|
Cash & Equivalents (Quarter)
|
5.66M | 10.55M | 7.92M | 7.45M | 8.80M | 8.83M | 20.93M | 4.44M | 11.04M | 8.49M | 8.49M | 7.79M | 7.62M | 7.76M | 11.01M | 2.66M | 8.08M | 11.08M | 9.03M | 7.90M | 6.54M | 7.91M | 9.59M | 3.71M | 4.22M | 8.31M | 8.17M | 14.84M | 23.24M | 25.95M | 15.23M | 8.88M | 7.43M | 7.35M | 3.73M | 11.11M | 12.90M | 14.63M | 10.97M | 54.67M | 15.34M | 24.78M | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | |
|
Cash & Current Investments (Quarter)
|
5.66M | 10.55M | 7.92M | 7.45M | 8.80M | 8.83M | 20.93M | 4.44M | 11.04M | 8.49M | 8.49M | 7.79M | 7.62M | 7.76M | 11.01M | 2.66M | 8.08M | 11.08M | 9.03M | 7.90M | 6.54M | 7.91M | 9.59M | 3.71M | 4.22M | 8.31M | 8.17M | 14.84M | 23.24M | 25.95M | 15.23M | 8.88M | 7.43M | 7.35M | 3.73M | 11.11M | 12.90M | 14.63M | 10.97M | 54.67M | 15.34M | 24.78M | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | |
|
Receivables - Net (Quarter)
|
21.60M | | 21.07M | 21.35M | 21.33M | 20.57M | 21.11M | 22.42M | 22.71M | 24.32M | 24.77M | 26.82M | 26.02M | 26.41M | 25.45M | 24.63M | 21.99M | 21.38M | 20.23M | 20.13M | 20.03M | 19.18M | 2.08M | 2.92M | 20.32M | 23.43M | 5.91M | 7.51M | 25.45M | 25.81M | 27.94M | 29.57M | 31.49M | 18.49M | 35.42M | 37.27M | 37.99M | 37.94M | 40.61M | 44.60M | 46.41M | 46.50M | 51.41M | 44.30M | 55.36M | 47.90M | 51.00M | 55.80M | 67.27M | 70.15M | 75.49M | 70.30M | 81.07M | 75.70M | 85.94M | 81.40M | 91.67M | 87.70M | 97.64M | 96.10M | 104.59M |
|
Receivables (Quarter)
|
21.60M | | 21.07M | 21.35M | 21.33M | 20.57M | 21.11M | 22.42M | 22.71M | 24.32M | 24.77M | 26.82M | 26.02M | 26.41M | 25.45M | 24.63M | 21.99M | 21.38M | 20.23M | 20.13M | 20.03M | 19.18M | 2.08M | 2.92M | 20.32M | 23.43M | 5.91M | 7.51M | 25.45M | 25.81M | 27.94M | 29.57M | 31.49M | 18.49M | 35.42M | 37.27M | 37.99M | 37.94M | 40.61M | 44.60M | 46.41M | 46.50M | 51.41M | 44.30M | 55.36M | 47.90M | 51.00M | 55.80M | 67.27M | 70.15M | 75.49M | 70.30M | 81.07M | 75.70M | 85.94M | 81.40M | 91.67M | 87.70M | 97.64M | 96.10M | 104.59M |
|
Finished Goods (Quarter)
|
10.57M | | | | 10.19M | 9.54M | 11.91M | 12.62M | 11.86M | 11.76M | 14.16M | 14.83M | 13.79M | 12.11M | 16.93M | 15.62M | 12.31M | 10.56M | 14.12M | 13.47M | 14.31M | 15.39M | 17.83M | 16.34M | 17.42M | 17.98M | 20.93M | 17.49M | 17.57M | 18.98M | 23.17M | 25.09M | 23.70M | 22.68M | 28.29M | 30.52M | 31.97M | 31.06M | 27.76M | 27.06M | 25.45M | 27.55M | 23.45M | 20.33M | 23.66M | 34.29M | 45.99M | 57.21M | 88.47M | 88.34M | 61.05M | 38.95M | 32.94M | 29.22M | 31.99M | 31.44M | 34.98M | 41.01M | | 35.73M | |
|
