|
Revenue (Quarter)
|
1,872.80M | 2,628.00M | 1,861.10M | 1,865.70M | 2,561.60M | 2,510.60M | 1,850.20M | 1,868.20M | 1,869.50M | 1,875.00M | 2,545.60M | 1,888.50M | 1,921.90M | 2,617.90M | 1,929.40M | 1,937.20M | 1,930.90M | 1,905.80M | 1,897.30M | 2,586.20M | 2,614.40M | 1,943.60M | 1,947.20M | 2,639.00M | 2,006.30M | 2,017.50M | 2,657.80M | 2,037.80M | 2,725.40M | 2,761.30M | 2,089.40M | 2,796.50M | 2,806.50M | 2,822.00M | 2,153.60M | 2,158.40M | 2,899.60M | 2,890.30M | 2,251.80M | 2,263.30M | 2,987.60M | 2,343.10M | 2,960.00M | 2,352.60M | 2,371.40M | 2,368.70M | 2,318.10M | 4,273.50M | 2,378.30M | 2,374.40M | 2,969.70M | 2,368.60M | 2,980.60M | 2,416.00M | 2,388.90M | 637.20M | 2,459.30M | 2,509.10M | 3,092.50M | 4,891.60M | 2,610.30M | 2,627.20M | 2,628.80M | 846.70M | 3,091.60M | 3,361.40M | 3,378.40M | 2,692.10M |
|
Cost of Revenue (Quarter)
|
1,575.70M | 209.50M | 1,565.10M | 223.70M | 196.20M | 207.80M | 1,587.50M | 204.40M | 224.30M | 1,599.40M | 220.50M | 216.50M | 181.70M | 196.90M | 227.70M | -4250.10M | 1,648.50M | 220.80M | 178.20M | -4200.40M | 1,631.30M | 190.10M | 187.10M | -4107.10M | 193.40M | 244.60M | 246.30M | 65.60M | 205.60M | 1,733.50M | 256.80M | 52.90M | 270.20M | 261.30M | 191.50M | 6,261.80M | 282.30M | 220.80M | 276.80M | 7,187.80M | 290.10M | 284.40M | 1,871.50M | 1,881.30M | 235.60M | 1,882.80M | 258.30M | 333.10M | 6.20M | 1,854.10M | 251.50M | 260.20M | 1,983.00M | 250.00M | 243.90M | -4605.50M | 293.90M | 1,837.90M | 289.70M | 300.40M | 291.10M | 300.70M | 311.50M | -4365.60M | 343.20M | 343.50M | 360.00M | 6,624.10M |
|
Gross Profit (Quarter)
|
297.10M | 2,418.50M | 296.00M | 1,642.00M | 2,365.40M | 2,302.80M | 262.70M | 1,663.80M | 1,645.20M | 275.60M | 2,325.10M | 1,672.00M | 1,740.20M | 2,421.00M | 1,701.70M | 6,187.30M | 282.40M | 1,685.00M | 1,719.10M | 6,786.60M | 983.10M | 1,753.50M | 1,760.10M | 6,746.10M | 1,812.90M | 1,772.90M | 2,411.50M | 1,972.20M | 2,519.80M | 1,027.80M | 1,832.60M | 2,743.60M | 2,536.30M | 2,560.70M | 1,962.10M | -4103.40M | 2,617.30M | 2,669.50M | 1,975.00M | -4924.50M | 2,697.50M | 2,058.70M | 1,088.50M | 471.30M | 2,135.80M | 485.90M | 2,059.80M | 3,940.40M | 2,372.10M | 520.30M | 2,718.20M | 2,108.40M | 997.60M | 2,166.00M | 2,145.00M | 5,242.70M | 2,165.40M | 671.20M | 2,802.80M | 4,591.20M | 2,319.20M | 2,326.50M | 2,317.30M | 5,212.30M | 2,748.40M | 3,017.90M | 3,018.40M | -3932.00M |
|
Other Operating Expenses (Quarter)
|
