Ulta Beauty Cash Flow Statement (2010-2026) | ULTA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026
Operating Activities
Net Income (Quarter) 13.66M13.06M14.20M30.10M23.30M23.91M26.77M46.30M34.87M35.00M38.15M64.53M41.83M44.91M45.43M70.68M49.95M60.79M59.12M87.26M66.95M74.17M71.07M107.82M91.98M90.00M87.56M140.22M128.22M114.19M104.64M264.56M164.40M148.32M131.17M214.67M192.22M161.26M129.75M222.72M-78.51M8.05M74.80M171.49M230.29M250.89M215.29M289.37M331.39M295.68M274.58M340.75M347.05M300.10M249.48M424.94M313.11M252.56M242.18M349.94M305.68M261.47M231.86M358.32M
Share-based Compensation (Quarter) 1.74M2.49M3.18M-6.97M2.81M2.39M3.03M3.38M2.89M0.38M2.94M3.65M3.05M3.32M2.17M4.07M4.06M2.47M2.39M3.49M3.34M1.91M1.74M4.47M4.02M2.00M1.98M5.14M5.49M2.23M2.42M6.50M6.17M3.29M3.45M7.18M6.03M6.74M6.34M5.94M6.18M8.41M8.38M4.60M8.98M10.12M19.12M9.04M10.36M12.52M9.68M10.49M9.72M11.82M11.94M14.77M10.08M9.19M8.42M15.10M11.42M8.92M9.99M7.10M
Deferred Taxes (Quarter) -0.94M-0.04M0.41M11.39M-0.51M-0.47M6.24M3.42M0.10M-0.53M0.71M3.59M0.31M-0.95M6.34M3.55M0.65M0.03M-2.24M-4.25M0.45M-1.50M4.19M-30.11M0.27M-1.58M-6.53M34.95M-1.47M0.86M1.02M-34.49M-6.52M3.79M2.74M-5.51M-5.91M1.00M5.16M23.75M-1.12M1.95M-2.73M27.57M-1.01M0.67M1.40M-16.72M-2.14M1.48M-0.86M-29.05M-3.63M1.09M-3.27M49.14M-3.42M1.19M3.85M1.62M
Gains from Sales and Divestitures (Quarter) 0.07M0.01M0.03M0.05M0.05M0.05M0.05M0.12M0.07M0.06M
Gains from Investment Securities (Quarter) -0.20M35.87M-35.27M49.47M1.35M9.61M-11.57M24.77M-0.26M-0.19M0.02M45.78M-1.58M59.99M-61.79M104.97M-0.87M-1.71M107.47M-109.36M20.64M77.79M0.02M-1.04M14.15M0.02M0.02M-177.61M14.44M0.04M0.04M-213.38M0.08M0.09M0.03M-165.99M-1.36M34.70M93.38M-132.57M5.64M-7.91M7.94M-12.49M-1.09M217.92M84.48M-297.01M-1.00M-1.27M341.57M90.56M2.82M-1.13M3.18M1.29M2.56M2.53M-12.37M-4.29M-0.89M252.91M-226.57M-36.44M
Asset Writedowns and Impairment (Quarter) 19.54M20.89M9.94M
Cash from Restructuring (Quarter) 19.54M40.45M9.94M2.60M
Non-cash Items (Quarter) 2.27M1.44M0.56M0.36M0.44M0.32M0.28M61.35M0.15M0.19M70.29M
Cash from Operations (Quarter) 9.82M30.31M30.37M106.05M4.44M56.50M16.52M143.43M12.55M23.69M41.23M161.54M42.84M41.69M15.61M227.59M73.69M59.53M12.92M250.44M68.29M57.40M23.28M226.90M166.93M52.70M103.39M311.37M175.74M44.25M109.10M450.27M277.26M110.74M154.21M413.91M271.68M175.66M110.17M543.79M-24.32M40.31M243.06M551.31M330.07M71.35M13.44M644.41M426.30M114.36M32.76M908.49M304.90M123.91M-70.80M1,118.26M159.34M199.54M-56.84M1,036.56M220.02M96.52M5.64M1,180.60M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 15.92M15.68M16.11M17.24M17.51M18.89M19.23M20.31M20.98M21.63M22.22M23.40M24.78M25.97M26.82M28.71M30.47M31.90M33.68M35.71M37.97M38.77M42.31M46.00M47.89M49.66M53.46M59.28M62.48M63.11M62.13M65.00M68.79M69.03M69.84M71.82M71.81M73.14M74.26M76.39M76.63M77.40M72.36M71.39M70.60M68.98M65.16M63.73M62.84M60.88M58.46M59.19M57.95M61.91M61.41M62.57M64.74M65.31M67.02M69.97M72.03M71.17M75.79M81.79M
Change in Working Capital
