Unisys Growth Metrics (2009-2025) | UIS

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.16%-2.63%-9.62%-13.53%-16.74%-9.27%-12.17%-7.34%-5.39%-5.09%-0.75%3.70%3.27%2.65%1.86%-7.53%-11.16%-7.38%-7.96%-8.23%6.27%3.61%3.73%-5.09%-13.37%3.45%5.55%25.76%28.10%2.24%1.35%-3.34%-1.16%5.77%3.34%1.89%19.61%-4.33%0.07%8.14%-17.33%-0.96%-3.57%-10.65%-7.31%-9.34%-11.34%-14.63%-9.25%-5.65%-4.24%-4.85%-8.51%-8.11%-5.55%-4.74%-2.66%-3.81%-6.33%
Assets Growth (3y) -6.46%-5.71%-7.64%-5.99%-6.65%-4.03%-3.88%-3.86%-4.61%-3.37%-2.37%-4.17%-0.84%-0.50%-0.93%-6.96%-6.48%-0.25%0.26%3.08%5.65%3.10%3.53%4.88%3.13%3.81%3.40%7.39%14.84%1.14%1.58%2.12%-0.76%0.08%-0.09%-0.52%-2.87%-4.94%-5.07%-6.21%-11.41%-5.38%-6.45%-10.13%-8.36%-7.71%-7.09%-8.19%-6.85%-5.87%-5.37%
Assets Growth (5y) -4.73%-4.43%-5.88%-6.75%-5.14%-3.24%-3.25%-5.00%-4.39%-0.67%0.37%0.99%1.59%0.82%0.79%-0.42%0.70%1.43%1.09%1.53%6.87%2.09%2.79%4.92%1.64%1.17%1.30%3.66%3.02%-1.46%-2.17%-4.07%-3.84%-3.03%-3.28%-4.37%-5.32%-5.72%-5.00%-5.65%-9.14%-5.62%-6.25%
Assets (QoQ) 4.63%6.37%-2.37%-10.39%-2.88%1.76%-5.99%-2.35%-5.98%7.36%-4.02%-2.04%-1.67%12.17%-4.41%-2.63%-2.43%1.83%-8.16%1.51%-3.04%1.53%6.34%-1.04%-2.92%-7.10%-2.93%18.17%-0.95%10.69%-1.13%-5.68%-1.81%5.57%1.09%0.94%-4.07%4.08%18.67%-19.26%0.34%12.48%-9.28%-3.27%-2.31%4.23%-5.89%-5.38%-4.47%0.36%0.04%-1.63%-3.04%-0.28%-3.81%-1.20%-0.33%0.57%-1.71%-2.37%-2.94%
Capital Expenditures Growth (1y) -11.43%-1,309.42%1.35%-60.00%-28.23%105.57%-47.33%11.11%-8.99%51.61%-54.43%26.00%22.22%49.65%322.22%9.52%30.30%-45.97%-8.55%-21.74%20.16%-17.54%-52.52%-59.26%-52.90%51.06%28.79%68.18%-19.18%-71.83%-40.00%-35.14%155.93%165.00%109.80%110.42%-45.03%-16.04%-47.66%-50.50%-26.51%23.60%-8.93%38.00%26.23%-30.91%1.96%27.54%-2.60%25.00%40.38%-47.73%-53.33%-37.89%-8.22%89.13%94.29%-205.08%32.84%-9.20%-17.65%
Capital Expenditures Growth (3y) -16.67%0.72%-37.58%-17.57%-7.23%28.59%0.44%15.31%13.17%7.02%20.72%2.60%24.15%-12.64%22.39%-29.58%-9.66%-12.37%-17.61%-18.76%-22.95%-29.47%-28.41%-23.69%-0.87%4.09%17.48%31.91%4.37%-14.42%-12.99%-12.25%1.12%40.10%0.00%12.86%-20.11%-10.50%-21.38%-4.49%-3.32%2.20%9.24%-2.74%-16.90%-18.75%9.52%8.03%-4.06%-41.21%19.62%-3.53%-9.28%
