169.37M | 181.67M | 186.04M | 215.08M | 204.07M | 233.54M | 222.97M | 202.91M | 278.63M | 270.64M | 312.32M | 331.96M | 316.93M | 293.04M | 295.41M | 258.74M | 417.71M | 393.54M | 421.97M | 335.14M | 308.68M | 291.81M | 305.38M | 263.60M | 233.00M | 229.09M | 164.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 33.04M | | 33.63M | 32.74M | 33.92M | 34.26M | 34.72M | 35.23M | 35.28M | 34.79M | 35.97M | 34.84M | 34.35M | 33.48M | 32.78M | 31.86M | 30.98M | 31.22M | 30.64M | 30.03M | 29.28M | 29.12M | 28.24M | 25.72M | 24.85M | 24.14M | 24.70M | 23.93M | 25.18M | 24.35M | 23.72M | 26.41M | 26.09M | 25.59M | 24.25M | 24.58M | 24.39M | 24.72M | 24.11M | 23.31M | 19.19M | 18.59M | 25.26M | 25.49M | 26.29M | 26.74M | 27.41M | 28.03M | 28.26M | 27.90M | 28.18M | 29.96M | 28.66M | 28.46M | 28.41M | 28.04M | 27.82M | 28.65M | 28.78M | 31.48M | 33.38M |
|
Long-Term Investments (Quarter)
|
| | | | 6.14M | 9.10M | 7.43M | 4.21M | 2.92M | 2.37M | 0.10M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.90M | 106.40M | 110.80M | 112.60M | 123.00M | 123.10M | 115.60M | 136.83M | 136.83M | | 14.35M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 121.50M | | 285.93M | 285.93M | 272.04M | 272.04M | 272.04M | 272.04M | 272.04M | 272.04M | 272.04M | 272.04M | 272.04M | 274.75M | 274.75M | 274.75M | 275.36M | 275.94M | 275.94M | 261.39M | 258.28M | 258.28M | 258.28M | 258.28M | 258.28M | 258.28M | 263.31M | 263.31M | 262.89M | 260.18M | 260.18M | 260.30M | 245.57M | 378.08M | 378.08M | 245.57M | 239.77M | 233.82M | 378.08M | 378.08M | 223.40M | 378.08M | 223.40M | 223.40M | 377.61M | 378.08M | 378.08M | 378.08M | 216.60M | 216.60M | 216.60M | 216.60M | 216.60M | 216.60M | 216.60M | 216.60M | 196.43M | 196.43M | 187.68M | 187.68M | 132.40M |
|
Intangibles (Quarter)
|
| | 40.04M | | 289.26M | 677.41M | 674.31M | 677.41M | 677.09M | 677.09M | 234.00M | 672.62M | 662.82M | 210.21M | 659.82M | 195.34M | 187.96M | 666.80M | 666.80M | 666.80M | 153.41M | 666.80M | 643.24M | 134.40M | 645.11M | 122.20M | 116.60M | 110.01M | 107.64M | 100.50M | 614.53M | 610.69M | 598.10M | 600.11M | 600.13M | 63.11M | 583.70M | 59.43M | 58.21M | 56.87M | 535.47M | 54.59M | 482.44M | 482.44M | 503.52M | 49.51M | 123.43M | 61.56M | 487.64M | 57.37M | 488.42M | 52.95M | 51.42M | 380.27M | 375.30M | 47.81M | 294.54M | 36.15M | 30.86M | 251.32M | 26.63M | 124.86M | 24.63M |
|
Goodwill & Intangibles (Quarter)
|
| | 161.54M | | 575.19M | 963.34M | 946.34M | 949.44M | 949.13M | 949.13M | 506.04M | 944.66M | 934.86M | 482.25M | 931.86M | 470.09M | 462.71M | 941.55M | 942.15M | 942.73M | 429.34M | 928.19M | 901.52M | 392.69M | 903.39M | 380.48M | 374.88M | 368.29M | 370.95M | 363.81M | 877.43M | 870.87M | 858.28M | 860.41M | 845.71M | 441.19M | 961.78M | 305.00M | 297.98M | 290.69M | 913.55M | 432.66M | 705.84M | 860.52M | 726.93M | 272.91M | 501.04M | 439.64M | 865.72M | 435.45M | 705.02M | 269.55M | 268.02M | 596.87M | 591.89M | 264.41M | 511.14M | 252.75M | 227.28M | 447.74M | 214.30M | 312.54M | 157.