2,198.30M | 2,216.80M | 2,182.90M | 2,200.70M | 2,200.40M | 2,202.50M | 2,201.40M | 2,269.00M | 2,235.70M | 2,230.00M | 2,256.90M | 3,222.10M | 2,301.30M | 2,321.50M | 2,307.60M | 2,335.50M | 2,321.00M | 2,290.40M | 2,256.80M | 2,280.40M | 2,284.60M | 2,307.00M | 2,297.30M | 3,093.60M | 2,344.40M | 2,383.90M | 2,358.90M | 2,405.80M | 2,421.20M | 2,421.10M | 2,431.20M | 2,425.30M | 2,476.20M | 2,460.40M | 2,452.30M | 2,493.90M | 2,558.50M | 2,535.50M | 3,305.60M | 2,571.10M | 2,634.30M | 2,664.70M | 2,660.60M | 2,657.20M | 2,669.00M | 2,683.60M | 2,696.70M | 4,148.80M | 2,873.20M | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M |
|
Operating Expenses (Quarter)
|
2,198.30M | 2,216.80M | 2,182.90M | 2,200.70M | 2,200.40M | 2,202.50M | 2,201.40M | 2,269.00M | 2,235.70M | 2,230.00M | 2,256.90M | 3,222.10M | 2,301.30M | 2,321.50M | 2,307.60M | 2,335.50M | 2,321.00M | 2,290.40M | 2,256.80M | 2,280.40M | 2,284.60M | 2,307.00M | 2,297.30M | 3,093.60M | 2,344.40M | 2,383.90M | 2,358.90M | 2,405.80M | 2,421.20M | 2,421.10M | 2,431.20M | 2,425.30M | 2,476.20M | 2,460.40M | 2,452.30M | 2,493.90M | 2,558.50M | 2,535.50M | 3,305.60M | 2,571.10M | 2,634.30M | 2,664.70M | 2,660.60M | 2,657.20M | 2,669.00M | 2,683.60M | 2,696.70M | 4,148.80M | 2,873.20M | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M |
|
Operating Income (Quarter)
|
573.70M | 597.60M | 579.60M | 595.70M | 613.00M | 629.80M | 618.40M | 634.30M | 618.70M | 637.10M | 629.20M | 634.60M | 619.50M | 633.50M | 619.20M | 643.00M | 621.10M | 626.10M | 615.50M | 629.40M | 615.80M | 632.40M | 611.30M | 632.70M | 602.00M | 630.70M | 612.10M | 636.40M | 606.40M | 623.30M | 611.40M | 617.90M | 602.40M | 620.50M | 609.00M | 619.80M | 602.30M | 623.60M | 619.20M | 608.60M | 594.70M | 624.90M | 599.40M | 616.30M | 585.00M | 569.00M | 613.20M | 593.50M | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
EBIT (Quarter)
|
573.70M | 597.60M | 579.60M | 595.70M | 613.00M | 629.80M | 618.40M | 634.30M | 618.70M | 637.10M | 629.20M | 634.60M | 619.50M | 633.50M | 619.20M | 643.00M | 621.10M | 626.10M | 615.50M | 629.40M | 615.80M | 632.40M | 611.30M | 632.70M | 602.00M | 630.70M | 612.10M | 636.40M | 606.40M | 623.30M | 611.40M | 617.90M | 602.40M | 620.50M | 609.00M | 619.80M | 602.30M | 623.60M | 619.20M | 608.60M | 594.70M | 624.90M | 599.40M | 616.30M | 585.00M | 569.00M | 613.20M | 593.50M | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | 25.60M | -29.50M | 1.10M | 27.50M | 15.20M | -3.60M | -23.90M | 7.40M | 12.40M | -2.10M | 21.30M | 24.60M | 10.30M | 13.30M | -26.10M | 9.30M | 6.30M | 25.90M | 1.20M | -17.30M | -15.30M | 0.80M | -26.60M | -2.70M | -20.50M | 5.30M | 11.00M | 28.40M | 11.00M | 8.10M | 9.80M | 11.40M | -2.20M | -2.60M | 6.70M | -41.40M | 1.10M | -7.30M | -26.20M | 9.20M | -144.00M | 33.80M | 4.40M | 1,304.90M | 67.60M | 0.90M | -0.10M | -8.70M | -13.80M | -4.10M | -4.40M | 6.60M | 0.10M | 0.90M | -31.00M | -6.00M | -1.20M | -10.40M | -12.90M | -10.10M | -206.80M | -17.70M | 128.00M | -10.10M |
|
Interest & Investment Income (Quarter)
|