Capital Expenditures Growth (5y) -1.62%-3.75%-1.25%-13.65%4.56%15.51%-15.14%-13.34%-3.89%8.83%1.47%-5.84%-6.14%-22.27%7.21%-17.55%8.81%-12.86%-6.78%-6.05%-8.44%-4.83%-16.63%-14.27%-17.01%3.19%-5.03%9.42%1.07%-11.75%-9.36%3.53%4.92%18.89%7.44%-0.85%-25.35%-11.06%-8.94%-2.94%-3.91%-21.95%9.71%9.58%-1.70%
Capital Expenditures (QoQ) -1.43%7.25%52.03%-44.89%-1,445.97%108.99%-40.00%-1.11%4.49%-15.05%26.58%-19.00%74.07%-74.47%250.00%-21.43%113.13%-27.96%-9.21%-6.52%-11.63%21.93%-22.30%43.52%-39.35%-29.79%-33.33%65.91%94.52%-40.14%-12.94%-20.27%-32.20%27.50%-5.88%214.58%-29.80%0.94%-5.61%-17.82%7.23%-37.08%-10.71%22.00%80.33%-53.64%35.29%11.59%-1.30%-31.58%69.23%-14.77%26.67%-23.16%-36.99%-23.91%68.57%13.56%29.85%-21.84%-191.18%243.55%-11.24%-29.11%
Cash & Equivalents Growth (1y) 4.53%45.42%27.90%77.82%25.88%-3.11%-13.69%-21.41%5.55%-18.84%-8.29%-3.99%-12.75%2.64%-2.41%-2.35%-0.24%-14.28%-22.74%-34.51%-36.47%-38.49%-26.12%27.81%27.08%51.04%1.48%-41.22%23.19%35.24%98.03%117.35%2.31%-10.82%-17.56%-23.13%-13.20%-20.32%-10.94%56.48%54.22%81.95%66.76%-9.25%-23.72%-20.49%-38.46%-31.43%-36.30%-42.90%-29.14%-20.25%11.34%9.56%-1.05%-2.32%-18.50%-2.94%-2.89%2.69%-12.79%-13.86%
Cash & Equivalents Growth (3y) 11.57%4.57%0.41%10.29%5.05%-6.89%-8.25%-9.68%-2.79%-10.62%-11.57%-15.00%-17.92%-18.51%-17.72%-6.50%-6.96%-7.31%-16.64%-21.05%-0.18%7.91%14.08%17.76%17.00%22.13%18.32%-0.60%3.04%-1.32%13.29%37.76%11.05%8.94%6.98%2.97%0.70%4.85%-2.96%-0.88%-9.17%-6.17%-10.08%-20.82%-18.52%-20.77%-24.43%-18.86%-16.70%-15.32%-12.02%-7.17%-7.50%-2.88%
Cash & Equivalents Growth (5y) 3.87%0.12%-5.26%-3.02%-5.98%-15.71%-15.11%-9.21%-5.80%-7.88%-12.31%-14.34%-2.84%2.02%2.28%0.87%0.30%-0.80%-1.11%-3.84%-2.45%-2.24%1.74%14.46%16.48%21.44%19.73%6.88%5.18%6.81%8.33%10.23%-7.82%-10.11%-11.80%-9.80%-6.25%-6.33%-8.52%-5.38%-7.42%-2.56%-6.92%-13.02%-17.40%-16.09%
Cash & Equivalents (QoQ) -0.29%36.74%-27.66%5.98%38.71%20.27%0.58%-24.98%6.77%7.13%-8.42%0.76%-17.90%21.05%-4.12%-8.43%-3.42%15.09%-4.06%-6.45%-17.01%3.74%-18.67%-9.25%-19.65%24.60%40.69%-9.77%-4.51%-16.29%-18.51%89.11%4.83%22.58%-10.56%-10.98%-8.63%13.32%-16.60%0.52%-16.13%26.66%46.55%-0.94%-1.05%16.09%-20.24%-16.73%3.13%-10.16%-11.12%-22.65%-7.55%11.50%0.03%7.99%-9.03%0.70%-1.26%-9.90%8.35%0.75%4.41%-23.48%7.01%