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 10.05M | 3.93M | | 0.91M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.13M | 3.30M | 0.13M | 5.28M | 3.06M | 1.51M | 0.07M | 0.12M | 1.52M | 3.63M | 4.33M | 6.72M | 3.70M | 3.55M | 3.64M | 3.05M | 13.77M | 13.77M | 12.49M | 12.46M | 12.52M | 14.54M | 49.12M | 50.71M | 47.30M | 45.00M | 45.85M | 45.84M | 60.09M | 47.02M | 45.06M | 46.06M | 58.51M | 44.15M | 43.76M | 43.57M | 44.87M | 48.55M | 43.01M | 5.52M | 5.58M | 25.34M | 6.96M | 6.29M | 6.66M | 6.43M | 5.69M | 5.58M | 5.28M | 5.15M | 5.45M | 7.67M | 8.88M | 9.76M | 8.62M | 8.41M | 8.84M | 8.64M | 9.25M |
|
Non-Current Assets (Quarter)
|
| | 923.06M | | 1,386.68M | 1,362.05M | 1,330.01M | 1,321.97M | 1,310.81M | 1,303.67M | 1,284.47M | 1,269.47M | 1,255.75M | 1,235.61M | 1,221.85M | 1,225.67M | 1,213.23M | 1,203.18M | 1,189.78M | 1,183.56M | 1,185.76M | 1,162.02M | 1,132.96M | 1,128.90M | 1,147.48M | 1,141.30M | 1,159.13M | 1,151.50M | 1,136.84M | 1,107.32M | 1,117.02M | 1,114.66M | 1,108.14M | 1,089.59M | 1,064.21M | 1,108.26M | 1,099.94M | 1,079.83M | 1,063.88M | 1,008.66M | 1,004.97M | 976.99M | 972.52M | 1,015.08M | 1,020.64M | 1,035.11M | 1,016.70M | 1,038.26M | 1,025.60M | 1,037.00M | 1,049.24M | 1,025.73M | 862.14M | 798.51M | 789.21M | 790.88M | 710.94M | 670.79M | 639.41M | 626.96M | 496.23M | 494.38M | 428.54M |
|
Assets (Quarter)
|
| | 999.21M | | 1,523.86M | 1,521.02M | 1,486.48M | 1,481.16M | 1,474.39M | 1,478.92M | 1,460.19M | 1,442.06M | 1,428.81M | 1,420.03M | 1,414.36M | 1,406.49M | 1,406.28M | 1,391.64M | 1,391.69M | 1,385.15M | 1,384.10M | 1,363.29M | 1,346.52M | 1,342.79M | 1,350.64M | 1,359.53M | 1,358.79M | 1,352.79M | 1,361.83M | 1,325.62M | 1,316.76M | 1,305.56M | 1,290.42M | 1,287.54M | 1,237.41M | 1,271.59M | 1,269.31M | 1,261.50M | 1,249.92M | 1,223.74M | 1,209.05M | 1,210.54M | 1,195.49M | 1,217.99M | 1,299.28M | 1,305.76M | 1,329.03M | 1,370.22M | 1,342.52M | 1,330.05M | 1,344.65M | 1,284.47M | 1,279.85M | 1,192.05M | 1,211.17M | 1,126.02M | 1,019.62M | 962.60M | 944.79M | 890.55M | 729.23M | 723.48M | 592.99M |
|
Accounts Payables (Quarter)
|
| | 3.01M | | 4.65M | 7.28M | 5.63M | 8.24M | 6.11M | 10.19M | 5.43M | 6.53M | 8.33M | 8.11M | 7.29M | 7.25M | 6.85M | 7.87M | 6.60M | 7.56M | 5.75M | 3.62M | 8.46M | 8.67M | 5.92M | 5.00M | 7.55M | 7.22M | 5.79M | 7.37M | 8.13M | 7.60M | 7.90M | 5.73M | 7.33M | 7.56M | 7.23M | 5.26M | 5.92M | 5.64M | 5.11M | 6.40M | 11.13M | 11.16M | 14.59M | 16.66M | 16.89M | 14.31M | 16.93M | 16.28M | 17.20M | 14.32M | 16.50M | 17.15M | 20.00M | 21.38M | 18.76M | 15.69M | 19.95M | 17.87M | 13.99M | 16.70M | 14.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M |
|
Payables (Quarter)
|
