Unusual Machines Ratios (2022-2025) | UMAC

Ratios Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 32.99%27.53%26.09%27.65%24.33%37.41%39.37%
EBT Margin -178.70%-114.25%-98.11%-643.06%-159.93%-327.91%-198.93%
EBIT Margin -175.53%-111.38%-95.41%-642.34%-160.01%-338.54%-232.44%
EBITDA Margin -175.50%-111.38%-95.41%-642.32%-160.00%-338.53%-232.35%
Operating Margin -175.53%-111.38%-95.41%-642.34%-160.01%-338.54%-232.44%
Net Margin -178.70%-114.25%-98.11%-643.06%-159.93%-327.91%-198.93%
FCF Margin -193.18%-69.89%-35.05%-63.76%-58.45%-125.65%-413.19%
Efficiency
Inventory Average 1.64M1.55M1.39M1.27M1.41M2.36M
Assets Average 12.88M24.71M24.86M20.32M16.69M34.86M82.76M
Equity Average 11.32M20.60M19.60M17.02M15.36M33.60M78.66M
Invested Capital 3.20M1.41M21.22M19.97M19.54M14.82M15.90M51.31M106.02M
Asset Utilization Ratio 0.270.420.220.10
Leverage & Solvency
Interest Coverage Ratio -55.29-38.77-35.24-839.54
Debt to Equity 0.02
Debt Ratio 0.01
Equity Ratio 0.960.930.880.790.780.920.920.980.94
Times Interest Earned -55.29-38.77-35.24-839.54
Valuation
Enterprise Value -3.10M-0.89M12.69M9.91M7.72M258.69M102.71M173.86M367.48M
Market Capitalization 15.89M12.13M9.40M262.44M107.71M212.79M459.61M
Return Ratios
Return on Sales -3.07%-2.76%-3.20%-3.29%
Return on Capital Employed -0.19%-0.14%-0.20%-0.88%-1.23%-0.73%-0.37%
Return on Assets -0.18%-0.14%-0.19%-0.84%-1.15%-0.71%-0.33%
Return on Equity -0.20%-0.17%-0.24%-1.01%-1.25%-0.73%-0.35%