Prepaid Assets (Quarter)
|
0.74M | | | | 0.63M | 1.04M | 1.22M | 1.17M | 0.91M | 1.38M | 1.61M | 4.63M | 1.18M | 0.87M | 0.88M | 1.11M | 3.36M | 4.05M | 5.15M | 8.44M | 4.06M | | | 4.94M | 4.50M | 4.32M | 4.76M | 5.64M | 3.46M | 4.50M | 5.47M | 6.70M | 6.20M | 10.39M | 12.70M | 11.72M | 10.76M | 12.17M | 13.21M | 19.36M | 19.98M | 21.80M | 18.30M | 20.25M | 17.14M | 18.05M | 19.05M | 20.63M | 20.01M | 15.52M | 15.03M | 14.23M | 11.73M | 14.51M | 15.48M | 17.14M | 14.26M | 16.02M | | 17.09M | |
|
Buildings (Quarter)
|
4.66M | | | | 5.44M | 5.57M | 5.59M | 7.00M | 7.18M | 10.87M | 11.19M | 11.41M | 13.27M | 16.05M | 16.12M | 17.39M | 17.53M | 17.70M | 18.03M | 19.43M | 20.31M | 20.34M | 20.52M | 20.78M | 21.10M | 22.10M | 22.29M | 22.54M | 22.96M | 23.03M | 23.38M | 23.51M | 25.16M | 25.28M | 25.30M | 26.23M | 27.38M | 27.39M | 27.40M | 27.58M | 28.11M | 28.41M | 28.48M | 28.53M | 30.45M | 32.38M | 32.63M | 33.26M | 35.93M | 35.96M | 35.87M | 36.01M | 39.51M | 39.71M | 39.75M | 39.80M | 44.78M | 45.62M | 45.65M | 48.65M | 51.52M |
|
Construction in Progress (Quarter)
|
4.65M | | | | 4.86M | 4.94M | 5.03M | 5.17M | 5.25M | 5.44M | 5.56M | 5.69M | 5.69M | 5.79M | 5.86M | 5.91M | 5.86M | 5.92M | 6.12M | 6.29M | 6.72M | 7.47M | 8.04M | 9.21M | 10.28M | 10.97M | 11.90M | 12.54M | 6.33M | 7.61M | 10.02M | 14.83M | 9.44M | 12.25M | 17.04M | 23.17M | 12.00M | 15.65M | 19.45M | 24.96M | 20.82M | 24.09M | 29.78M | 37.94M | 22.35M | 25.88M | 31.09M | 38.95M | 23.25M | 28.74M | 35.84M | 47.56M | 33.30M | 42.08M | 52.74M | 65.97M | 33.87M | 45.81M | | 76.37M | |
|
Land & Improvements (Quarter)
|
124.84M | | | | 141.34M | 143.85M | 144.74M | 178.74M | 186.47M | 235.94M | 242.16M | 244.81M | 256.83M | 277.51M | 279.75M | 296.42M | 299.78M | 304.26M | 314.35M | 344.27M | 377.22M | 45.48M | 45.48M | 390.80M | 47.48M | 56.64M | 429.63M | 434.69M | 463.24M | 61.24M | 63.62M | 491.40M | 533.55M | 68.16M | 68.16M | 596.12M | 72.46M | 72.46M | 626.57M | 73.44M | 657.30M | 74.14M | 74.93M | 687.49M | 716.21M | 76.07M | 79.33M | 81.11M | 86.62M | 87.29M | 862.28M | 868.12M | 896.57M | 900.97M | 87.30M | 87.48M | 970.05M | 999.30M | 89.59M | 1,029.10M | 92.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 12.24M | 12.53M | 12.86M | 13.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 9.05M | 11.01M | 10.76M | 18.42M | 23.77M | 23.19M | 23.33M | 24.85M | 24.92M | 26.21M | 26.72M | 28.45M | 29.03M | | 30.29M | |
|
Other Non-Current Assets (Quarter)
|