Change in Receivables (Quarter) -5.43M3.37M8.97M1.91M6.66M-9.01M1.14M5.07M-3.83M9.95M4.37M4.87M-11.59M1.07M15.91M0.14M-20.33M15.39M7.29M3.04M-8.88M1.72M5.66M14.05M-10.88M1.89M9.71M22.92M-25.70M4.66M15.34M16.79M0.56M3.39M-1.35M33.79M-8.65M-2.78M5.62M26.45M-50.65M39.30M8.28M56.84M-38.77M0.07M14.80M64.47M-40.93M-12.24M19.79M-0.88M-9.14M-15.84M28.42M5.07M-4.48M-2.60M12.76M9.71M1.81M-1.61M12.94M58.24M
Change in Inventory (Quarter) 21.13M-3.75M77.23M-83.04M37.03M3.21M96.14M-110.24M87.42M-15.33M146.10M-101.71M80.96M19.07M121.15M-124.37M73.49M10.08M168.16M-128.44M81.71M42.72M178.75M-122.61M81.70M86.72M206.82M-193.05M104.46M96.27M205.01M-253.29M40.39M82.87M264.88M-266.12M35.71M65.96M300.92M-323.22M46.87M27.98M70.56M-270.88M185.35M90.12M472.66M-417.12M71.33M95.58M448.54M-511.22M147.78M64.30M505.77M-579.17M163.90M92.25M366.90M-396.97M153.31M212.79M336.59M-566.88M
Change in Account Payables (Quarter) 4.31M0.62M58.93M-33.15M-5.58M-0.13M52.66M-47.60M25.45M-23.01M96.30M-66.29M29.60M-17.75M59.45M-41.91M35.87M-20.69M72.87M-45.55M18.73M6.21M75.55M-95.09M70.10M18.96M139.83M-165.55M59.83M-5.87M133.81M-121.53M46.91M37.19M164.63M-170.46M3.33M42.77M144.88M-180.98M46.97M-65.45M80.82M-0.01M76.58M-17.22M206.74M-199.95M42.59M-2.54M54.16M-85.91M62.26M-101.01M80.57M-62.69M-74.07M103.78M24.50M-23.91M-24.92M123.03M25.80M-34.85M
Change in Accured Expenses (Quarter) -7.72M7.73M11.55M2.98M-14.27M2.15M10.73M0.03M-1.40M-8.31M14.24M9.26M-13.97M10.60M-2.39M19.97M-13.28M14.88M6.02M30.02M-20.10M9.29M11.24M37.50M-25.66M20.57M16.35M59.81M-54.33M24.77M10.84M-11.97M48.18M-54.75M48.72M-12.89M9.97M-12.60M25.74M5.07M-63.93M31.03M57.48M34.02M23.21M-5.35M6.62M34.12M-57.21M7.85M113.53M-15.91M-98.52M-4.25M67.81M-27.28M-43.85M10.21M-12.14M52.08M-32.72M28.84M10.45M101.63M
Change in Taxes (Quarter) -3.32M-13.82M2.35M4.43M15.19M6.03M7.09M12.28M18.31M-7.22M12.83M29.47M14.58M-19.05M6.04M17.10M13.48M-17.52M-3.11M14.43M19.47M-33.50M1.10M15.72M40.66M-50.66M-0.71M16.04M45.55M-63.65M4.66M17.08M39.39M-69.09M-5.21M5.30M33.43M-55.20M-1.71M24.09M-32.59M6.36M40.19M44.96M71.43M-132.50M-18.95M44.38M101.24M-147.14M-3.54M4.26M97.00M-88.81M1.34M35.83M85.65M-146.32M-9.15M104.59M88.93M-159.34M2.41M58.80M
Other Working Capital Changes (Quarter) -1.14M1.85M2.38M-0.58M0.28M1.05M6.11M3.21M-3.33M6.24M3.85M3.12M-2.35M1.89M4.76M1.24M-2.60M1.57M5.95M5.64M-0.94M-0.16M5.02M2.08M-0.99M11.16M-17.17M1.30M1.26M-2.06M13.59M-2.74M-2.14M-4.44M8.86M37.16M-6.84M25.15M-48.95M21.35M-21.20M4.73M18.60M34.72M-1.93M-6.99M7.10M81.01M-3.39M3.78M-20.45M27.79M17.20M-36.93M6.76M54.88M-37.86M-3.74M10.05M29.31M-37.74M59.40M-7.57M11.52M
Investing Activities
Capital Expenditures (Quarter) 7.70M24.89M42.18M22.35M19.54M-9.94M-3.36M122.40M4.36M66.98M-59.93M-4.61M42.00M56.02M78.94M49.06M39.11M54.99M78.40M-163.91M56.62M80.60M94.69M67.26M54.32M95.27M131.61M92.24M76.75M116.46M144.43M103.08M74.26M67.43M114.72M-227.67M71.84M79.38M89.92M57.40M41.47M35.62M39.66M35.12M34.56M22.74M-44.16M159.04M27.48M14.98M-8.47M278.14M29.63M175.11M-150.81M7.82M51.70M2.38M246.46M-277.98M28.37M127.62M87.27M-208.61M