| | 3.01M | | 4.65M | 7.28M | 5.63M | 8.24M | 6.11M | 10.19M | 5.43M | 6.53M | 8.33M | 8.11M | 7.29M | 7.25M | 6.85M | 7.87M | 6.60M | 7.56M | 5.75M | 3.62M | 8.46M | 8.67M | 5.92M | 5.00M | 7.55M | 7.22M | 5.79M | 7.37M | 8.13M | 7.60M | 7.90M | 5.73M | 7.33M | 7.56M | 7.23M | 5.26M | 5.92M | 5.64M | 5.11M | 6.40M | 11.13M | 11.16M | 14.59M | 16.66M | 16.89M | 14.31M | 16.93M | 16.28M | 17.20M | 14.32M | 16.50M | 17.15M | 20.00M | 21.38M | 18.76M | 15.69M | 19.95M | 17.87M | 13.99M | 16.70M | 24.02M |
|
Accumulated Expenses (Quarter)
|
| | 10.72M | | 10.59M | 6.48M | 6.70M | 6.82M | 10.94M | 5.99M | 5.85M | 8.97M | 5.99M | 5.83M | 13.96M | 8.32M | 9.29M | 9.56M | 12.23M | 4.48M | 20.67M | 11.74M | 12.93M | 16.07M | 10.51M | 15.89M | 16.69M | 15.82M | 9.27M | 15.73M | 8.65M | 8.76M | 14.83M | 15.59M | 6.89M | 13.08M | 7.55M | 14.62M | 10.90M | 6.97M | 4.84M | 14.46M | 8.02M | 5.92M | 6.71M | 10.23M | 25.46M | 10.27M | 7.27M | 9.59M | 3.31M | 8.98M | 9.00M | 8.96M | 22.34M | 8.05M | 18.97M | 8.84M | 11.90M | 8.49M | 15.19M | 9.62M | 11.05M |
|
Other Accumulated Expenses (Quarter)
|
| | 11.70M | | 10.33M | 10.43M | 12.22M | 10.09M | 11.28M | 12.85M | 16.17M | 17.23M | 14.79M | 14.28M | 16.18M | 13.76M | 13.52M | 13.97M | 16.12M | 19.54M | 13.96M | 18.82M | 26.15M | 29.74M | 25.15M | 28.46M | 26.65M | 29.82M | 29.45M | 29.21M | 27.24M | 29.72M | 24.64M | 27.56M | 2.52M | 32.01M | 27.13M | 24.98M | 0.37M | 28.79M | 26.37M | 19.90M | 0.56M | 23.18M | 22.23M | 27.61M | 0.21M | 33.79M | 29.59M | 38.76M | 5.99M | 43.04M | 32.55M | 36.39M | 30.05M | 40.27M | 36.47M | 39.21M | 20.39M | 18.21M | 18.34M | 23.41M | 11.86M |
|
Short term Debt (Quarter)
|
| | 18.40M | | 4.86M | 4.86M | 3.86M | 4.61M | 4.59M | 4.59M | 4.59M | 3.84M | 3.84M | 3.84M | 3.84M | 3.84M | 3.83M | 3.83M | 3.83M | 484.78M | 2.62M | 2.62M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 15.37M | 15.37M | 38.71M | 20.63M | 20.10M | 22.98M | 1.53M | 22.50M | 50.00M | 50.00M | 23.36M | | | | | | | | | | | | | | | | | | | | 10.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 8.46M | 8.93M | 8.98M | 8.74M | 8.93M | 9.16M | 8.93M | 9.26M | 9.97M | 10.13M | 10.07M | 10.03M | 9.93M | 9.64M | 8.69M | 8.37M | 8.14M | 10.28M | 10.65M | 10.94M | 10.51M | 8.78M | 7.43M | 6.18M | 5.57M | 6.57M | 6.70M |
|
Current Taxes (Quarter)
|
| | 1.67M | | 1.91M | 2.27M | 1.79M | 1.36M | 0.93M | 1.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | | 0.60M | | | | 0.28M | | | | 0.04M | | | | 0.84M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 2.86M | 4.26M | 1.96M | 1.21M | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | | | | 10.88M | | | | 5.50M | | | | 6.12M | | | | 4.85M | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 1.20M | 1.27M | 1.32M | 1.