Unusual Machines Income Statement (2022-2025) | UMAC

Income Statement Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.62M1.41M1.53M2.00M2.04M2.12M2.13M4.90M
Cost of Revenue (Quarter) 0.11M1.02M1.13M-1.61M0.30M1.33M0.64M3.12M
Gross Profit (Quarter) 0.20M0.39M0.40M0.55M0.50M0.79M0.84M1.77M
Operating items
Research & Development (Quarter) 0.02M0.39M0.01M-0.71M0.21M0.06M0.04M0.09M
Selling, General & Administrative (Quarter) 0.59M0.43M0.35M0.41M1.00M1.35M1.37M2.52M3.23M7.20M4.73M8.75M
Other Operating Expenses (Quarter) 381.00381.00645.000.00M0.27M0.22M0.47M11.61M0.33M0.73M1.03M2.67M
Operating Expenses (Quarter) 0.59M0.44M0.35M0.42M1.29M1.96M1.86M13.43M3.76M7.99M5.80M11.51M
Operating Income (Quarter) -0.59M-0.44M-0.35M-0.42M-1.09M-1.57M-1.46M-12.87M-3.27M-7.19M-4.96M-9.73M
EBIT (Quarter) -0.59M-0.44M-0.35M-0.42M-1.09M-1.57M-1.46M-12.87M-3.27M-7.19M-4.96M-9.73M
Non-operating items
Non Operating Investment Income (Quarter) 5.85M-4.23M
Interest & Investment Income (Quarter) 180.00966.000.00M0.23M0.72M0.89M
Other Non Operating Income (Quarter) -0.05M0.00M
Non Operating Income (Quarter) -0.02M-0.04M-0.68M-14.26M0.00M0.23M6.57M-0.87M
Net income details
EBT (Quarter) -0.59M-0.44M-0.35M-1.14M-1.11M-1.61M-1.50M-12.89M-3.27M-6.96M-10.54M-8.84M
Profit After Tax (Quarter) -1.18M-0.44M-0.35M1.96M-1.11M-1.61M-2.14M-27.12M-3.27M-6.96M1.60M-10.57M
Income from Continuing Operations (Quarter) -0.59M-0.44M-0.35M-1.14M-1.11M-1.61M-1.50M-12.89M-3.27M-6.96M-10.54M-8.84M
Consolidated Net Income (Quarter) -0.59M-0.44M-0.35M-1.14M-1.11M-1.61M-1.50M-12.89M-3.27M-6.96M-10.54M-8.84M
Income towards Parent Company (Quarter) -0.59M-0.44M-0.35M-1.14M-1.11M-1.61M-1.50M-12.89M-3.27M-6.96M-10.54M-8.84M
Net Income towards Common Stockholders (Quarter) -0.59M-0.44M-0.35M-1.14M-1.11M-1.61M-1.50M-12.89M-3.27M-6.96M-10.54M-8.84M
Additional items
EPS (Basic) (Quarter) -0.17-0.13-0.11-0.35-0.18-0.16-0.21-1.55-0.21-0.32-0.35-0.34
EPS (Diluted) (Quarter) -0.17-0.13-0.11-0.35-0.18-0.16-0.21-1.55-0.21-0.32-0.34-0.34
Shares Outstanding (Quarter) 0.70M3.41M3.38M3.22M3.31M6.07M10.04M7.15M8.33M15.90M21.77M30.00M26.02M
Shares Outstanding (Diluted) (Quarter) 4.01M3.41M3.38M3.22M3.31M6.07M10.04M7.15M8.33M15.90M21.77M30.58M26.02M
Shares Outstanding (Entity) (Quarter) 0.70M3.47M3.22M3.22M3.22M6.07M10.41M6.18M8.33M16.83M25.29M31.57M26.02M
EBITDA (Quarter) -0.59M-0.44M-0.35M-0.42M-1.09M-1.57M-1.46M-12.87M-3.27M-7.19M-4.96M-9.73M
Interest Expenses (Quarter) 0.73M0.02M0.04M0.04M0.02M1.70M6.29M