|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.60M | -46.09M | -31.21M | -54.48M | -9.25M | 7.47M | -53.65M | 132.28M | 6.26M | -10.58M | 8.32M | 11.79M | -11.46M | 9.64M | 10.33M | 148.06M | 10.22M | | -69.58M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 11.18M | 11.38M | 11.55M | 11.72M | 11.98M | 12.30M | 12.77M | 13.37M | 13.75M | 14.15M | 14.45M | 14.74M | 15.00M | 14.69M | 15.80M | 16.66M | | 16.81M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.77M | 0.73M | 1.19M | 1.20M | 1.10M | 1.60M | 1.07M | 1.53M | 1.50M | 1.00M | 0.90M | 1.35M | 1.90M | 1.90M | -0.82M | 3.10M | | 0.61M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.09M | | | | 0.26M | | | | 0.12M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 2.80M | 3.30M | -2.20M | 0.95M | 3.50M | 1.70M | -3.63M | 4.80M | 4.80M | 4.80M | -0.42M | 0.78M | 0.78M | 0.69M | 0.90M | 1.30M | | 1.90M | 1.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.40M | 0.19M | 0.38M | 0.18M | 0.43M | 0.37M | 0.52M | 0.36M | 0.44M | 0.54M | 0.73M | 0.46M | 0.33M | 0.51M | 0.78M | 0.45M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.70M | 25.70M | 28.00M | 2.56M | 32.10M | 12.30M | 8.30M | 8.20M | 6.00M | 5.80M | 2.70M | 7.30M | 9.80M | 8.60M | 23.30M | 20.00M | 19.30M | | 4.50M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 19.99M | 13.05M | 18.94M | 5.61M | -0.19M | -0.33M | -12.31M | 13.29M | 39.71M | 38.11M | 28.96M | 19.05M | 18.56M | 16.73M | 27.27M | 12.78M | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.27M | 0.28M | 0.28M | 0.41M | 0.53M | 0.51M | 0.51M | 0.52M | 0.54M | 0.54M | 0.54M | 0.56M | 0.61M | 0.61M | 0.61M | 0.60M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 11.18M | 11.38M | 11.55M | 11.72M | 11.98M | 12.30M | 12.77M | 13.37M | 13.75M | 14.15M | 14.45M | 14.74M | 15.00M | 14.69M | 15.80M | 16.66M | | 16.81M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 5.12M | 2.70M | 1.83M | 2.76M | 2.15M | 5.14M | 2.69M | 3.23M | 5.79M | 3.63M | 3.22M | 2.16M | 3.50M | 2.93M | 4.08M | 3.43M | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | -4.09M | -3.12M | 3.33M | 10.63M | 11.70M | 11.21M | 31.26M | -0.13M | -27.29M | -22.10M | -6.01M | -3.72M | 2.77M | -0.55M | 3.54M | 6.03M | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.95M | -0.93M | -0.41M | 0.09M | 0.21M | 2.20M | -0.38M | -0.37M | 0.68M | -0.73M | 0.13M | -0.35M | -0.37M | 0.35M | 2.25M | -0.89M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | -1.62M | -0.01M | 0.96M | -0.48M | -1.13M | -1.40M | 2.71M | -4.11M | 0.58M | -0.28M | 2.08M | -2.90M | 0.92M | -0.60M | 2.54M | -3.57M | 0.61M | -0.51M | 2.50M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -2.59M | 6.08M | -3.94M | -1.48M | 3.04M | 2.20M | -3.12M | -3.61M | 0.02M | 0.02M | -2.70M | 0.55M | -1.10M | 5.35M | -4.24M | -0.44M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 26.65M | -12.80M | 1.29M | 5.80M | | 7.86M | 64.52M | 26.77M | 47.84M | 34.01M | -104.94M | | 18.25M | 12.54M | 17.78M | 10.61M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.68M | 0.77M | 0.84M | 0.74M | 1.15M | 0.64M | 0.58M | 0.63M | 0.70M | 0.95M | 0.77M | 1.03M | 1.31M | 1.54M | 1.39M | 1.00M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 2.00M | 7.20M | | 55.75M | | 0.08M | 0.31M | 0.46M | 0.04M | 3.82M | | | 0.04M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.73M | -30.85M | -14.41M | -30.40M | 34.62M | -33.75M | -59.31M | -66.44M | -40.54M | -53.85M | -41.33M | -29.85M | -25.42M | -33.33M | -38.26M | -42.85M | -56.41M | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | -1.36M | 0.04M | 0.91M | 0.59M | 4.26M | 0.80M | 0.24M | 0.58M | 1.19M | 0.70M | 0.71M | 0.79M | -0.91M | 2.61M | | 1.70M | 5.47M | -3.67M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97M | 73.06M | -10.42M | 46.02M | 138.46M | 15.24M | -154.28M | 48.53M | 29.44M | 20.27M | -0.40M | 19.75M | -8.85M | 16.45M | 45.08M | 49.96M | -18.69M | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | | | 9.28M | 9.49M | | | 3.43M | 11.57M | | | 36.82M | 13.50M | 14.33M | -13.66M | 44.91M | 16.89M | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 62.21M | -11.79M | 34.56M | 178.69M | -18.70M | -213.92M | -30.22M | 2.19M | 6.13M | -3.62M | 18.87M | -15.22M | 1.67M | 23.55M | 34.38M | -62.33M | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95M | -6.66M | 25.84M | 17.64M | -0.19M | -0.19M | -8.20M | -76.83M | -13.48M | -8.12M | 4.10M | 133.90M | 19.05M | 0.31M | 4.19M | 9.49M | 2.17M | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 62.21M | -11.79M | 34.56M | 178.69M | -18.70M | -213.92M | -30.22M | 2.19M | 6.13M | -3.62M | 18.87M | -15.22M | 1.67M | 23.55M | 34.38M | -62.33M | | | |