73.04M | | | | 90.42M | 94.07M | 116.91M | 100.85M | 110.57M | 102.53M | 113.04M | 116.16M | 115.68M | 115.90M | 125.06M | 114.47M | 117.38M | 0.07M | 121.17M | 121.90M | 126.67M | 0.08M | 163.91M | 166.16M | 0.17M | 172.53M | 178.78M | 207.09M | 7.83M | 0.31M | 219.89M | 216.00M | 10.10M | 0.34M | 203.95M | 230.23M | 19.70M | 189.53M | 203.70M | 255.81M | 14.40M | 252.87M | 328.46M | 317.68M | 25.90M | 494.64M | 489.53M | 294.37M | 26.30M | 298.66M | 288.79M | 268.92M | 275.72M | 0.49M | 280.49M | 1.90M | 334.83M | 1.30M | | 2.80M | |
|
Assets (Quarter)
|
188.78M | | | | 223.94M | 230.77M | 255.12M | 280.19M | 300.28M | 362.71M | 383.49M | 391.58M | 407.98M | 436.14M | 449.84M | 466.10M | 478.27M | 491.32M | 506.01M | 551.14M | 600.32M | 624.04M | 652.05M | 669.04M | 680.44M | 725.78M | 746.22M | 785.80M | 823.88M | 813.39M | 862.75M | 868.50M | 880.90M | 899.71M | 915.29M | 1,010.15M | 1,025.45M | 999.17M | 1,023.24M | 1,094.74M | 1,089.41M | 1,120.02M | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | |
|
Accounts Payables (Quarter)
|
0.75M | | | | 0.69M | 0.22M | 1.39M | 1.43M | 1.07M | 1.17M | 1.11M | 2.11M | 1.63M | 1.76M | 2.52M | 2.30M | 1.82M | 2.07M | 2.76M | 2.73M | 2.82M | 3.54M | 3.35M | 3.79M | 2.96M | 3.76M | 4.60M | 3.71M | 2.96M | 3.12M | 3.92M | 3.68M | 3.87M | 4.67M | 4.33M | 5.02M | 4.57M | 4.49M | 4.29M | 5.75M | 4.39M | 4.67M | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | |
|
Payables (Quarter)
|
0.75M | | | | 0.69M | 0.22M | 1.39M | 1.43M | 1.07M | 1.17M | 1.11M | 2.11M | 1.63M | 1.76M | 2.52M | 2.30M | 1.82M | 2.07M | 2.76M | 2.73M | 2.82M | 3.54M | 3.35M | 3.79M | 2.96M | 3.76M | 4.60M | 3.71M | 2.96M | 3.12M | 3.92M | 3.68M | 3.87M | 4.67M | 4.33M | 5.02M | 4.57M | 4.49M | 4.29M | 5.75M | 4.39M | 4.67M | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16M | | | | 16.85M | 12.74M | 13.32M | 13.04M | 15.12M | 12.22M | 13.14M | 12.55M | 15.09M | 11.52M | | 11.62M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 286.64M | 292.14M | 290.15M | 288.47M | 296.56M | 308.96M | 314.95M | 316.44M | 308.46M | 306.75M | 305.07M | 316.81M | 334.41M | 332.50M | 330.65M | 379.10M | 37.50M | 374.93M | 372.79M | 479.12M | 476.39M | 473.53M | 470.69M | 471.88M | 456.70M | 479.45M | 473.56M | 504.65M | 513.71M | 465.50M | 449.13M | 446.28M | 501.13M | 498.19M | 495.22M | 492.25M | 489.27M | 479.88M | | 472.48M | |
|
Non-Current Debt (Quarter)
|