| | | 36.40M | | | | 36.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 18.30M | | | | 14.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.20M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
250.60M | 411.20M | 334.60M | 295.90M | 361.20M | 308.10M | 326.50M | 335.50M | 327.40M | 334.50M | 288.70M | -617.30M | 310.00M | 296.40M | 320.40M | 322.70M | 303.80M | 311.50M | 284.10M | 305.80M | 329.80M | 349.80M | 317.00M | -454.60M | 303.00M | 319.80M | 298.90M | 316.60M | 304.20M | 340.20M | 332.10M | 371.20M | 330.30M | 361.60M | 366.80M | 345.30M | 341.10M | 354.80M | -377.80M | 309.70M | 353.30M | 352.00M | 299.40M | 377.40M | 202.10M | 337.60M | 299.60M | 124.70M | 198.80M | 262.60M | 409.90M | 389.30M | 295.70M | 439.20M | 641.60M | 373.50M | 451.30M | 498.40M | 261.70M | 428.70M | 495.70M | 495.50M | 814.60M | 445.50M | 243.60M | 417.00M | 54.50M | 218.40M |
|
Tax Provisions (Quarter)
|
60.40M | 117.90M | 113.50M | 142.30M | 131.40M | 95.20M | 105.70M | -34.50M | 103.80M | 106.90M | 86.70M | -248.30M | 96.10M | 80.00M | 90.20M | 80.20M | 81.80M | 112.20M | 78.40M | 109.60M | 37.80M | 86.60M | 66.80M | -176.80M | 40.60M | 95.50M | 95.10M | 90.50M | 93.60M | 107.70M | 84.00M | 92.60M | 100.40M | 105.80M | 139.40M | 99.50M | 89.40M | 80.60M | 2.70M | 60.60M | 54.30M | 74.00M | 57.40M | 104.20M | 57.60M | 72.10M | 45.10M | -289.90M | 67.50M | 79.70M | 46.50M | 72.80M | 83.30M | 143.60M | 156.90M | 84.30M | 93.00M | 105.50M | 187.50M | 98.10M | 100.50M | 132.90M | 95.60M | 156.40M | 54.50M | 89.10M | 14.80M | -79.00M |
|
Profit After Tax (Quarter)
|
164.90M | 267.20M | 221.10M | 199.40M | 229.80M | 209.70M | 220.80M | 225.80M | 223.60M | 227.60M | 202.00M | -369.00M | 213.90M | 216.40M | 230.20M | 233.90M | 212.60M | 218.60M | 205.70M | 221.20M | 225.80M | 239.40M | 219.10M | -282.20M | 212.90M | 224.30M | 203.80M | 226.10M | 210.60M | 236.80M | 236.00M | 248.00M | 229.90M | 245.10M | 252.30M | 266.90M | 273.50M | 285.50M | -284.70M | 249.10M | 280.90M | 281.20M | 242.00M | 296.20M | 161.00M | 265.50M | 231.10M | 135.40M | 153.00M | 182.90M | 328.60M | 316.50M | 240.40M | 367.30M | 510.30M | 289.20M | 358.30M | 392.90M | 202.00M | 330.60M | 395.20M | 389.50M | 645.70M | 348.70M | 189.10M | 335.60M | 39.70M | 174.10M |
|
Income from Continuing Operations (Quarter)
|
190.20M | 293.30M | 221.10M | 153.60M | 229.80M | 212.90M | 220.80M | 370.00M | 223.60M | 227.60M | 202.00M | -369.00M | 213.90M | 216.40M | 230.20M | 242.50M | 222.00M | 199.30M | 205.70M | 196.20M | 292.00M | 263.20M | 250.20M | -277.80M | 262.40M | 224.30M | 203.80M | 226.10M | 210.60M | 232.50M | 248.10M | 278.60M | 229.90M | 255.80M | 227.40M | 245.80M | 251.70M | 274.20M | -380.50M | 249.10M | 299.00M | 278.00M | 242.00M | 273.20M | 144.50M | 265.50M | 254.50M | 414.60M | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Consolidated Net Income (Quarter)
|
190.20M | 293.30M | 221.10M | 153.60M | 229.80M | 212.90M | 220.80M | 370.00M | 223.60M | 227.60M | 202.00M | -369.00M | 213.90M | 216.40M | 230.20M | 242.50M | 222.00M | 199.30M | 205.70M | 196.20M | 292.00M | 263.20M | 250.20M | -277.80M | 262.40M | 224.30M | 203.80M | 226.10M | 210.60M | 232.50M | 248.10M | 278.60M | 229.90M | 255.80M | 227.40M | 245.80M | 251.70M | 274.20M | -380.50M | 249.10M | 299.00M | 278.00M | 242.00M | 273.20M | 144.50M | 265.50M | 254.50M | 414.60M | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Income towards Parent Company (Quarter)
|
190.20M | 293.30M | 221.10M | 153.60M | 229.80M | 212.90M | 220.80M | 370.00M | 223.60M | 227.60M | 202.00M | -369.00M | 213.90M | 216.40M | 230.20M | 242.50M | 222.00M | 199.30M | 205.70M | 196.20M | 292.00M | 263.20M | 250.20M | -277.80M | 262.40M | 224.30M | 203.80M | 226.10M | 210.60M | 232.50M | 248.10M | 278.60M | 229.90M | 255.80M | 227.40M | 245.80M | 251.70M | 274.20M | -380.50M | 249.10M | 299.00M | 278.00M | 242.00M | 273.20M | 144.50M | 265.50M | 254.50M | 414.60M | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
Net Income towards Common Stockholders (Quarter)
|
190.20M | 293.30M | 221.10M | 153.60M | 229.80M | 212.90M | 220.80M | 370.00M | 223.60M | 227.60M | 202.00M | -369.00M | 213.90M | 216.40M | 230.20M | 242.50M | 222.00M | 199.30M | 205.70M | 196.20M | 292.00M | 263.20M | 250.20M | -277.80M | 262.40M | 224.30M | 203.80M | 226.10M | 210.60M | 232.50M | 248.10M | 278.60M | 229.90M | 255.80M | 227.40M | 245.80M | 251.70M | 274.20M | -380.50M | 249.10M | 299.00M | 278.00M | 242.00M | 273.20M | 144.50M | 265.50M | 254.50M | 414.60M | 131.30M | 182.90M | 363.40M | 316.50M | 212.40M | 295.60M | 484.70M | 289.20M | 358.30M | 392.90M | 74.20M | 330.60M | 395.20M | 362.60M | 719.00M | 289.10M | 189.10M | 327.90M | 39.70M | 297.40M |
|
EPS (Basic) (Quarter)
|
0.50 | 0.81 | 0.67 | 0.60 | 0.69 | 0.63 | 0.68 | 0.71 | 0.72 | 0.74 | 0.68 | -1.26 | 0.74 | 0.76 | 0.83 | 0.86 | 0.79 | 0.82 | 0.78 | 0.85 | 0.87 | 0.93 | 0.86 | -1.12 | 0.85 | 0.90 | 0.83 | 0.93 | 0.88 | 1.00 | 1.01 | 1.07 | 1.00 | 1.08 | 1.12 | 1.19 | 1.23 | 1.29 | -1.30 | 1.15 | 1.31 | 1.33 | 1.16 | 1.44 | 0.79 | 1.30 | 1.13 | 0.66 | 0.75 | 0.89 | 1.61 | 1.55 | | | 2.55 | 1.46 | 1.81 | 1.99 | 1.03 | 1.70 | 2.05 | 2.05 | 3.46 | 1.95 | 1.06 | 1.93 | 0.23 | 1.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.50 | 0.80 | 0.66 | 0.60 | 0.69 | 0.63 | 0.68 | 0.71 | 0.71 | 0.74 | 0.68 | -1.26 | 0.73 | 0.76 | 0.83 | 0.85 | 0.79 | 0.82 | 0.78 | 0.84 | 0.86 | 0.93 | 0.86 | -1.12 | 0.84 | 0.90 | 0.83 | 0.93 | 0.88 | 1.00 | 1.01 | 1.07 | 1.00 | 1.07 | 1.12 | 1.19 | 1.23 | 1.29 | -1.30 | 1.15 | 1.31 | 1.33 | 1.16 | 1.44 | 0.79 | 1.30 | 1.13 | 0.66 | 0.75 | 0.89 | 1.60 | 1.55 | 1.18 | 1.81 | 2.53 | 1.44 | 1.80 | 1.98 | 1.02 | 1.69 | 2.04 | 2.05 | 3.46 | 1.94 | 1.06 | 1.92 | 0.23 | 1.