|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83B | 21.09B | 2.17B | 25.48B | 24.61B | 38.84B | 0.27B | 41.91B | 41.81B | 38.91B | 0.78B | 28.41B | 26.29B | 32.40B | 25.31B | 30.72B | 28.60B | 27.21B | 24.36B | 28.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.79B | 2.53B | 2.91B | 3.35B | 3.68B | 4.55B | 4.58B | 4.47B | 5.18B | 4.20B | 4.30B | 5.04B | 4.73B | 3.80B | 3.57B | 3.42B | 3.40B | 3.76B | 3.23B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56B | 23.87B | 4.70B | 28.40B | 27.96B | 42.53B | 4.81B | 46.50B | 46.28B | 44.10B | 4.98B | 32.71B | 31.32B | 37.13B | 29.11B | 34.29B | 32.02B | 30.61B | 28.12B | 31.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59B | 14.15B | 14.22B | 18.87B | 18.72B | 17.05B | 17.68B | 22.41B | 17.95B | 20.67B | 21.28B | 27.20B | 23.11B | 20.02B | 22.36B | 26.94B | 24.14B | 22.67B | 23.02B | 26.59B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 14.08B | 13.87B | 11.99B | 12.44B | 13.68B | 12.77B | 14.70B | 16.13B | 17.75B | 17.69B | 19.28B | 26.76B | 27.46B | 26.09B | 26.02B | 28.58B | 32.76B | 29.70B | 24.59B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.22B | 28.23B | 28.08B | 30.86B | 31.16B | 30.73B | 30.45B | 37.11B | 34.08B | 38.42B | 38.97B | 46.48B | 49.88B | 47.48B | 48.45B | 52.96B | 52.72B | 55.43B | 52.72B | 51.17B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94B | 5.20B | 5.32B | 5.61B | 5.22B | 5.66B | 6.62B | 6.45B | 5.88B | 5.77B | 6.08B | 6.13B | 7.42B | 7.64B | 8.21B | 9.04B | 8.96B | 9.02B | 9.75B | 8.72B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.92B | 61.61B | 61.76B | 69.03B | 68.36B | 82.94B | 69.07B | 93.89B | 89.87B | 91.91B | 78.44B | 88.94B | 92.04B | 92.26B | 85.78B | 96.28B | 93.70B | 95.07B | 90.58B | 91.13B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88B | | | | 5.52B | | | | 5.57B | | | | 4.21B | | | | 4.09B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.70B | | | | 0.71B | | | | 0.36B | | | | 0.39B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73B | 8.73B | 8.97B | 9.18B | 9.42B | 9.47B | 10.13B | 10.64B | 10.93B | 11.07B | 11.45B | 10.43B | 9.80B | 10.14B | 10.55B | 10.73B | 10.92B | 11.10B | 10.76B | 10.67B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.06B | 44.78B | 43.11B | 42.35B | 42.43B | 41.56B | 43.73B | 46.88B | 45.99B | 45.47B | 47.61B | 45.93B | 46.11B | 48.69B | 52.35B | 51.86B | 52.47B | 53.00B | 54.25B | 56.79B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.83B | 75.44B | 75.80B | 77.55B | 84.16B | 83.90B | 93.35B | 100.41B | 101.67B | 101.70B | 103.73B | 105.66B | 105.44B | 105.98B | 106.73B | 107.57B | 107.68B | 110.34B | 110.50B | 110.51B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81B | 10.44B | 10.04B | 9.92B | 11.29B | 10.79B | 14.40B | 16.16B | 15.64B | 15.20B | 15.19B | 15.54B | 14.73B | 23.59B | 23.27B | 22.95B | 22.51B | 22.79B | 20.47B | 20.09B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.63B | 85.87B | 85.84B | 87.47B | 95.44B | 94.69B | 107.75B | 116.57B | 117.31B | 116.90B | 118.93B | 121.21B | 120.17B | 129.57B | 130.00B | 130.51B | 130.19B | 133.12B | 130.97B | 130.60B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95B | 12.06B | 12.53B | 13.21B | 14.52B | 14.41B | 15.03B | 15.69B | 16.07B | 16.71B | 17.30B | 17.70B | 17.94B | 18.65B | 19.59B | 20.39B | 21.30B | 22.98B | 23.01B | 23.46B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.38B | 151.44B | 150.45B | 152.21B | 161.82B | 160.13B | 176.64B | 189.78B | 190.29B | 190.16B | 195.28B | 195.27B | 194.02B | 207.05B | 212.50B | 213.50B | 214.87B | 220.20B | 219.00B | 221.52B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.29B | 213.04B | 212.21B | 221.24B | 230.17B | 243.06B | 245.71B | 283.68B | 280.16B | 282.06B | 273.72B | 284.21B | 286.06B | 299.31B | 298.28B | 309.79B | 308.57B | 315.27B | 309.58B | 312.