|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.78M | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.78M | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.50M | 51.41M | 44.30M | 55.36M | 47.90M | 51.00M | 55.80M | 67.27M | 70.15M | 75.49M | 70.30M | 81.07M | 75.70M | 85.94M | 81.40M | 91.67M | 87.70M | 97.64M | 96.10M | 104.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.50M | 51.41M | 44.30M | 55.36M | 47.90M | 51.00M | 55.80M | 67.27M | 70.15M | 75.49M | 70.30M | 81.07M | 75.70M | 85.94M | 81.40M | 91.67M | 87.70M | 97.64M | 96.10M | 104.59M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.55M | 23.45M | 20.33M | 23.66M | 34.29M | 45.99M | 57.21M | 88.47M | 88.34M | 61.05M | 38.95M | 32.94M | 29.22M | 31.99M | 31.44M | 34.98M | 41.01M | | 35.73M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 18.30M | 20.25M | 17.14M | 18.05M | 19.05M | 20.63M | 20.01M | 15.52M | 15.03M | 14.23M | 11.73M | 14.51M | 15.48M | 17.14M | 14.26M | 16.02M | | 17.09M | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.41M | 28.48M | 28.53M | 30.45M | 32.38M | 32.63M | 33.26M | 35.93M | 35.96M | 35.87M | 36.01M | 39.51M | 39.71M | 39.75M | 39.80M | 44.78M | 45.62M | 45.65M | 48.65M | 51.52M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 29.78M | 37.94M | 22.35M | 25.88M | 31.09M | 38.95M | 23.25M | 28.74M | 35.84M | 47.56M | 33.30M | 42.08M | 52.74M | 65.97M | 33.87M | 45.81M | | 76.37M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.14M | 74.93M | 687.49M | 716.21M | 76.07M | 79.33M | 81.11M | 86.62M | 87.29M | 862.28M | 868.12M | 896.57M | 900.97M | 87.30M | 87.48M | 970.05M | 999.30M | 89.59M | 1,029.10M | 92.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 9.05M | 11.01M | 10.76M | 18.42M | 23.77M | 23.19M | 23.33M | 24.85M | 24.92M | 26.21M | 26.72M | 28.45M | 29.03M | | 30.29M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.87M | 328.46M | 317.68M | 25.90M | 494.64M | 489.53M | 294.37M | 26.30M | 298.66M | 288.79M | 268.92M | 275.72M | 0.49M | 280.49M | 1.90M | 334.83M | 1.30M | | 2.80M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,120.02M | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16M | | | | 16.85M | 12.74M | 13.32M | 13.04M | 15.12M | 12.22M | 13.14M | 12.55M | 15.09M | 11.52M | | 11.62M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.53M | 470.69M | 471.88M | 456.70M | 479.45M | 473.56M | 504.65M | 513.71M | 465.50M | 449.13M | 446.28M | 501.13M | 498.19M | 495.22M | 492.25M | 489.27M | 479.88M | | 472.48M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.83M | 466.21M | 39.81M | 46.76M | 474.47M | 58.38M | 499.70M | 508.94M | 460.94M | 444.80M | 442.16M | 93.48M | 77.55M | 77.37M | 488.29M | 485.54M | 476.37M | | 467.47M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.23M | 2.19M | 2.16M | 2.12M | 2.07M | 2.04M | 1.98M | 1.92M | 1.88M | 1.83M | | 1.72M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.94M | 93.19M | 7.88M | 76.11M | 8.01M | 8.15M | 8.37M | 8.48M | 8.72M | 9.12M | 272.97M | 224.30M | 205.51M | 206.28M | 9.93M | 162.28M | 10.20M | | 235.65M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.83M | 466.21M | 528.22M | 452.57M | 636.20M | 893.22M | 746.97M | 784.91M | 770.23M | 746.88M | 442.16M | 496.48M | 493.77M | 491.03M | 633.22M | 485.54M | 624.91M | | 467.47M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.78M | 559.40M | 536.10M | 528.68M | 644.21M | 901.37M | 755.35M | 793.40M | 778.95M | 756.00M | 715.14M | 720.78M | 699.28M | 697.32M | 643.15M | 647.82M | 635.11M | -933.76M | 703.12M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.36M | 936.91M | 511.69M | 503.46M | 953.92M | 531.93M | 1,004.34M | 1,022.65M | 926.44M | 893.92M | 888.44M | 594.61M | 575.74M | 572.59M | 980.53M | 974.81M | 956.25M | | 939.96M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.25M | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 915.91M | 914.20M | 933.76M | 924.69M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.25M | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 914.03M | 914.20M | 933.76M | 924.69M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,120.02M | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | | -25.36M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | 0.47M | | | | 0.36M | | | | 0.71M | | | | 0.61M |