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 50.10M | | 62.04M | 65.19M | 62.26M | 65.18M | 58.73M | 68.15M | 60.98M | 58.78M | 56.89M | 58.77M | 62.65M | 53.13M | 59.58M | 56.88M | 62.55M | 539.09M | 70.50M | 67.49M | 83.41M | 79.51M | 86.60M | 88.85M | 92.46M | 87.58M | 83.03M | 83.38M | 80.83M | 91.21M | 96.12M | 92.19M | 111.28M | 109.61M | 98.46M | 101.18M | 101.04M | 102.14M | 120.76M | 122.74M | 106.91M | 78.25M | 99.31M | 88.30M | 106.78M | 100.17M | 110.01M | 113.13M | 132.82M | 112.60M | 116.70M | 105.49M | 132.63M | 113.76M | 111.64M | 100.15M | 114.30M | 89.04M | 88.40M | 88.59M | 78.31M |
|
Non-Current Debt (Quarter)
|
| | | | 792.77M | 798.79M | 805.04M | 810.71M | 815.34M | 814.73M | 11.16M | 813.54M | 812.95M | 8.47M | 811.79M | 819.20M | 817.56M | 11.23M | 809.62M | 11.68M | 10.74M | 1,021.32M | 1,020.84M | 1,021.24M | 1,001.85M | 1,002.28M | 16.14M | 17.72M | 18.79M | 987.30M | 967.17M | 23.04M | 22.75M | 924.84M | 873.76M | 870.95M | 874.50M | 856.19M | 850.31M | 870.01M | 838.38M | 827.13M | 818.92M | 809.86M | 817.77M | 818.19M | 818.62M | 819.05M | 787.38M | 763.20M | 739.00M | 714.78M | 715.20M | 715.64M | 716.25M | 642.58M | 607.87M | 593.92M | 579.07M | 551.49M | 488.40M | 484.28M | 429.74M |
|
Minority Interest (Quarter)
|
| | | | 206.08M | 29.71M | 20.34M | 205.23M | 207.70M | 21.58M | 210.70M | 208.75M | 11.87M | 208.19M | 207.03M | 11.46M | 11.05M | 203.66M | 201.67M | 11.67M | 0.80M | 10.72M | 11.29M | 12.08M | 12.43M | 12.00M | 12.41M | 11.62M | 10.60M | 9.87M | 10.78M | 11.21M | 10.94M | 11.11M | 10.23M | 10.40M | 11.17M | 9.25M | 10.56M | 10.29M | 10.80M | 11.12M | 12.70M | 14.52M | 17.65M | 19.33M | 18.66M | 26.85M | 27.06M | 28.95M | 31.92M | 25.12M | 24.29M | 21.82M | 16.52M | 8.36M | 9.07M | 10.64M | 7.99M | 3.72M | 2.58M | 2.59M | 2.63M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.04M | | 0.03M | 0.09M | 0.27M | 0.24M | 0.31M | 0.19M | 0.09M | 0.13M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.36M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 89.39M | | 172.54M | 169.31M | 153.52M | 219.10M | 170.75M | 179.36M | 188.14M | 194.85M | 199.25M | 206.87M | 215.44M | 225.39M | 233.88M | 242.69M | 252.46M | 260.90M | 270.73M | 275.07M | 266.90M | 268.57M | 267.11M | 271.01M | 272.73M | 272.58M | 272.72M | 266.77M | 148.59M | 161.45M | 145.92M | 137.86M | 12.90M | 12.33M | 15.45M | 21.78M | 24.56M | 2.70M | 3.17M | 2.71M | | 4.30M | 11.78M | 19.11M | 18.88M | 26.83M | 30.27M | 31.23M | 39.39M | 38.21M | 37.16M | 19.84M | 20.94M | 23.44M | 4.93M | 3.11M | 29.30M | 44.85M | 22.89M | 21.75M | 11.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.84M | 45.20M | 43.56M | 40.49M | 40.27M | 38.66M | 38.87M | 36.58M | 35.98M | 35.95M | 32.98M | 31.23M | 29.28M | 26.90M | 26.98M | 25.55M | 22.09M | 20.53M | 20.52M | 22.38M | 23.40M | 24.18M | 25.77M | 24.37M | 26.14M | 28.24M | 31.25M | 39.