|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.32B | 72.34B | 73.74B | 80.15B | 63.90B | 80.89B | 131.71B | 72.79B | 72.47B | 92.36B | 13.63B | 77.99B | 98.86B | 100.82B | 167.95B | 109.58B | 87.91B | 113.16B | 113.22B | 111.72B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.55B | 47.30B | 163.88B | 52.52B | 52.09B | 52.63B | -123.55B | 9.40B | 9.75B | 9.42B | 62.23B | 65.73B | 65.46B | 65.96B | 67.03B | 73.41B | 13.02B | 79.96B | -181.30B | 12.82B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.77B | 25.04B | -90.13B | 27.63B | 11.80B | 28.26B | 255.25B | 63.38B | 62.73B | 82.94B | -48.60B | 12.25B | 33.40B | 34.86B | 100.92B | 36.16B | 74.89B | 33.20B | 294.51B | 98.90B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36B | 10.72B | 11.27B | 11.40B | 11.71B | 11.66B | 13.01B | 13.62B | 13.81B | 13.86B | 13.34B | 14.08B | 13.16B | 13.28B | 12.49B | 13.59B | 13.78B | 15.22B | 17.00B | 15.39B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.98B | 55.90B | 56.93B | 61.80B | 61.49B | 61.77B | 62.89B | | 71.04B | 69.98B | 73.40B | -7.09B | 77.82B | 78.83B | 80.54B | 86.86B | 92.69B | 93.62B | 95.84B | 87.34B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.34B | 66.62B | 68.20B | 73.20B | 73.20B | 73.43B | 75.90B | 83.84B | 84.85B | 83.83B | 86.74B | 91.86B | 90.98B | 92.11B | 93.03B | 100.46B | 106.47B | 108.85B | 112.83B | 102.73B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 5.71B | 5.54B | 6.95B | 7.13B | 7.46B | 6.89B | 8.09B | 8.06B | 8.53B | 7.69B | 7.93B | 7.88B | 8.71B | 7.77B | 9.12B | 5.15B | 4.32B | 0.38B | 8.99B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 5.71B | 5.54B | 6.95B | 7.13B | 7.46B | 6.89B | 8.09B | 8.06B | 8.53B | 7.69B | 7.93B | 7.88B | 8.71B | 7.77B | 9.12B | 5.15B | 4.32B | 0.38B | 8.99B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.09B | -1.23B | -0.02B | 0.02B | -0.01B | -0.04B | -0.08B | -0.13B | -0.07B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.50B | 0.81B | 0.37B | 0.29B | 0.51B | 0.85B | 0.80B | 1.11B | 1.00B | 1.18B | 1.01B | 1.00B | 1.64B | 1.55B | 1.03B | 1.11B | 1.13B | 0.65B | 1.13B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.29B | 5.11B | 6.52B | 6.67B | 6.95B | 6.21B | 7.33B | 7.23B | 7.69B | 6.86B | 0.00B | 5.67B | 7.61B | 6.79B | 8.11B | 4.08B | 3.23B | -0.72B | 7.96B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.10B | 0.92B | 1.37B | 1.47B | 1.56B | 1.31B | 1.56B | 1.57B | 1.65B | 1.18B | 1.22B | 1.24B | 1.36B | 1.01B | 1.63B | 0.51B | 0.69B | -0.94B | 1.48B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37B | 4.19B | 3.74B | 5.03B | 5.20B | 5.26B | 4.39B | 5.77B | 5.47B | 5.84B | 5.46B | -1.22B | 4.42B | 6.26B | 5.54B | 6.29B | 3.41B | 2.35B | 0.01B | 6.28B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.12B | 0.12B | 0.13B | 0.12B | 0.15B | 0.16B | 0.18B | 0.20B | 0.22B | 0.19B | 0.20B | 0.20B | 0.24B | 0.18B | 0.17B | 0.20B | 0.21B | 0.20B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37B | 4.19B | 4.19B | 5.15B | 5.20B | 5.38B | 4.91B | 5.77B | 5.66B | 6.04B | 5.67B | -1.22B | 4.42B | 6.26B | 5.78B | 6.47B | 3.57B | 2.54B | 0.22B | 6.48B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37B | 4.19B | 4.19B | 5.15B | 5.20B | 5.38B | 4.91B | 5.77B | 5.66B | 6.04B | 5.67B | -1.22B | 4.42B | 6.26B | 5.78B | 6.47B | 3.57B | 2.54B | 0.22B | 6.48B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 4.19B | 4.19B | 5.15B | 5.20B | 5.38B | 4.91B | 5.77B | 5.66B | 6.04B | 5.67B | -1.22B | 4.42B | 6.26B | 5.78B | 6.47B | 3.57B | 2.54B | 0.22B | 6.48B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 4.19B | 4.19B | 5.15B | 5.20B | 5.38B | 4.91B | 5.77B | 5.66B | 6.04B | 5.67B | -1.22B | 4.42B | 6.26B | 5.78B | 6.47B | 3.57B | 2.54B | 0.22B | 6.48B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52 | 4.33 | 4.33 | 5.34 | 5.41 | 5.63 | 5.10 | 6.01 | 5.89 | 6.31 | 5.92 | -1.53 | 4.58 | 6.56 | 6.03 | 6.90 | 3.76 | 2.59 | 0.01 | 6.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46 | 4.28 | 4.26 | 5.27 | 5.34 | 5.55 | 5.03 | 5.95 | 5.82 | 6.24 | 5.85 | -1.53 | 4.54 | 6.51 | 5.98 | 6.85 | 3.74 | 2.59 | 0.02 | 6.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.93B | 0.93B | 0.93B | 0.93B | 0.92B | 0.92B | 0.92B | 0.92B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.96B | 0.01B | 0.01B | 0.95B | 0.01B | 0.95B | 0.01B | 0.01B | 0.01B | 0.94B | | 0.93B | 0.01B | 0.93B | 0.92B | 0.00B | 0.91B | 0.91B | 0.91B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 5.71B | 5.54B | 6.95B | 7.13B | 7.46B | 6.89B | 8.09B | 8.06B | 8.53B | 7.69B | 7.93B | 7.88B | 8.71B | 7.77B | 9.12B | 5.15B | 4.32B | 0.38B | 8.99B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.42B | 0.43B | 0.43B | 0.47B | 0.52B | 0.68B | 0.75B | 0.83B | 0.83B | 0.83B | 0.84B | 0.98B | 1.07B | 1.00B | 1.00B | 1.03B | 1.00B | 0.97B | 0.95B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.48% | 20.78% | 17.98% | 21.01% | 22.00% | 22.49% | 21.03% | 21.25% | 21.75% | 21.50% | 17.26% | 122,200.00% | 21.96% | 17.81% | 14.83% | 20.13% | 12.49% | 21.24% | 130.28% | 18.61% |