|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,374.40M | 2,969.70M | 440.30M | 2,980.60M | 3,039.60M | 2,959.10M | 2,410.20M | 3,036.10M | 2,509.10M | 2,525.90M | 4,891.60M | 2,610.30M | 3,233.40M | 2,628.80M | 5,021.00M | 3,091.60M | 2,748.00M | 2,688.00M | 2,692.10M | 3,355.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.30M | 251.50M | 7,366.50M | 1,983.00M | 250.00M | 243.90M | 272.30M | 1,882.10M | 273.60M | 1,778.60M | -4386.60M | 1,893.00M | 300.70M | 1,864.60M | -4401.50M | 1,960.30M | 1,944.90M | 360.00M | 1,871.60M | 1,955.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,124.10M | 2,718.20M | -6926.20M | 997.60M | 2,789.60M | 2,715.20M | 2,137.90M | 1,154.00M | 2,235.50M | 747.30M | 9,278.20M | 717.30M | 2,932.70M | 764.20M | 9,422.50M | 1,131.30M | 803.10M | 2,328.00M | 820.50M | 1,399.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,730.40M | 2,559.80M | 2,583.80M | 2,684.90M | 2,600.40M | 2,317.50M | 2,631.30M | 2,584.80M | 2,613.80M | 2,830.80M | 2,716.40M | 2,704.60M | 2,737.90M | 2,402.40M | 2,791.10M | 2,848.00M | 2,944.40M | 3,323.90M | 3,025.70M | 3,052.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.10M | -8.70M | -13.80M | -4.10M | -4.40M | 6.60M | 0.10M | 0.90M | -31.00M | -6.00M | -1.20M | -10.40M | -12.90M | -10.10M | -206.80M | -17.70M | 128.00M | 49.70M | -5.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.60M | 409.90M | 389.30M | 295.70M | 439.20M | 641.60M | 373.50M | 451.30M | 498.40M | 261.70M | 428.70M | 495.70M | 495.50M | 814.60M | 445.50M | 243.60M | 417.00M | 54.50M | 218.40M | 302.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.70M | 46.50M | 6.00M | 55.30M | 143.60M | 131.30M | 89.70M | 65.60M | 105.50M | 59.70M | 70.30M | 87.30M | 106.00M | 95.60M | 56.70M | 54.50M | 81.40M | 14.80M | 97.40M | 37.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 328.60M | 316.50M | 240.40M | 367.30M | 510.30M | 289.20M | 358.30M | 392.90M | 202.00M | 330.60M | 395.20M | 389.50M | 645.70M | 348.70M | 189.10M | 335.60M | 39.70M | 174.10M | 232.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 363.40M | 383.30M | 240.40M | 295.60M | 510.30M | 283.80M | 385.70M | 392.90M | 202.00M | 358.40M | 408.40M | 389.50M | 719.00M | 388.80M | 189.10M | 335.60M | 39.70M | 121.00M | 264.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 363.40M | 383.30M | 240.40M | 295.60M | 510.30M | 283.80M | 385.70M | 392.90M | 202.00M | 358.40M | 408.40M | 389.50M | 719.00M | 388.80M | 189.10M | 335.60M | 39.70M | 121.00M | 264.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 363.40M | 383.30M | 240.40M | 295.60M | 510.30M | 283.80M | 385.70M | 392.90M | 202.00M | 358.40M | 408.40M | 389.50M | 719.00M | 388.80M | 189.10M | 335.60M | 39.70M | 121.00M | 264.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.90M | 363.40M | 383.30M | 240.40M | 295.60M | 510.30M | 283.80M | 385.70M | 392.90M | 202.00M | 358.40M | 408.40M | 389.50M | 719.00M | 388.80M | 189.10M | 335.60M | 39.70M | 121.00M | 264.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.78 | 1.88 | 1.19 | 1.47 | 2.55 | 1.41 | 1.95 | 1.99 | 1.03 | 1.82 | 2.12 | 2.05 | 3.86 | 2.07 | 1.06 | 1.93 | 0.23 | 0.70 | 1.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.77 | 1.87 | 1.18 | 1.46 | 2.53 | 1.40 | 1.93 | 1.98 | 1.02 | 1.81 | 2.11 | 2.05 | 3.85 | 2.07 | 1.06 | 1.92 | 0.23 | 0.70 | 1.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.50M | 204.65M | 204.23M | 202.63M | 201.15M | 200.04M | 200.65M | 198.11M | 197.18M | 196.08M | 196.66M | 192.55M | 189.89M | 186.40M | 187.50M | 178.29M | 174.11M | 170.25M | 172.51M | 164.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.27M | 205.14M | 204.85M | 203.50M | 202.43M | 201.65M | 202.11M | 199.52M | 198.14M | 197.13M | 197.60M | 193.27M | 190.33M | 186.88M | 188.07M | 178.88M | 174.43M | 170.59M | 172.92M | 164.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.50M | 550.20M | 550.80M | 527.20M | 559.00M | 511.60M | 524.40M | 508.80M | 531.10M | 526.00M | 530.80M | 513.50M | 545.10M | 527.80M | 543.60M | 513.20M | 560.70M | 476.80M | 482.00M | 483.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 44.70M | 50.60M | 46.90M | 47.40M | 47.00M | -87.80M | 48.10M | 48.90M | 48.60M | 49.20M | 49.50M | 49.90M | 49.20M | -19.00M | 82.00M | 52.00M | 52.20M | 173.60M | 2,850.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.35% | 11.34% | 1.54% | 18.70% | 32.70% | 20.46% | 24.02% | 14.54% | 21.17% | 22.81% | 16.40% | 17.61% | 21.39% | 11.74% | 12.73% | 22.37% | 19.52% | 27.16% | 44.60% | 12.49% |