|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 947.46M | 770.14M | 605.05M | 431.56M | 654.49M | 434.23M | 250.63M | 737.88M | 636.45M | 388.63M | 121.81M | 766.59M | 524.60M | 413.96M | 177.78M | 703.20M | 454.63M | 242.75M | 204.92M | 424.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 947.46M | 770.14M | 605.05M | 431.56M | 654.49M | 434.23M | 250.63M | 737.88M | 636.45M | 388.63M | 121.81M | 766.59M | 524.60M | 413.96M | 177.78M | 703.20M | 454.63M | 242.75M | 204.92M | 494.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.34M | 154.42M | 169.21M | 233.68M | 192.75M | 180.51M | 200.30M | 199.42M | 190.28M | 174.44M | 202.87M | 207.94M | 203.46M | 200.86M | 213.62M | 223.33M | 225.15M | 224.41M | 237.35M | 296.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.34M | 154.42M | 169.21M | 233.68M | 192.75M | 180.51M | 200.30M | 199.42M | 190.28M | 174.44M | 202.87M | 207.94M | 203.46M | 200.86M | 213.62M | 223.33M | 225.15M | 224.41M | 237.35M | 296.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,353.57M | 1,443.68M | 1,916.34M | 1,499.22M | 1,570.55M | 1,666.13M | 2,114.67M | 1,603.45M | 1,751.23M | 1,815.54M | 2,321.31M | 1,742.14M | 1,906.04M | 1,998.29M | 2,365.19M | 1,968.21M | 2,121.52M | 2,407.05M | 2,743.64M | 2,181.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.45M | | | | 37.84M | | | | 45.41M | | | | 44.38M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.39M | 108.14M | 37.50M | 110.81M | 114.08M | 39.03M | 42.57M | 34.64M | 108.01M | 110.52M | 117.28M | 115.60M | 126.53M | 132.02M | 135.51M | 4.95M | 138.40M | 165.96M | 26.46M | 169.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,563.76M | 2,494.93M | 2,833.69M | 2,281.18M | 2,531.87M | 2,442.91M | 2,745.82M | 2,709.30M | 2,685.98M | 2,519.25M | 2,792.04M | 2,836.52M | 2,760.63M | 2,798.74M | 2,954.86M | 3,028.81M | 2,939.69M | 3,069.05M | 3,370.77M | 3,144.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.44M | 909.51M | 908.66M | 914.48M | 909.54M | 912.02M | 967.04M | 1,009.27M | 1,019.98M | 1,073.14M | 1,117.87M | 1,182.34M | 1,195.66M | 1,225.85M | 1,264.42M | 1,239.30M | 1,251.29M | 1,332.50M | 1,366.50M | 1,434.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.28M | 36.40M | 36.40M | 38.41M | 35.98M | 33.39M | 31.53M | 35.38M | 37.00M | 40.09M | 38.37M | 43.52M | 45.72M | 46.28M | 48.87M | 47.95M | 47.47M | 50.55M | 52.68M | 53.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 10.87M | 392.61M | 392.61M | 226.42M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.00M | 1.77M | 1.54M | 1.31M | 1.07M | 0.84M | 1.31M | 1.01M | 0.72M | 0.59M | 0.51M | 0.43M | 0.36M | 0.28M | 0.20M | | 5.47M | 6.09M | 203.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 12.87M | 12.64M | 12.41M | 12.18M | 11.95M | 11.71M | 12.18M | 11.88M | 11.59M | 11.46M | 11.38M | 11.30M | 11.23M | 11.15M | 11.07M | 10.87M | 398.07M | 398.69M | 429.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.35M | 30.71M | 31.83M | 35.65M | 34.43M | 36.48M | 18.51M | 43.01M | 61.31M | 55.55M | 56.95M | 19.06M | 56.86M | 55.58M | 60.13M | 25.36M | 78.54M | 98.32M | 112.83M | 124.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,523.79M | 2,459.65M | 2,454.07M | 2,483.20M | 2,480.17M | 2,503.08M | 2,585.73M | 2,661.11M | 2,689.74M | 2,729.51M | 2,802.97M | 2,870.49M | 2,871.31M | 2,938.67M | 3,003.62M | 2,972.89M | 3,047.00M | 3,561.60M | 3,641.52M | 3,855.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,087.54M | 4,954.59M | 5,287.77M | 4,764.38M | 5,012.04M | 4,945.99M | 5,331.55M | 5,370.41M | 5,375.72M | 5,248.76M | 5,595.01M | 5,707.01M | 5,631.94M | 5,737.41M | 5,958.49M | 6,001.69M | 5,986.69M | 6,630.65M | 7,012.29M | 6,999.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.84M | 535.26M | 747.45M | 552.73M | 585.50M | 586.85M | 647.12M | 559.53M | 621.27M | 521.32M | 597.37M | 544.00M | 463.78M | 566.90M | 593.22M | 563.76M | 537.52M | 708.65M | 759.00M | 685.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.40M | | | | 199.70M | | | 289.10M | 551.72M | 62.29M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.84M | 535.26M | 747.45M | 552.73M | 585.50M | 586.85M | 647.12M | 559.53M | 621.27M | 521.32M | 792.77M | 544.00M | 463.78M | 566.90M | 792.92M | 563.76M | 537.52M | 997.76M | 1,310.72M | 748.