|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,374.40M | 2,353.70M | 4,901.40M | 2,401.40M | 2,416.00M | 2,388.90M | 4,777.80M | 2,459.30M | 3,112.20M | 2,525.90M | 3,145.10M | 2,610.30M | 3,233.40M | 3,217.00M | 3,236.60M | 2,702.90M | 2,748.00M | 3,378.40M | 4,936.60M | 3,355.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.30M | 251.50M | 7,335.40M | 240.50M | 250.00M | 1,843.20M | 187.60M | 273.20M | 1,837.90M | 1,778.60M | 1,813.30M | 1,893.00M | 1,866.60M | 1,864.60M | 6,532.40M | 343.20M | 323.50M | 360.00M | -4255.60M | 1,955.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,124.10M | 2,102.20M | -2434.00M | 2,160.90M | 2,166.00M | 545.70M | 4,590.20M | 2,186.10M | 1,274.30M | 747.30M | 1,331.80M | 717.30M | 1,366.80M | 1,352.40M | -3295.80M | 2,359.70M | 2,424.50M | 3,018.40M | 9,192.20M | 1,399.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.10M | -8.70M | -13.80M | -4.10M | -4.40M | 6.60M | 0.10M | 0.90M | -31.00M | -6.00M | -1.20M | -10.40M | -12.90M | -10.10M | -206.80M | -17.70M | 128.00M | 49.70M | -5.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.60M | 409.90M | 389.30M | 295.70M | 439.20M | 641.60M | 373.50M | 451.30M | 498.40M | 261.70M | 428.70M | 495.70M | 495.50M | 814.60M | 445.50M | 243.60M | 417.00M | 54.50M | 218.40M | 302.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.40M | 81.30M | 72.80M | 55.30M | 143.60M | 156.90M | 84.30M | 65.60M | 128.60M | 59.70M | 70.30M | 87.30M | 132.90M | 95.60M | 96.80M | 80.40M | 81.40M | -195.20M | 44.30M | 70.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 328.60M | 316.50M | 240.40M | 367.30M | 510.30M | 289.20M | 358.30M | 392.90M | 202.00M | 330.60M | 395.20M | 389.50M | 645.70M | 348.70M | 189.10M | 335.60M | 39.70M | 174.10M | 232.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 328.60M | 316.50M | 240.40M | 295.60M | 484.70M | 289.20M | 385.70M | 369.80M | 202.00M | 358.40M | 408.40M | 362.60M | 719.00M | 348.70M | 163.20M | 335.60M | 249.70M | 174.10M | 232.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 328.60M | 316.50M | 240.40M | 295.60M | 484.70M | 289.20M | 385.70M | 369.80M | 202.00M | 358.40M | 408.40M | 362.60M | 719.00M | 348.70M | 163.20M | 335.60M | 249.70M | 174.10M | 232.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 328.60M | 316.50M | 240.40M | 295.60M | 484.70M | 289.20M | 385.70M | 369.80M | 202.00M | 358.40M | 408.40M | 362.60M | 719.00M | 348.70M | 163.20M | 335.60M | 249.70M | 174.10M | 232.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 328.60M | 316.50M | 240.40M | 295.60M | 484.70M | 289.20M | 385.70M | 369.80M | 202.00M | 358.40M | 408.40M | 362.60M | 719.00M | 348.70M | 163.20M | 335.60M | 249.70M | 174.10M | 232.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.61 | 1.55 | 1.19 | 1.83 | 2.55 | 1.46 | 1.81 | 1.99 | 1.03 | 1.70 | 2.05 | 2.05 | 3.46 | 1.95 | 1.06 | 1.93 | 0.23 | 1.04 | 1.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.60 | 1.55 | 1.18 | 1.81 | 2.53 | 1.44 | 1.80 | 1.98 | 1.02 | 1.69 | 2.04 | 2.05 | 3.46 | 1.94 | 1.06 | 1.92 | 0.23 | 1.04 | 1.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.50M | 204.65M | | | | | | 198.11M | 197.64M | 197.29M | 196.66M | 192.55M | 191.30M | 189.67M | 187.50M | 178.29M | 176.14M | 174.15M | 172.51M | 164.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 44.70M | 50.60M | 46.90M | 47.40M | 47.00M | 47.20M | 48.10M | 48.90M | 48.60M | 49.20M | 49.50M | 49.90M | 49.20M | 52.50M | 52.00M | 52.00M | 52.20M | 52.60M | 53.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19% | 19.83% | 18.70% | 18.70% | 32.70% | 24.45% | 22.57% | 14.54% | 25.80% | 22.81% | 16.40% | 17.61% | 26.82% | 11.74% | 21.73% | 33.00% | 19.52% | -358.17% | 20.28% | 23.36% |