|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,969.70M | 2,973.10M | 2,980.60M | 3,039.60M | 2,959.10M | 3,004.80M | 3,036.10M | 3,112.20M | 3,092.50M | 3,145.10M | 3,200.30M | 3,233.40M | 3,217.00M | 3,236.60M | 3,091.60M | 3,361.40M | 3,378.40M | 3,244.10M | 3,355.20M | 3,370.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,753.90M | 2,454.10M | 1,983.00M | 1,865.70M | 1,843.20M | 1,850.20M | 1,882.10M | 1,837.90M | 1,778.60M | 1,813.30M | 1,893.00M | 1,866.60M | 1,864.60M | 1,856.00M | 1,960.30M | 1,944.90M | 1,849.40M | 1,871.60M | 1,955.80M | 1,991.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,215.80M | 519.00M | 997.60M | 1,173.90M | 1,115.90M | 1,154.60M | 1,154.00M | 1,274.30M | 1,313.90M | 1,331.80M | 1,307.30M | 1,366.80M | 1,352.40M | 1,380.60M | 1,131.30M | 1,416.50M | 1,529.00M | 1,372.50M | 1,399.40M | 1,378.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M | 3,040.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M | 3,040.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M | 478.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M | 478.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -8.70M | -13.80M | -4.10M | -4.40M | 6.60M | 0.10M | 0.90M | -31.00M | -6.00M | -1.20M | -10.40M | -12.90M | -10.10M | -206.80M | -17.70M | 128.00M | 49.70M | -5.00M | -5.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.90M | 389.30M | 295.70M | 439.20M | 641.60M | 373.50M | 451.30M | 498.40M | 261.70M | 428.70M | 495.70M | 495.50M | 814.60M | 445.50M | 243.60M | 417.00M | 54.50M | 218.40M | 302.70M | 329.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.30M | 72.80M | 83.30M | 143.60M | 156.90M | 89.70M | 93.00M | 128.60M | 187.50M | 70.30M | 100.50M | 132.90M | 168.90M | 96.80M | 80.40M | 89.10M | -195.20M | 44.30M | 70.70M | 72.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.60M | 316.50M | 240.40M | 367.30M | 510.30M | 289.20M | 358.30M | 392.90M | 202.00M | 330.60M | 395.20M | 389.50M | 645.70M | 348.70M | 189.10M | 335.60M | 39.70M | 174.10M | 232.00M | 256.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.60M | 316.50M | 212.40M | 295.60M | 484.70M | 283.80M | 358.30M | 369.80M | 74.20M | 358.40M | 395.20M | 362.60M | 645.70M | 348.70M | 163.20M | 327.90M | 249.70M | 174.10M | 232.00M | 256.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.60M | 316.50M | 212.40M | 295.60M | 484.70M | 283.80M | 358.30M | 369.80M | 74.20M | 358.40M | 395.20M | 362.60M | 645.70M | 348.70M | 163.20M | 327.90M | 249.70M | 174.10M | 232.00M | 256.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.60M | 316.50M | 212.40M | 295.60M | 484.70M | 283.80M | 358.30M | 369.80M | 74.20M | 358.40M | 395.20M | 362.60M | 645.70M | 348.70M | 163.20M | 327.90M | 249.70M | 174.10M | 232.00M | 256.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.60M | 316.50M | 212.40M | 295.60M | 484.70M | 283.80M | 358.30M | 369.80M | 74.20M | 358.40M | 395.20M | 362.60M | 645.70M | 348.70M | 163.20M | 327.90M | 249.70M | 174.10M | 232.00M | 256.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | 1.55 | 1.05 | 1.47 | 2.42 | 1.41 | 1.81 | 1.88 | 0.38 | 1.82 | 2.05 | 1.91 | 3.46 | 1.86 | 0.92 | 1.88 | 1.47 | 1.01 | 1.41 | 1.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60 | 1.55 | 1.04 | 1.46 | 2.40 | 1.40 | 1.80 | 1.87 | 0.38 | 1.81 | 2.04 | 1.91 | 3.46 | 1.85 | 0.91 | 1.88 | 1.46 | 1.01 | 1.41 | 1.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.65M | 204.23M | 202.63M | 201.15M | 200.04M | 200.65M | 198.11M | 197.18M | 196.08M | 196.66M | 192.55M | 189.89M | 186.40M | 187.50M | 178.29M | 174.11M | 170.25M | 172.51M | 164.07M | 159.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.14M | 204.85M | 203.50M | 202.43M | 201.65M | 202.11M | 199.52M | 198.14M | 197.13M | 197.60M | 193.27M | 190.33M | 186.88M | 188.07M | 178.88M | 174.43M | 170.59M | 172.92M | 164.40M | 160.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.65M | 204.23M | 202.63M | 201.15M | 200.04M | 200.65M | 198.11M | 197.18M | 196.08M | 194.59M | 195.21M | 195.32M | 195.42M | 195.46M | 195.95M | 196.11M | 196.16M | 196.19M | 196.64M | 159.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M | 478.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 238.70M | 46.90M | 47.40M | 47.00M | -87.80M | 48.10M | 48.90M | 48.60M | 96.80M | 49.50M | 49.90M | 49.20M | 94.10M | 52.00M | 52.00M | 2,513.30M | 52.60M | 53.10M | 2,665.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83% | 18.70% | 28.17% | 32.70% | 24.45% | 24.02% | 20.61% | 25.80% | 71.65% | 16.40% | 20.27% | 26.82% | 20.73% | 21.73% | 33.00% | 21.37% | -358.17% | 20.28% | 23.36% | 22.03% |