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.68M | 313.37M | 329.67M | 158.02M | 305.00M | 323.94M | 462.77M | 183.83M | 308.58M | 328.25M | 405.44M | 150.88M | 332.69M | 348.04M | 333.46M | 148.53M | 346.96M | 460.23M | 473.95M | 551.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.63M | | | | 105.58M | | | | 56.79M | | | | 60.72M | | | | 139.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.40M | | | | 199.70M | | | 289.10M | 551.72M | 62.29M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.20M | 267.44M | 274.37M | 274.12M | 276.44M | 274.69M | 275.75M | 283.29M | 288.13M | 287.36M | 287.79M | 283.82M | 284.81M | 281.30M | 284.99M | 288.11M | 285.76M | 282.59M | 290.72M | 306.67M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.96M | | | 12.79M | 108.11M | | | | 58.70M | | | 11.31M | 92.71M | | | 46.78M | 130.76M | | | 35.74M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.17M | 256.23M | 272.63M | 345.21M | 312.36M | 305.91M | 303.99M | 388.58M | 350.12M | 346.07M | 350.94M | 428.79M | 391.45M | 387.82M | 405.04M | 500.58M | 455.26M | 451.97M | 455.31M | 574.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,522.76M | 1,381.53M | 1,624.12M | 1,558.01M | 1,599.75M | 1,502.05M | 1,697.77M | 1,681.78M | 1,633.90M | 1,491.17M | 1,836.94M | 1,658.19M | 1,572.72M | 1,591.23M | 1,816.41M | 1,779.48M | 1,763.85M | 2,200.77M | 2,538.35M | 2,224.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.48M | 64.53M | 67.27M | 39.69M | 40.70M | 40.03M | 38.63M | 55.35M | 57.49M | 56.01M | 56.87M | 85.92M | 89.56M | 88.46M | 91.73M | 42.59M | 46.01M | 49.16M | 45.31M | 98.77M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,613.31M | 1,585.54M | 1,565.92M | 1,572.64M | 1,568.36M | 1,582.00M | 1,621.25M | 1,619.88M | 1,610.26M | 1,593.04M | 1,616.75M | 1,627.27M | 1,607.95M | 1,647.70M | 1,656.32M | 1,635.12M | 1,689.44M | 1,716.13M | 1,732.22M | 1,813.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.27M | 43.16M | 43.66M | 58.66M | 57.61M | 52.84M | 51.64M | 53.60M | 56.01M | 56.66M | 55.91M | 56.30M | 60.96M | 61.85M | 65.02M | 56.15M | 57.08M | 60.73M | 63.40M | 59.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,202.55M | 3,031.61M | 3,257.30M | 3,170.34M | 3,208.80M | 3,124.09M | 3,357.65M | 3,357.00M | 3,301.65M | 3,140.23M | 3,510.56M | 3,371.38M | 3,270.23M | 3,327.39M | 3,564.45M | 3,457.19M | 3,499.30M | 3,966.06M | 4,315.88M | 4,136.21M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,242.83M | 3,074.77M | 3,300.97M | 3,229.01M | 3,266.42M | 3,176.93M | 3,409.29M | 3,410.60M | 3,357.65M | 3,196.88M | 3,566.47M | 3,427.68M | 3,331.20M | 3,389.25M | 3,629.48M | 3,513.34M | 3,556.39M | 4,026.79M | 4,379.28M | 4,195.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.40M | | | | 199.70M | | | 289.10M | 551.72M | 62.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,844.72M | 1,879.81M | 1,986.80M | 1,535.37M | 1,745.62M | 1,769.07M | 1,922.26M | 1,959.81M | 2,018.07M | 2,051.88M | 2,028.54M | 2,279.33M | 2,300.74M | 2,348.16M | 2,329.01M | 2,488.35M | 2,430.30M | 2,603.86M | 2,633.01M | 2,803.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,844.72M | 1,879.81M | 1,986.80M | 1,535.37M | 1,745.62M | 1,769.07M | 1,922.26M | 1,959.81M | 2,018.07M | 2,051.88M | 2,028.54M | 2,279.33M | 2,300.74M | 2,348.16M | 2,329.01M | 2,488.35M | 2,430.30M | 2,603.86M | 2,633.01M | 2,803.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,087.54M | 4,954.59M | 5,287.77M | 4,764.38M | 5,012.04M | 4,945.99M | 5,331.55M | 5,370.41M | 5,375.72M | 5,248.76M | 5,595.01M | 5,707.01M | 5,631.94M | 5,737.41M | 5,958.49M | 6,001.69M | 5,986.69M | 6,630.65M | 7,012.29M | 6,999.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.74M | 0.74M | 0.01M | 0.76M | 0.00M | 0.08M | 0.80M | 0.80M | 0.00M | 0.11M | 0.04M | 0.84M | 0.84M | 0.84M | 0.04M | 0.88M | 0.88M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,027.41M | 1,034.83M | 1,123.75M | 653.38M | 851.94M | 846.01M | 983.14M | 995.77M | 1,059.31M | 1,083.93M | 1,051.88M | 1,286.77M | 1,314.75M | 1,354.97M | 1,330.18M | 1,473.91M | 1,420.24M | 1,571.58M | 1,577.74M | 1,736.93M |