Acquisitions (Quarter) 0.02M
Change in Acquisitions & Divestments (Quarter) 100.21M110.00M120.00M30.00M120.00M409.16M-22.97M150.00M
Cash from Investing Activities (Quarter) -7.70M-24.89M-42.18M-22.35M-19.54M-33.14M-45.02M-30.94M-24.80M-46.54M-72.69M-44.55M-42.00M-56.02M-78.94M-49.06M-39.11M-155.14M-78.25M-126.78M-56.62M-80.60M-94.69M-47.05M-54.32M-75.27M-131.61M-12.24M-196.75M-146.46M-24.43M-163.07M-191.45M20.76M20.67M-65.09M-279.57M-54.98M49.66M-186.59M-46.86M73.16M-39.93M-35.12M-34.56M-22.74M-51.11M-68.07M-71.87M-49.88M-85.28M-107.56M-110.08M-96.36M-109.47M-125.53M-93.59M-97.81M-115.25M-76.44M-86.38M-473.53M-95.59M-275.85M
Financing Activities
Other financing activities (Quarter) 0.72M0.20M1.39M8.33M8.74M1.31M8.08M7.77M16.55M11.24M13.55M6.00M3.90M2.80M6.65M0.03M0.90M0.52M1.87M-0.06M4.00M3.25M1.35M0.89M3.20M1.48M4.32M0.05M0.03M1.80M0.06M0.05M3.95M0.14M0.07M
Cash from Financing Activities (Quarter) 2.53M1.82M4.25M19.13M20.73M2.37M16.61M10.60M24.86M-46.09M25.79M11.76M-28.09M7.34M18.03M0.03M2.65M1.95M-2.67M-29.57M-14.81M-37.60M-44.25M-43.56M-219.20M-22.59M-32.76M-47.22M-42.27M-126.66M-130.74M-56.54M-131.37M-126.28M-115.04M-236.52M-74.53M-270.11M-128.38M-173.72M722.47M0.20M-799.42M-31.18M-394.04M-225.92M-127.42M-749.84M-131.50M-284.75M-131.08M-313.69M-296.25M-275.37M-86.55M-347.95M-307.75M-212.37M-64.09M-434.70M-382.22M165.13M52.12M-685.70M
Additional items
Exchange Rate Effect (Quarter) -0.07M0.10M-0.12M0.14M-0.06M
Change in Cash (Quarter) 4.65M7.25M-7.57M102.83M5.63M25.73M-11.89M123.08M12.61M-68.94M-5.68M128.75M-27.26M-7.00M-45.29M178.56M37.23M-93.65M-68.00M94.09M-3.14M-60.79M-115.66M136.29M-106.59M-45.17M-60.98M251.90M-63.28M-228.87M-46.07M230.66M-45.56M5.22M59.84M112.31M-82.42M-149.43M31.45M183.48M651.22M113.78M-596.42M485.15M-98.59M-177.31M-165.09M-173.49M222.93M-220.26M-183.60M487.25M-101.43M-247.82M-266.82M644.78M-242.00M-110.63M-236.18M525.42M-248.57M-211.88M-37.82M219.32M
Free Cash Flow (Quarter) 2.12M5.42M-11.81M83.70M-15.10M66.44M19.89M21.03M8.19M-43.29M101.15M166.15M0.83M-14.34M-63.32M178.53M34.59M4.54M-65.48M414.35M11.67M-23.19M-71.41M159.64M112.61M-42.58M-28.22M219.12M98.99M-72.21M-35.33M347.20M203.00M43.31M39.49M641.58M199.84M96.28M20.25M486.39M-65.79M4.69M203.40M516.19M295.50M48.60M57.60M485.37M398.83M99.39M41.23M630.35M275.27M-51.21M80.02M1,110.43M107.64M197.16M-303.30M1,314.54M191.65M-31.10M-81.63M1,389.20M
Net Cash Flow (Quarter) 4.65M7.25M-7.57M102.83M5.63M25.73M-11.89M123.08M12.61M-68.94M-5.68M128.75M-27.26M-7.00M-45.29M178.56M37.23M-93.65M-68.00M94.09M-3.14M-60.79M-115.66M136.29M-106.59M-45.17M-60.98M251.90M-63.28M-228.87M-46.07M230.66M-45.56M5.22M59.84M112.31M-82.42M-149.43M31.45M183.48M651.29M113.67M-596.30M485.01M-98.54M-177.31M-165.09M-173.49M222.93M-220.26M-183.60M487.25M-101.43M-247.82M-266.82M644.78M-242.00M-110.63M-236.18M525.42M-248.57M-211.88M-37.82M219.05M