|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,378.30M | 2,374.40M | 2,969.70M | 2,368.60M | 2,980.60M | 2,416.00M | 2,388.90M | 637.20M | 2,459.30M | 2,509.10M | 3,092.50M | 4,891.60M | 2,610.30M | 2,627.20M | 2,628.80M | 846.70M | 3,091.60M | 3,361.40M | 3,378.40M | 2,692.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 1,854.10M | 251.50M | 260.20M | 1,983.00M | 250.00M | 243.90M | -4605.50M | 293.90M | 1,837.90M | 289.70M | 300.40M | 291.10M | 300.70M | 311.50M | -4365.60M | 343.20M | 343.50M | 360.00M | 6,624.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,372.10M | 520.30M | 2,718.20M | 2,108.40M | 997.60M | 2,166.00M | 2,145.00M | 5,242.70M | 2,165.40M | 671.20M | 2,802.80M | 4,591.20M | 2,319.20M | 2,326.50M | 2,317.30M | 5,212.30M | 2,748.40M | 3,017.90M | 3,018.40M | -3932.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,873.20M | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,873.20M | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.60M | 0.90M | -0.10M | -8.70M | -13.80M | -4.10M | -4.40M | 6.60M | 0.10M | 0.90M | -31.00M | -6.00M | -1.20M | -10.40M | -12.90M | -10.10M | -206.80M | -17.70M | 128.00M | -10.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.80M | 262.60M | 409.90M | 389.30M | 295.70M | 439.20M | 641.60M | 373.50M | 451.30M | 498.40M | 261.70M | 428.70M | 495.70M | 495.50M | 814.60M | 445.50M | 243.60M | 417.00M | 54.50M | 218.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | 79.70M | 46.50M | 72.80M | 83.30M | 143.60M | 156.90M | 84.30M | 93.00M | 105.50M | 187.50M | 98.10M | 100.50M | 132.90M | 95.60M | 156.40M | 54.50M | 89.10M | 14.80M | -79.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 182.90M | 328.60M | 316.50M | 240.40M | 367.30M | 510.30M | 289.20M | 358.30M | 392.90M | 202.00M | 330.60M | 395.20M | 389.50M | 645.70M | 348.70M | 189.10M | 335.60M | 39.70M | 174.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.89 | 1.61 | 1.55 | | | 2.55 | 1.46 | 1.81 | 1.99 | 1.03 | 1.70 | 2.05 | 2.05 | 3.46 | 1.95 | 1.06 | 1.93 | 0.23 | 1.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.89 | 1.60 | 1.55 | 1.18 | 1.81 | 2.53 | 1.44 | 1.80 | 1.98 | 1.02 | 1.69 | 2.04 | 2.05 | 3.46 | 1.94 | 1.06 | 1.92 | 0.23 | 1.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.13M | 204.32M | 204.43M | | | | | | 198.11M | 197.64M | 196.08M | 196.66M | 192.55M | 191.30M | 186.40M | 187.50M | 178.29M | 174.11M | 170.25M | 172.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | 45.30M | 44.70M | 50.60M | 46.90M | 47.40M | 47.00M | 47.20M | 48.10M | 48.90M | 48.60M | 49.20M | 49.50M | 49.90M | 49.20M | 52.50M | 52.00M | 52.00M | 52.20M | 52.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.95% | 30.35% | 11.34% | 18.70% | 28.17% | 32.70% | 24.45% | 22.57% | 20.61% | 21.17% | 71.65% | 22.88% | 20.27% | 26.82% | 11.74% | 35.11% | 22.37% | 21.37% | 27.16% | -36.17% |