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | 10.89M | | 16.20M | 19.55M | 18.52M | 18.98M | 19.35M | 20.56M | 18.33M | 18.43M | 18.96M | 19.23M | 20.29M | 19.81M | 19.80M | 19.01M | 21.08M | 22.74M | 30.47M | 27.76M | 29.03M | 31.85M | 32.72M | 33.00M | 33.43M | 33.57M | 42.67M | 41.87M | 44.85M | 45.31M | 44.68M | 37.56M | 28.49M | 26.75M | 28.75M | 28.53M | 25.05M | 25.20M | 29.05M | 28.86M | 26.38M | 24.65M | 27.11M | 26.05M | 28.32M | 36.81M | 38.61M | 36.27M | 34.86M | 31.21M | 23.92M | 23.08M | 25.00M | 24.29M | 18.82M | 16.64M | 12.79M | 10.74M | 11.01M | 9.65M | 8.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | 763.35M | | 1,045.59M | 1,049.96M | 1,037.02M | 1,110.39M | 1,058.38M | 1,073.86M | 1,074.52M | 1,078.02M | 1,079.50M | 1,086.48M | 1,097.09M | 1,113.26M | 1,124.66M | 1,127.82M | 1,139.21M | 1,146.67M | 1,372.92M | 1,372.43M | 1,378.03M | 1,374.88M | 1,370.88M | 1,380.59M | 1,384.07M | 1,381.08M | 1,381.97M | 1,354.08M | 1,218.47M | 1,231.71M | 1,194.78M | 1,176.09M | 1,023.54M | 1,056.94M | 1,048.18M | 1,034.04M | 1,031.23M | 1,029.59M | 1,009.73M | 1,008.13M | 969.50M | 937.11M | 972.71M | 963.41M | 978.37M | 979.29M | 958.52M | 947.06M | 947.12M | 896.57M | 900.11M | 868.44M | 895.59M | 808.17M | 752.36M | 730.56M | 753.07M | 716.85M | 633.46M | 632.41M | 557.37M |
|
Total Liabilities (Quarter)
|
| | 774.24M | | 1,061.79M | 1,069.52M | 1,055.54M | 1,129.38M | 1,077.74M | 1,094.42M | 1,092.84M | 1,096.46M | 1,098.47M | 1,105.71M | 1,117.38M | 1,133.07M | 1,144.45M | 1,146.83M | 1,160.29M | 1,169.42M | 1,403.39M | 1,400.19M | 1,407.06M | 1,406.73M | 1,403.61M | 1,413.59M | 1,417.50M | 1,414.65M | 1,424.63M | 1,395.95M | 1,263.32M | 1,277.02M | 1,239.47M | 1,213.64M | 1,052.04M | 1,083.69M | 1,076.93M | 1,062.57M | 1,056.28M | 1,054.78M | 1,038.79M | 1,036.99M | 995.89M | 961.76M | 999.82M | 989.47M | 1,006.69M | 1,016.10M | 997.13M | 983.33M | 981.97M | 927.78M | 924.03M | 891.52M | 920.59M | 832.46M | 771.18M | 747.20M | 765.86M | 727.60M | 644.47M | 642.06M | 565.76M |
|
Total Debt (Quarter)
|
| | 18.40M | | 797.63M | 803.65M | 808.90M | 815.31M | 819.93M | 819.32M | 15.75M | 817.38M | 816.79M | 12.31M | 815.63M | 823.04M | 821.39M | 15.06M | 813.44M | 496.46M | 13.37M | 1,023.95M | 1,024.34M | 1,024.74M | 1,005.35M | 1,005.78M | 19.64M | 21.22M | 22.29M | 990.80M | 970.67M | 26.54M | 38.12M | 940.21M | 912.46M | 891.57M | 894.60M | 879.17M | 851.83M | 892.51M | 888.38M | 877.12M | 842.29M | 809.86M | 817.77M | 818.19M | 818.62M | 819.05M | 787.38M | 763.20M | 739.00M | 714.78M | 715.20M | 715.64M | 716.25M | 642.58M | 607.87M | 593.92M | 579.07M | 551.49M | 488.40M | 484.28M | 439.74M |
|
Common Equity (Quarter)
|
