|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.19B | 0.96B | 0.91B | 0.79B | 1.27B | 0.97B | 1.08B | 0.83B | 0.75B | 1.05B | 0.93B | 1.14B | 0.95B | 1.02B | 1.41B | 1.06B | 0.81B | 1.27B | 0.73B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | 0.25B | 0.30B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.24B | 1.01B | 0.95B | 0.83B | 1.31B | 1.02B | 1.08B | 0.83B | 0.77B | 1.07B | 0.94B | 1.16B | 0.97B | 1.04B | 1.41B | 1.06B | 0.81B | 1.52B | 1.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.68B | 1.72B | 1.96B | 2.05B | 2.05B | 1.89B | 1.96B | 1.83B | 1.93B | 2.07B | 2.16B | 2.12B | 2.04B | 1.89B | 1.97B | 1.92B | 1.92B | 1.86B | 1.99B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.68B | 1.72B | 1.96B | 2.05B | 2.05B | 1.89B | 1.96B | 1.83B | 1.93B | 2.07B | 2.16B | 2.12B | 2.04B | 1.89B | 1.97B | 1.92B | 1.92B | 1.86B | 1.99B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.66B | 0.62B | 0.73B | 0.79B | 0.79B | 0.74B | 0.73B | 0.74B | 0.77B | 0.74B | 0.77B | 0.81B | 0.78B | 0.77B | 0.75B | 0.77B | 0.78B | 0.79B | 0.84B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.23B | 0.20B | 0.24B | 0.30B | 0.25B | 0.30B | 0.30B | 0.35B | 0.34B | 0.26B | 0.32B | 0.42B | 0.37B | 0.32B | 0.42B | 0.43B | 0.39B | 0.39B | 0.36B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 3.81B | 3.55B | 3.88B | 3.98B | 4.41B | 3.95B | 4.06B | 3.75B | 3.81B | 4.15B | 4.19B | 4.50B | 4.15B | 4.02B | 4.54B | 4.18B | 3.90B | 4.55B | 4.21B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.15B | 54.36B | 54.87B | 55.06B | 55.31B | 55.69B | 56.04B | 56.27B | 56.64B | 57.01B | 57.40B | 57.59B | 57.84B | 58.04B | 58.34B | 58.71B | 59.02B | 59.39B | 59.65B | 59.95B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.27B | 2.24B | 2.28B | 2.29B | 2.31B | 2.38B | 2.44B | 2.52B | 2.58B | 2.60B | 2.65B | 2.71B | 2.65B | 2.66B | 2.70B | 2.79B | 2.84B | 2.88B | 2.95B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | | | | 0.88B | | | | 0.82B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.28B | 1.07B | 1.10B | 1.16B | 1.23B | 1.41B | 1.50B | 1.47B | 1.47B | 1.34B | 1.38B | 1.39B | 1.39B | 1.39B | 1.40B | 1.40B | 1.42B | 1.58B | 1.61B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.31B | 58.55B | 59.97B | 60.17B | 60.46B | 60.94B | 61.50B | 61.91B | 62.28B | 62.73B | 62.98B | 63.07B | 63.32B | 63.42B | 63.69B | 63.95B | 64.39B | 64.74B | 65.14B | 65.43B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.07B | 62.36B | 63.52B | 64.05B | 64.44B | 65.34B | 65.45B | 65.97B | 66.03B | 66.54B | 67.13B | 67.27B | 67.82B | 67.57B | 67.72B | 68.49B | 68.58B | 68.65B | 69.70B | 69.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 3.28B | 3.58B | 3.90B | 3.67B | 4.03B | 0.78B | 3.62B | 3.50B | 0.94B | 3.68B | 0.81B | 3.56B | 3.71B | 3.83B | 4.00B | 3.93B | 3.70B | 3.49B | 3.73B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 3.28B | 3.58B | 3.90B | 3.67B | 4.03B | 0.78B | 3.62B | 3.50B | 0.94B | 3.68B | 0.81B | 3.56B | 3.71B | 3.83B | 4.00B | 3.93B | 3.70B | 3.49B | 3.73B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.23B | 0.06B | | 0.07B | 0.08B | 0.94B | 0.08B | 0.10B | 0.10B | 0.39B | 0.24B | 0.36B | 0.37B | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.69B | 0.40B | 0.66B | 0.72B | 0.48B | 0.43B | 0.42B | 0.41B | 0.39B | 0.46B | 0.48B | 0.45B | 0.45B | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.83B | 2.17B | 1.56B | 2.33B | 1.68B | 1.68B | 2.59B | 1.75B | 1.72B | 1.42B | 0.73B | 0.73B | 1.65B | 1.43B | 2.23B | 2.52B | 1.52B | 1.52B | 0.87B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.31B | | | | | 0.33B | | 0.35B | 0.36B | 0.35B | 0.32B | 0.32B | 0.35B | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.74B | | | | | 0.63B | | 0.56B | 0.70B | 0.69B | 1.02B | 0.52B | 0.76B | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | 5.11B | 5.74B | 5.46B | 6.00B | 5.71B | 5.52B | 6.21B | 5.25B | 5.30B | 5.11B | 4.53B | 4.29B | 5.37B | 5.25B | 6.22B | 6.45B | 5.22B | 5.01B | 4.60B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70B | 27.56B | 27.56B | 30.68B | 29.67B | 31.74B | 31.65B | 31.19B | 31.56B | 31.15B | 31.16B | 31.20B | 31.16B | 29.76B | 29.77B | 30.61B | 30.29B | 30.29B | 30.29B | 29.78B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 0.36B | | | | 0.37B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39B | 12.50B | 12.68B | 12.74B | 12.78B | 12.87B | 13.91B | 13.08B | 13.07B | 13.10B | 13.95B | 13.15B | 13.17B | 13.20B | 13.15B | 13.14B | 13.03B | 13.33B | 13.42B | 13.47B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.43B | 1.29B | 1.29B | 1.30B | 1.30B | 1.23B | 1.22B | 1.24B | 1.25B | 1.02B | 0.99B | 0.93B | 0.93B | 0.76B | 0.83B | 0.76B | 0.74B | 0.62B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.01B | 0.04B | 1.98B | 1.98B | 1.97B | 0.03B | 1.80B | 1.75B | 1.74B | 1.71B | 1.71B | 1.72B | 1.73B | 1.73B | 1.71B | 1.72B | 1.74B | 1.76B | 1.75B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70B | 46.43B | 49.33B | 50.17B | 49.75B | 51.63B | 53.25B | 51.72B | 51.09B | 50.80B | 50.63B | 49.89B | 49.61B | 49.26B | 49.10B | 50.74B | 50.60B | 49.60B | 49.47B | 48.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77B | 48.44B | 49.36B | 52.15B | 51.73B | 53.60B | 53.29B | 53.51B | 52.84B | 52.54B | 52.34B | 51.60B | 51.33B | 50.99B | 50.83B | 52.45B | 52.32B | 51.34B | 51.23B | 50.23B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.81B | 29.39B | 29.73B | 32.24B | 32.01B | 33.42B | 33.33B | 33.78B | 33.30B | 32.88B | 32.58B | 31.93B | 31.89B | 31.41B | 31.19B | 32.84B | 32.81B | 31.81B | 31.81B | 30.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30B | 13.92B | 14.16B | 11.90B | 12.71B | 11.74B | 12.16B | 12.45B | 13.19B | 14.00B | 14.79B | 15.66B | 16.49B | 16.58B | 16.89B | 16.04B | 16.26B | 17.30B | 18.47B | 19.42B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30B | 13.92B | 14.16B | 11.90B | 12.71B | 11.74B | 12.16B | 12.45B | 13.19B | 14.00B | 14.79B | 15.66B | 16.49B | 16.58B | 16.89B | 16.04B | 16.26B | 17.30B | 18.47B | 19.42B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.07B | 62.36B | 63.52B | 64.05B | 64.44B | 65.34B | 65.45B | 65.97B | 66.03B | 66.54B | 67.13B | 67.27B | 67.82B | 67.57B | 67.72B | 68.49B | 68.58B | 68.65B | 69.70B | 69.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.47B | 0.01B | 0.00B | 0.01B | 0.50B | 0.00B | 0.00B | | 0.50B | | 0.00B | 0.00B | 0.51B | 0.03B | 0.00B | | 0.52B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55B | -1.53B | 55.05B | -0.88B | -0.84B | -0.83B | 58.89B | -0.56B | 60.50B | 61.23B | 62.09B | 62.94B | -0.61B | -0.69B | 65.63B | 66.45B | -0.69B | 68.50B | -0.59B | 70.41B |