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 331.17M | 331.41M | 331.27M | 332.27M | 331.75M | 328.83M | 325.84M | 312.74M | 309.51M | 305.69M | 302.40M | 290.43M | 286.87M | 278.35M | 281.36M | 269.36M | 267.45M | 265.93M | 264.73M | 259.41M | 256.79M | 256.57M | 255.53M | 251.47M | 248.32M | | | 239.62M | 238.25M | 236.74M | 235.45M | 229.43M | 227.45M | 227.38M | 226.49M | 221.89M | 220.78M | 220.51M | 219.64M | 214.30M | 211.07M | 208.10M | 209.73M | 203.31M | 203.47M | 203.56M | 203.64M | 204.13M | 204.32M | 204.43M | | | | | | 198.11M | 197.64M | 196.08M | 196.66M | 192.55M | 191.30M | 186.40M | 187.50M | 178.29M | 174.11M | 170.25M | 172.51M |
|
EBITDA (Quarter)
|
573.70M | 597.60M | 579.60M | 595.70M | 613.00M | 629.80M | 618.40M | 634.30M | 618.70M | 637.10M | 629.20M | 634.60M | 619.50M | 633.50M | 619.20M | 643.00M | 621.10M | 626.10M | 615.50M | 629.40M | 615.80M | 632.40M | 611.30M | 632.70M | 602.00M | 630.70M | 612.10M | 636.40M | 606.40M | 623.30M | 611.40M | 617.90M | 602.40M | 620.50M | 609.00M | 619.80M | 602.30M | 623.60M | 619.20M | 608.60M | 594.70M | 624.90M | 599.40M | 616.30M | 585.00M | 569.00M | 613.20M | 593.50M | 548.70M | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M |
|
Interest Expenses (Quarter)
|
32.60M | 30.40M | 27.90M | 34.50M | 33.40M | 34.10M | 35.20M | 39.10M | 37.90M | 35.10M | 35.10M | 35.20M | 35.50M | 35.20M | 36.60M | 38.10M | 37.10M | 37.30M | 37.40M | 37.60M | 37.90M | 52.70M | 38.40M | 38.50M | 37.80M | 38.00M | 38.10M | 38.90M | 38.60M | 42.40M | 45.20M | 39.80M | 39.80M | 39.90M | 40.10M | 40.10M | 40.20M | 42.40M | 42.70M | 42.00M | 42.10M | 42.60M | 46.10M | 46.60M | 45.70M | 47.50M | 49.40M | 45.60M | 44.40M | 45.30M | 44.70M | 50.60M | 46.90M | 47.40M | 47.00M | 47.20M | 48.10M | 48.90M | 48.60M | 49.20M | 49.50M | 49.90M | 49.20M | 52.50M | 52.00M | 52.00M | 52.20M | 52.60M |
|
Tax Rate (Quarter)
|
24.10% | 28.67% | 33.92% | 48.09% | 36.38% | 30.90% | 32.37% | -10.28% | 31.70% | 31.96% | 30.03% | 40.22% | 31.00% | 26.99% | 28.15% | 24.85% | 26.93% | 36.02% | 27.60% | 35.84% | 11.46% | 24.76% | 21.07% | 38.89% | 13.40% | 29.86% | 31.82% | 28.58% | 30.77% | 31.66% | 25.29% | 24.95% | 30.40% | 29.26% | 38.00% | 28.82% | 26.21% | 22.72% | -0.71% | 19.57% | 15.37% | 21.02% | 19.17% | 27.61% | 28.50% | 21.36% | 15.05% | -232.48% | 33.95% | 30.35% | 11.34% | 18.70% | 28.17% | 32.70% | 24.45% | 22.57% | 20.61% | 21.17% | 71.65% | 22.88% | 20.27% | 26.82% | 11.74% | 35.11% | 22.37% | 21.37% | 27.16% | -36.17% |