|
Cash & Equivalents (Quarter)
|
| | | | 0.89M | 3.21M | 2.22M | 1.69M | 3.76M | 5.00M | 38.93M | 19.85M | 103.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 16.85M | 39.21M |
|
Cash & Current Investments (Quarter)
|
| | | | 0.89M | 3.21M | 2.22M | 1.69M | 3.76M | 5.00M | 38.93M | 36.70M | 142.48M |
|
Receivables - Net (Quarter)
|
| | | | | 0.00M | | 0.08M | 0.07M | 0.05M | 0.17M | 0.31M | 1.56M |
|
Receivables - Other (Quarter)
|
| | | | | 0.02M | 0.01M | | | | | | |
|
Receivables (Quarter)
|
| | | | | 0.02M | | 0.08M | 0.07M | 0.05M | 0.17M | 0.31M | 1.56M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 0.72M | 4.23M |
|
Finished Goods (Quarter)
|
| | | | | | | | 1.34M | | | 2.40M | 1.08M |
|
Inventory (Quarter)
|
| | | | | 1.64M | 1.64M | 1.45M | 1.34M | 1.21M | 1.61M | 3.12M | 5.32M |
|
Prepaid Assets (Quarter)
|
0.04M | | | | | 0.28M | 0.18M | 0.16M | 0.03M | 0.21M | 1.31M | 0.18M | 0.04M |
|
Current Assets (Quarter)
|
3.14M | | | | 1.02M | 6.13M | 5.12M | 4.52M | 6.10M | 7.31M | 42.22M | 91.70M | 159.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | | | 0.00M | 0.00M | 912.00 | 741.00 | 570.00 | 399.00 | 0.26M | 1.73M | 2.23M |
|
Goodwill (Quarter)
|
| | | | | | | | 7.40M | 7.40M | 7.40M | 7.40M | 15.60M |
|
Intangibles (Quarter)
|
| | | | | | | | 2.30M | 2.21M | 2.18M | 2.16M | 2.77M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 17.67M | 19.67M | 19.67M | 9.70M | 9.61M | 9.59M | 9.57M | 18.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.73M | | | | 3.69M | | | | 0.15M |
|
Other Non-Current Assets (Quarter)
|
0.10M | | | | | 0.06M | 0.06M | | 0.06M | 0.06M | 0.08M | 0.08M | 0.20M |
|
Non-Current Assets (Quarter)
|
0.19M | | | | 0.51M | 18.10M | 20.08M | 20.01M | 10.01M | 9.97M | 10.22M | 21.37M | 23.20M |
|
Assets (Quarter)
|
3.33M | | | | 1.53M | 24.23M | 25.20M | 24.52M | 16.11M | 17.28M | 52.45M | 113.08M | 182.71M |
|
Accounts Payables (Quarter)
|
0.13M | | | | 0.11M | 0.46M | 0.79M | 1.03M | 0.67M | 0.86M | 0.61M | 1.17M | 1.51M |
|
Notes Payables (Quarter)
|
| | | | | 2.00M | 4.00M | 3.00M | | | | | |
|
Payables (Quarter)
|
0.13M | | | | 0.11M | 2.46M | 4.79M | 4.03M | 0.67M | 0.86M | 0.61M | 1.17M | 1.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.07M | 0.07M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.31M | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.25M | 0.46M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.18M | 0.08M | 0.30M | 0.20M | 0.12M | 0.14M | 1.52M | 0.64M |
|
Total Current Liabilities (Quarter)
|
0.13M | | | | 0.11M | 0.69M | 0.93M | 2.02M | 0.93M | 1.05M | 0.82M | 5.93M | 2.60M |
|
Convertible Debt (Quarter)
|
| | | | | 2.00M | 2.00M | 2.00M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 7.96M |
|
Operating Leases (Quarter)
|
| | | | | 0.31M | 0.36M | 0.28M | 0.26M | 0.24M | 0.30M | 1.04M | 2.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 2.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.36M | | 0.32M | 1.13M | 4.92M |
|
Total Liabilities (Quarter)
|
0.13M | -2.62M | -2.19M | -1.83M | 0.11M | 3.01M | 5.23M | 5.30M | 1.29M | 1.39M | 1.14M | 7.06M | 7.77M |
|
Total Debt (Quarter)
|
| | | | | | | 0.31M | | | | | |
|
Common Equity (Quarter)
|
3.20M | 2.62M | 2.19M | 1.83M | 1.41M | 21.22M | 19.97M | 19.23M | 14.82M | 15.90M | 51.31M | 106.02M | 174.94M |
|
Shareholder's Equity (Quarter)
|
3.20M | 2.62M | 2.19M | 1.83M | 1.41M | 21.22M | 19.97M | 19.23M | 14.82M | 15.90M | 51.31M | 106.02M | 174.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
3.33M | | | | 1.53M | 24.23M | 25.20M | 24.52M | 16.11M | 17.28M | 52.45M | 113.08M | 182.71M |
|
Retained Earnings (Quarter)
|
-1.55M | | | | -3.93M | -4.44M | -6.65M | -8.80M | | -39.18M | -46.14M | -44.54M | -55.11M |
|
Preferred Shares (Quarter)
|
1.00 | | | | 2.00 | 1.00 | 1.00 | 43.00 | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | 1.00M | 0.15M | 0.20M | 0.28M | 0.55M | |