|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.60B | 1.47B | 1.39B | 1.30B | 1.34B | 1.18B | 1.39B | 1.32B | 1.65B | 1.49B | 1.61B | 1.60B | 1.79B | 1.99B | 2.54B | 2.97B | 2.29B | 2.60B | 3.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.60B | 1.47B | 1.39B | 1.30B | 1.34B | 1.18B | 1.39B | 1.32B | 1.65B | 1.49B | 1.61B | 1.60B | 1.79B | 1.99B | 2.54B | 2.97B | 2.29B | 2.60B | 3.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.63B | 1.55B | 1.52B | 1.57B | 1.56B | 1.48B | 1.48B | 1.56B | 1.61B | 1.51B | 1.54B | 1.59B | 1.58B | 1.50B | 1.46B | 1.56B | 1.58B | 1.46B | 1.43B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55B | 11.30B | 11.11B | 10.92B | 10.94B | 10.11B | 9.57B | 9.61B | 9.63B | 9.38B | 8.86B | 9.11B | 8.84B | 8.66B | 8.64B | 8.30B | 8.12B | 7.97B | 11.68B | 11.57B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21B | 12.93B | 12.65B | 12.44B | 12.51B | 11.67B | 11.05B | 11.09B | 11.19B | 10.99B | 10.36B | 10.65B | 10.44B | 10.24B | 10.13B | 9.76B | 9.68B | 9.56B | 13.15B | 13.00B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.46B | 0.46B | 0.45B | 0.45B | 0.44B | 0.45B | 0.46B | 0.46B | 0.46B | 0.49B | 0.48B | 0.48B | 0.50B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.54B | 0.71B | 0.19B | 0.01B | 0.10B | 1.43B | 0.02B | 0.17B | 0.15B | | 0.02B | 0.09B | 0.02B | 0.03B | 1.69B | 0.08B | 0.02B | 43.19B | 1.67B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.69B | 0.60B | 0.59B | 0.49B | 0.58B | 0.62B | 0.65B | 0.52B | 0.52B | 0.43B | 0.37B | 0.31B | 0.31B | 0.12B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.77B | 1.76B | 1.83B | 1.70B | 1.68B | 1.67B | 1.67B | 1.68B | 1.66B | 1.64B | 1.66B | 1.66B | 1.63B | 1.63B | 1.64B | 1.63B | 1.60B | 2.43B | 2.38B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.26B | 70.81B | 70.60B | 70.12B | 67.77B | 63.51B | 60.38B | 61.15B | 62.42B | 61.90B | 59.95B | 63.26B | 62.49B | 62.04B | 64.14B | 61.96B | 62.46B | 62.84B | 63.68B | 63.52B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.27B | 0.27B | 0.27B | 0.27B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.16B | 0.23B | 0.23B | 0.21B | 0.19B | 0.24B | 0.18B | 0.27B | 0.19B | 0.28B | 0.16B | 0.14B | 0.23B | 0.30B | 0.26B | 0.06B | 0.05B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.46B | 0.41B | 0.35B | 0.44B | 0.45B | 0.41B | 0.37B | 0.45B | 0.49B | 0.45B | 0.38B | 0.47B | 0.50B | 0.47B | 0.38B | 0.48B | 0.54B | 0.49B | 0.41B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.44B | 3.44B | 3.44B | 3.44B | 3.44B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.77B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.01B | 50.84B | 50.40B | 0.21B | 46.47B | 41.41B | 37.81B | 0.22B | 25.36B | 1.95B | 0.24B | 2.29B | 38.62B | 37.90B | 25.80B | 36.81B | 37.03B | 37.18B | 38.30B | 38.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.41B | 0.42B | 0.46B | 0.10B | 0.04B | 0.02B | 0.40B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.61B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 2.89B | 3.00B | 2.59B | 2.59B | 2.62B | 2.53B | 2.33B | 2.24B | 2.19B | 2.28B | 2.28B | 2.22B | 2.30B | 2.46B | 2.65B | 2.52B | 2.61B | 2.99B | 3.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.84B | 56.97B | 56.48B | 56.11B | 58.28B | 53.11B | 49.45B | 50.08B | 50.93B | 50.47B | 48.05B | 51.32B | 50.05B | 49.28B | 50.72B | 48.35B | 48.73B | 48.91B | 49.78B | 49.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.69B | 59.86B | 59.48B | 58.70B | 60.88B | 55.72B | 51.98B | 52.41B | 53.18B | 52.66B | 50.34B | 53.60B | 52.27B | 51.58B | 53.19B | 51.00B | 51.25B | 51.52B | 52.77B | 52.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.44B | 3.44B | 3.44B | 3.44B | 3.44B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.47B | 3.47B | 3.74B | 3.74B | 3.74B | 3.75B | 3.77B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36B | 2.39B | 11.12B | 11.99B | 2.40B | 12.47B | 8.40B | 13.14B | 2.43B | 13.76B | 9.62B | 9.65B | 11.75B | 12.07B | 10.95B | 10.96B | 13.03B | -2.04B | 10.91B | 11.12B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.18B | 11.49B | 11.12B | 11.99B | 12.17B | 2.42B | 8.40B | -3.45B | -3.48B | 13.76B | 9.62B | 9.65B | -0.16B | -0.34B | 10.95B | 10.96B | -1.22B | -2.04B | 10.91B | 11.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.26B | 70.81B | 70.60B | 70.12B | 67.77B | 63.51B | 60.38B | 61.15B | 62.42B | 61.90B | 59.95B | 63.26B | 62.49B | 62.04B | 64.14B | 61.96B | 62.46B | 62.84B | 63.68B | 63.52B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.22B | 11.75B | 11.99B | 12.17B | 12.47B | -3.61B | -3.45B | 13.43B | -3.46B | 13.89B | -3.31B | -2.94B | 12.07B | 12.64B | -2.52B | -2.18B | 13.29B | 13.25B | -1.81B |