| | 194.34M | | 433.33M | 421.80M | 410.60M | 123.10M | 170.95M | 154.57M | 354.50M | 332.59M | 318.48M | 301.67M | 284.98M | 53.48M | 250.77M | 32.59M | 220.57M | 204.06M | -31.32M | -48.47M | -71.82M | -76.03M | -65.39M | -66.07M | -71.13M | -73.48M | -73.41M | -80.20M | 42.66M | 17.32M | 40.01M | 62.78M | 175.14M | 177.50M | 181.21M | 189.68M | 183.07M | 158.67M | 159.46M | 162.43M | 231.22M | 241.70M | 281.80M | 296.96M | 303.64M | 327.27M | 318.33M | 317.76M | 330.75M | 331.58M | 331.53M | 278.71M | 274.06M | 285.20M | 239.38M | 204.76M | 170.94M | 159.24M | 82.18M | 78.83M | 24.60M |
|
Shareholder's Equity (Quarter)
|
| | 194.34M | | 433.33M | 421.80M | 410.60M | 328.33M | 170.95M | 154.57M | 354.50M | 332.59M | 108.32M | 301.67M | 284.98M | 261.97M | 250.77M | 236.25M | 220.57M | 204.06M | -31.32M | -48.47M | -71.82M | -76.03M | -65.39M | -66.07M | -71.13M | -73.48M | -73.41M | -80.20M | 42.66M | 17.32M | 40.01M | 62.78M | 175.14M | 177.50M | 181.21M | 189.68M | 183.07M | 158.67M | 159.46M | 162.43M | 231.22M | 241.70M | 281.80M | 296.96M | 303.64M | 327.27M | 318.33M | 317.76M | 330.75M | 331.58M | 331.53M | 278.71M | 274.06M | 285.20M | 239.38M | 204.76M | 170.94M | 159.24M | 82.18M | 78.83M | 24.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 999.21M | | 1,523.86M | 1,521.02M | 1,486.48M | 1,481.16M | 1,474.39M | 1,478.92M | 1,460.19M | 1,442.06M | 1,428.81M | 1,420.03M | 1,414.36M | 1,406.49M | 1,406.28M | 1,391.64M | 1,391.69M | 1,385.15M | 1,384.10M | 1,363.29M | 1,346.52M | 1,342.79M | 1,350.64M | 1,359.53M | 1,358.79M | 1,352.79M | 1,361.83M | 1,325.62M | 1,316.76M | 1,305.56M | 1,290.42M | 1,287.54M | 1,237.41M | 1,271.59M | 1,269.31M | 1,261.50M | 1,249.92M | 1,223.74M | 1,209.05M | 1,210.54M | 1,195.49M | 1,217.99M | 1,299.28M | 1,305.76M | 1,329.03M | 1,370.22M | 1,342.52M | 1,330.05M | 1,344.65M | 1,284.47M | 1,279.85M | 1,192.05M | 1,211.17M | 1,126.02M | 1,019.62M | 962.60M | 944.79M | 890.55M | 729.23M | 723.48M | 592.99M |
|
Treasury Shares (Quarter)
|
| | 2.31M | | | | 0.14M | | 0.12M | 0.08M | 0.08M | 0.15M | 0.02M | 0.03M | 0.13M | 0.13M | 0.13M | 0.11M | 2.54M | 2.54M | 0.35M | 0.35M | 0.95M | 0.33M | 0.58M | 1.26M | 0.36M | 0.32M | 0.01M | 0.36M | 2.30M | 1.57M | 0.58M | 2.46M | 2.12M | 1.22M | 2.13M | 1.86M | 1.81M | 0.18M | 1.75M | 1.74M | 1.72M | 0.12M | 0.06M | 0.09M | 0.08M | | | 0.75M | 0.43M | 0.75M | 824.00 | 0.75M | 0.03M | 0.75M | 0.75M | 0.75M | 0.08M | 0.91M | 0.91M | 0.91M | 0.07M |
|
Retained Earnings (Quarter)
|
| | -1.42M | | 0.06M | -774.62M | -796.16M | -875.40M | -832.73M | -845.79M | -863.02M | -881.13M | -0.20M | -0.21M | -925.00M | -950.18M | -0.06M | -0.08M | -0.12M | 0.00M | | | -1055.72M | -1059.67M | -1048.82M | -1049.24M | -1052.86M | -1055.18M | -1054.37M | -1062.26M | -940.98M | -963.53M | -939.94M | -916.90M | -803.53M | -800.84M | -794.24M | -788.88M | -796.81M | -819.99M | -818.57M | -831.35M | 47.80M | -807.10M | 50.24M | -775.60M | 54.95M | -753.87M | -737.57M | -734.10M | -736.01M | 73.23M | | -722.39M | -733.37M | -725.88M | -771.31M | -803.11M | -838.76M | -850.51M | -928.41M | -931.24M | -985.63M |