90.82M | | | | 90.28M | 96.31M | 8.98M | 24.54M | 10.44M | 12.14M | 155.00M | 153.98M | 49.12M | 177.64M | 176.48M | 183.86M | 182.67M | 47.63M | 64.94M | 265.97M | 283.05M | 71.95M | 45.32M | 285.02M | 293.03M | 81.92M | 64.18M | 312.81M | 84.70M | 303.32M | 84.65M | 87.03M | 331.09M | 329.32M | 327.61M | 6.10M | 373.66M | 44.32M | 66.05M | 34.58M | 87.01M | 468.83M | 466.21M | 39.81M | 46.76M | 474.47M | 58.38M | 499.70M | 508.94M | 460.94M | 444.80M | 442.16M | 93.48M | 77.55M | 77.37M | 488.29M | 485.54M | 476.37M | | 467.47M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.23M | 2.19M | 2.16M | 2.12M | 2.07M | 2.04M | 1.98M | 1.92M | 1.88M | 1.83M | | 1.72M | |
|
Other Non-Current Liabilities (Quarter)
|
26.04M | | | | 0.90M | 0.96M | 14.03M | 29.85M | 16.42M | 18.28M | 1.95M | 51.21M | 56.75M | 61.63M | 72.17M | 81.24M | 86.77M | 2.86M | 3.07M | 80.55M | 71.03M | 3.88M | 4.07M | 70.11M | 4.32M | 4.69M | 77.93M | 4.97M | 97.77M | 63.52M | 98.46M | 101.97M | 125.11M | 5.97M | 6.12M | 6.60M | 105.46M | 67.40M | 7.06M | 7.40M | 116.13M | 105.94M | 93.19M | 7.88M | 76.11M | 8.01M | 8.15M | 8.37M | 8.48M | 8.72M | 9.12M | 272.97M | 224.30M | 205.51M | 206.28M | 9.93M | 162.28M | 10.20M | | 235.65M | |
|
Total Non-Current Liabilities (Quarter)
|
90.82M | | | | 117.17M | 116.29M | 95.70M | 106.93M | 108.87M | 161.74M | 196.46M | 153.98M | 160.64M | 177.64M | 176.48M | 183.86M | 182.67M | 276.55M | 297.40M | 265.97M | 283.05M | 370.60M | 340.67M | 285.02M | 359.09M | 396.17M | 311.30M | 363.09M | 304.90M | 303.32M | 301.77M | 313.42M | 331.09M | 459.04M | 379.18M | 466.92M | 373.66M | 371.70M | 451.45M | 622.40M | 471.48M | 468.83M | 466.21M | 528.22M | 452.57M | 636.20M | 893.22M | 746.97M | 784.91M | 770.23M | 746.88M | 442.16M | 496.48M | 493.77M | 491.03M | 633.22M | 485.54M | 624.91M | | 467.47M | |
|
Total Liabilities (Quarter)
|
116.85M | | | | 118.07M | 117.24M | 109.73M | 136.78M | 125.30M | 180.03M | 198.41M | 205.19M | 217.39M | 239.27M | 248.66M | 265.10M | 269.44M | 279.41M | 300.47M | 346.52M | 354.08M | 374.49M | 344.73M | 355.13M | 363.41M | 400.85M | 389.23M | 368.06M | 402.67M | 366.84M | 400.23M | 415.39M | 456.20M | 465.01M | 385.30M | 473.52M | 479.11M | 439.09M | 458.51M | 629.80M | 587.61M | 574.78M | 559.40M | 536.10M | 528.68M | 644.21M | 901.37M | 755.35M | 793.40M | 778.95M | 756.00M | 715.14M | 720.78M | 699.28M | 697.32M | 643.15M | 647.82M | 635.11M | -933.76M | 703.12M | |
|
Total Debt (Quarter)
|
90.82M | | | | 90.28M | 96.31M | 8.98M | 24.54M | 10.44M | 12.14M | 155.00M | 153.98M | 49.12M | 177.64M | 176.48M | 183.86M | 182.67M | 47.63M | 64.94M | 265.97M | 569.69M | 364.09M | 335.47M | 573.49M | 589.59M | 390.89M | 379.13M | 629.25M | 393.17M | 610.06M | 389.72M | 403.84M | 665.50M | 661.83M | 658.25M | 385.20M | 411.16M | 419.25M | 438.84M | 513.71M | 563.40M | 942.36M | 936.91M | 511.69M | 503.46M | 953.92M | 531.93M | 1,004.34M | 1,022.65M | 926.44M | 893.92M | 888.44M | 594.61M | 575.74M | 572.59M | 980.53M | 974.81M | 956.25M | | 939.96M | |
|
Common Equity (Quarter)
|
71.93M | | | | 105.88M | 113.53M | 145.39M | 143.41M | 174.99M | 182.68M | 185.08M | 186.39M | 190.59M | 196.87M | 201.18M | 201.00M | 208.83M | 211.91M | 205.55M | 204.62M | 246.24M | 249.55M | 307.31M | 313.91M | 317.03M | 324.93M | 356.99M | 417.74M | 421.22M | 446.55M | 462.53M | 453.11M | 424.70M | 434.69M | 529.99M | 536.63M | 546.34M | 560.08M | 564.73M | 464.94M | 501.81M | 545.25M | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 915.91M | 914.20M | 933.76M | 924.69M | |
|
Shareholder's Equity (Quarter)
|
71.93M | | | | 105.88M | 113.53M | 145.39M | 143.41M | 174.99M | 182.68M | 185.08M | 186.39M | 190.59M | 196.87M | 201.18M | 201.00M | 208.83M | 211.91M | 205.55M | 204.62M | 246.24M | 249.55M | 307.31M | 313.91M | 317.03M | 324.93M | 356.99M | 417.74M | 421.22M | 446.55M | 462.53M | 453.11M | 424.70M | 434.69M | 529.99M | 536.63M | 546.34M | 560.08M | 564.73M | 464.94M | 501.81M | 545.25M | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 914.03M | 914.20M | 933.76M | 924.69M | |
|
Liabilities and Shareholders Equity (Quarter)
|
188.78M | | | | 223.94M | 230.77M | 255.12M | 280.19M | 300.28M | 362.71M | 383.49M | 391.58M | 407.98M | 436.14M | 449.84M | 466.10M | 478.27M | 491.32M | 506.01M | 551.14M | 600.32M | 624.04M | 652.05M | 669.04M | 680.44M | 725.78M | 746.22M | 785.80M | 823.88M | 813.39M | 862.75M | 868.50M | 880.90M | 899.71M | 915.29M | 1,010.15M | 1,025.45M | 999.17M | 1,023.24M | 1,094.74M | 1,089.41M | 1,120.02M | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | |
|
Retained Earnings (Quarter)
|
-0.67M | | | | -0.67M | -2.42M | 9.65M | -7.03M | -0.67M | 7.91M | -5.13M | -9.67M | 1.08M | -5.84M | -10.25M | -0.67M | -0.67M | 5.38M | -1.84M | -4.23M | -2.06M | 6.43M | 16.31M | 20.94M | -0.67M | 14.68M | -0.67M | -0.67M | 11.52M | -0.67M | -0.67M | -0.67M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | | -25.36M | |
|
Preferred Shares (Quarter)
|
| | | | 33.47M | 33.47M | 60.34M | 60.34M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | 91.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
0.06M | | | | 0.13M | | | | 0.19M | | | | 0.15M | | | | 0.14M | | | | 0.12M | | | | 0.13M | | | | 0.15M | 0.03M | 0.05M | 0.08M | 0.16M | 0.03M | 0.06M | -0.02M | 0.24M | 0.15M | 0.02M | 0.17M | 0.21M | | | | 0.43M | | | | 0.47M | | | | 0.36M | | | | 0.71M | | | | 0.61M |