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.01B | 24.29B | 24.64B | 25.06B | 25.14B | 27.23B | 27.71B | 29.86B | 29.52B | 31.16B | 31.96B | 30.74B | 30.89B | 33.08B | 34.34B | 33.57B | 34.33B | 36.03B | 38.03B | 38.63B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.01B | 24.29B | 24.64B | 25.06B | 25.14B | 27.23B | 27.71B | 29.86B | 29.52B | 31.16B | 31.96B | 30.74B | 30.89B | 33.08B | 34.34B | 33.57B | 34.33B | 36.03B | 38.03B | 38.63B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.13B | 25.92B | 24.48B | 28.68B | 28.98B | 29.06B | 29.06B | 31.81B | 31.95B | 32.79B | 32.40B | 34.03B | 32.55B | 33.95B | 34.22B | 37.14B | 29.29B | 28.21B | 39.34B | 39.66B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87B | 3.62B | 3.62B | 6.70B | 5.59B | 3.23B | 3.11B | 9.93B | 6.32B | 5.29B | 4.27B | 9.79B | 11.37B | 3.91B | 4.54B | 9.99B | 5.70B | 7.74B | 6.07B | 6.48B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.56B | 2.57B | 2.67B | 2.21B | 12.85B | 3.08B | 14.49B | 14.85B | 15.31B | 3.35B | 3.21B | 2.57B | 3.32B | 3.32B | 3.30B | 3.03B | 3.37B | 3.41B | 3.42B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.56B | 79.58B | 78.29B | 88.17B | 88.70B | 100.94B | 89.24B | 116.48B | 112.98B | 114.18B | 99.05B | 104.43B | 104.67B | 101.56B | 103.77B | 113.47B | 110.78B | 115.53B | 114.90B | 114.12B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.35B | 43.34B | 42.38B | 40.80B | 45.80B | 45.44B | 54.51B | 60.66B | 59.27B | 58.08B | 58.26B | 63.85B | 63.73B | 74.10B | 72.36B | 71.28B | 73.50B | 72.40B | 72.32B | 71.44B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 2.98B | 1.43B | 3.36B | 4.92B | 4.86B | 4.90B | 4.80B | 5.01B | 5.07B | 4.50B | 5.68B | 5.32B | 5.35B | 4.32B | 5.77B | 4.32B | 4.24B | 1.61B | 1.42B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.65B | 3.27B | 2.95B | 2.58B | 1.66B | 2.77B | 2.83B | 2.50B | 2.21B | 3.02B | 4.17B | 3.63B | 4.01B | 3.62B | 3.90B | 3.80B | 3.16B | 2.42B | 2.86B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43B | 11.84B | 11.79B | 11.67B | 11.97B | 12.11B | 12.84B | 13.08B | 13.26B | 13.62B | 14.46B | 14.84B | 14.79B | 15.17B | 15.94B | 15.96B | 15.71B | 18.37B | 18.25B | 18.90B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.55B | 126.57B | 123.94B | 131.92B | 137.08B | 148.03B | 146.52B | 179.97B | 174.75B | 174.47B | 160.34B | 172.45B | 172.03B | 179.68B | 179.75B | 188.66B | 188.08B | 191.09B | 189.64B | 188.43B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.97B | 138.41B | 135.73B | 143.59B | 149.04B | 160.14B | 159.36B | 193.06B | 188.01B | 188.08B | 174.80B | 187.29B | 186.82B | 194.85B | 195.69B | 204.62B | 203.79B | 209.46B | 207.88B | 207.32B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.22B | 46.97B | 46.00B | 47.49B | 51.39B | 48.67B | 57.62B | 70.59B | 65.59B | 63.37B | 62.54B | 73.64B | 75.10B | 78.01B | 76.90B | 81.27B | 79.19B | 80.14B | 78.39B | 77.92B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.02B | 73.26B | 75.05B | 76.13B | 76.20B | 78.06B | 81.45B | 85.82B | 87.37B | 89.56B | 94.42B | 92.37B | 94.68B | 99.88B | 98.27B | 100.81B | 100.47B | 101.57B | 100.09B | 103.89B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.02B | 73.26B | 75.05B | 76.13B | 76.20B | 78.06B | 81.45B | 85.82B | 87.37B | 89.56B | 94.42B | 92.37B | 94.68B | 99.88B | 98.27B | 100.81B | 100.47B | 101.57B | 100.09B | 103.89B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.29B | 213.04B | 212.21B | 221.24B | 230.17B | 243.06B | 245.71B | 283.68B | 280.16B | 282.06B | 273.72B | 284.21B | 286.06B | 299.31B | 298.28B | 309.79B | 308.57B | 315.27B | 309.58B | 312.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.09B | 75.12B | 77.13B | 78.78B | 80.54B | -9.09B | -8.39B | 88.85B | -7.65B | 93.17B | -7.03B | 90.12B | 92.40B | -2.45B | 96.04B | -2.90B | -2.54B | -2.21B | 95.60B | 99.88B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | |