|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | 72.10M | 37.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 82.44M | 116.17M | 292.46M | 275.81M | 62.51M | 29.79M | 32.86M | 41.48M | 38.65M | 57.32M | 39.87M | 39.46M | 66.70M | 99.72M | 35.20M | | 34.06M | 72.10M | 37.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.41M | 53.92M | 55.36M | 57.94M | 51.00M | 65.10M | 67.27M | 70.15M | 75.49M | 78.58M | 81.07M | 75.70M | 78.80M | 88.37M | 91.67M | 94.65M | 97.64M | 96.10M | 104.59M | 105.97M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.41M | 53.92M | 55.36M | 57.94M | 51.00M | 65.10M | 67.27M | 70.15M | 75.49M | 78.58M | 81.07M | 75.70M | 78.80M | 88.37M | 91.67M | 94.65M | 97.64M | 96.10M | 104.59M | 105.97M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.45M | 20.33M | 23.66M | 34.29M | 45.99M | 57.21M | 88.47M | 88.34M | 61.05M | 38.95M | 32.94M | 29.22M | 31.99M | 31.44M | 34.98M | 41.01M | | 35.73M | 42.37M | 44.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 20.25M | 17.14M | 18.05M | 19.05M | 20.63M | 20.01M | 15.52M | 15.03M | 14.23M | 11.73M | 14.51M | 15.48M | 17.14M | 14.26M | 16.02M | | 17.09M | 13.78M | 15.55M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 28.53M | 30.45M | 32.38M | 32.63M | 33.26M | 35.93M | 35.96M | 35.87M | 36.01M | 39.51M | 39.71M | 39.75M | 39.80M | 44.78M | 45.62M | 45.65M | 48.65M | 51.52M | 51.54M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.78M | 37.94M | 22.35M | 25.88M | 31.09M | 38.95M | 23.25M | 28.74M | 35.84M | 47.56M | 33.30M | 42.08M | 52.74M | 65.97M | 33.87M | 45.81M | | 76.37M | 39.90M | 49.73M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.81M | 74.94M | 74.96M | 76.07M | 739.24M | 81.11M | 846.22M | 87.29M | 89.60M | 868.12M | 896.57M | 900.97M | 907.40M | 87.48M | 970.05M | 89.59M | 89.59M | 91.68M | 92.82M | 1,099.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 9.05M | 11.01M | 10.76M | 18.42M | 23.77M | 23.19M | 23.33M | 24.85M | 24.92M | 26.21M | 26.72M | 28.45M | 29.03M | | 30.29M | 31.13M | 31.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.46M | 317.68M | 25.90M | 494.64M | 489.53M | 294.37M | 26.30M | 298.66M | 288.79M | 268.92M | 27.90M | 0.49M | 280.49M | 1.90M | 334.83M | 1.30M | | 327.39M | 327.62M | 310.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | 1,699.04M | 1,687.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | 5.66M | 6.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 4.68M | 4.27M | 4.37M | 4.57M | 6.77M | 6.39M | 6.02M | 6.70M | 5.98M | 6.11M | 5.75M | 5.39M | 5.73M | 7.98M | 7.09M | | 8.23M | 5.66M | 6.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16M | | | | 16.85M | 12.74M | 13.32M | 13.04M | 15.12M | 12.22M | 13.14M | 12.55M | 15.09M | 11.52M | | 11.62M | 14.12M | 13.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.69M | 471.88M | 456.70M | 479.45M | 473.56M | 504.65M | 513.71M | 465.50M | 449.13M | 446.28M | 501.13M | 498.19M | 495.22M | 492.25M | 489.27M | 479.88M | | 472.48M | 562.10M | 559.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.21M | 39.81M | 452.57M | 41.87M | 468.81M | 499.70M | 153.53M | 460.94M | 182.43M | 442.16M | 93.48M | 77.55M | 491.03M | 488.29M | 28.28M | 476.37M | | 28.13M | 27.70M | 554.04M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.23M | 2.19M | 2.16M | 2.12M | 2.07M | 2.04M | 1.98M | 1.92M | 1.88M | 1.83M | | 1.72M | 1.66M | 1.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.19M | 68.57M | 7.92M | 8.01M | 8.15M | 255.65M | 8.48M | 8.72M | 311.20M | 272.97M | 224.30M | 205.51M | 9.91M | 9.93M | 10.03M | 158.74M | | 10.73M | 10.84M | 11.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.21M | 467.53M | 520.76M | 636.20M | 893.22M | 499.70M | 784.91M | 770.23M | 444.80M | 442.16M | 496.48M | 493.77M | 687.41M | 633.22M | 637.79M | 476.37M | | 692.39M | 781.00M | 780.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.40M | 536.10M | 528.68M | 644.21M | 901.37M | 755.35M | 793.40M | 778.95M | 756.00M | 715.14M | 720.78M | 699.28M | 697.32M | 643.15M | 647.82M | 635.11M | -933.76M | 703.12M | 791.84M | 791.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 936.91M | 511.69M | 909.27M | 521.33M | 942.37M | 1,004.34M | 667.24M | 926.44M | 631.56M | 888.44M | 594.61M | 575.74M | 986.25M | 980.53M | 517.55M | 956.25M | | 500.62M | 589.79M | 1,113.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 915.91M | 914.20M | 933.76M | 924.69M | 905.54M | 896.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 652.46M | 669.63M | 742.14M | 769.61M | 521.89M | 511.55M | 551.20M | 591.39M | 637.87M | 677.75M | 706.79M | 717.16M | 743.98M | 858.38M | 915.91M | 914.20M | 933.76M | 924.69M | 907.20M | 894.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,211.86M | 1,205.73M | 1,270.82M | 1,413.83M | 1,423.27M | 1,266.90M | 1,344.60M | 1,370.34M | 1,393.87M | 1,392.88M | 1,427.58M | 1,416.44M | 1,441.30M | 1,501.53M | 1,563.73M | 1,549.31M | | 1,629.54M | 1,699.04M | 1,687.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | -25.36M | | -25.36M | -25.36M | -25.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | 0.47M | | | | 0.36M | | | | 0.71M | | | | 0.61M | |