Cash from Investing Activities Growth (1y) 169.18%9.60%26.64%-1,030.00%-134.41%64.53%44.16%-47.35%-120.14%-187.40%6.46%-28.53%-37.58%-45.75%-67.07%14.49%-22.09%-24.44%29.20%-49.45%-12.26%39.88%-34.02%40.77%-4.85%-26.13%27.95%-20.06%47.77%-7.37%-24.20%-16.97%-43.99%-9.65%-48.71%-8.13%10.77%72.08%2,207.51%62.80%51.48%13.94%-103.10%-816.94%-74.11%-775.35%35.99%68.59%-45.77%94.37%47.00%77.23%54.40%-232.86%-63.48%-133.33%68.42%-86.27%-7.98%136.79%-61.11%
Cash from Investing Activities Growth (3y) 19.38%2.68%27.37%-177.63%-44.90%-14.12%4.44%-17.43%-54.64%-73.39%-3.43%-17.99%-23.54%-2.93%-16.60%8.86%-12.85%1.92%11.90%-2.05%14.97%6.62%-6.25%5.95%7.61%-14.09%-9.99%-14.94%12.45%30.99%244.61%22.23%14.57%35.89%0.96%-54.50%8.99%-28.12%25.22%-2.32%-7.19%24.86%-26.21%13.12%-4.99%-17.95%17.84%44.95%40.57%29.58%2.20%29.97%38.55%
Cash from Investing Activities Growth (5y) 2.52%-10.82%14.64%-93.82%-27.94%-2.14%3.70%-7.47%-34.20%-31.64%-1.33%-3.16%-0.65%-8.11%-7.25%-1.23%-1.57%-2.13%-4.78%-6.10%4.61%24.26%108.69%19.67%19.34%18.63%2.76%-38.95%10.73%-19.88%5.04%-6.26%-9.61%33.52%19.91%23.40%12.91%16.99%18.38%10.66%29.24%-21.34%-15.08%20.71%10.05%
Cash from Investing Activities (QoQ) 32.19%-62.12%96.88%2,120.00%-188.61%-31.56%52.02%38.50%8.63%-107.09%-26.62%8.11%-19.28%32.60%-73.98%1.64%-26.37%22.74%10.95%-40.44%-28.79%56.04%-87.97%-5.48%31.02%2.01%16.92%-86.73%17.02%44.02%-38.43%18.77%-70.57%35.25%-30.37%0.00%-29.89%12.18%5.20%17.48%59.36%6,729.09%-101.67%-7.65%27.92%-138.73%-394.99%79.56%-262.39%82.54%-142.86%5.12%86.00%-64.29%-4.35%-90.00%-2.19%19.31%-48.94%74.29%-502.78%53.23%150.74%-212.62%
Cash from Operations Growth (1y) 34.75%-13.12%200.00%-31.20%-26.03%-14.61%17.61%60.85%-81.98%-3.51%-57.78%-71.80%-5.33%-8.25%42.55%-79.50%-146.88%-25.28%-315.42%-739.39%-488.00%8.25%159.82%246.92%204.54%0.88%-258.30%-258.71%16.92%75.95%-22.44%76.22%-128.76%-25.36%-40.24%535.04%214.19%-16.92%-436.79%-127.90%274.58%-382.74%88.65%395.07%-1.21%119.13%23.08%-180.43%-32.06%-48.68%138.79%226.11%-109.21%-34.10%85.94%-93.65%880.49%233.04%39.92%-11,811.11%18.75%
Cash from Operations Growth (3y) -43.58%-10.55%35.66%-32.17%-49.84%-8.91%-10.88%-54.70%-27.65%-12.87%-48.83%-33.32%-66.42%-9.47%22.47%24.41%42.30%-6.56%-59.26%-156.67%109.44%24.32%-5.05%17.84%29.43%9.83%-67.72%17.97%-27.32%2.95%-109.67%33.91%7.15%-55.41%5.10%77.38%83.96%-23.40%22.32%-38.59%35.98%-34.76%26.70%70.92%-27.28%27.34%36.71%-59.91%-21.24%4.05%44.37%-110.92%-5.13%
Cash from Operations Growth (5y) -15.77%-13.27%-8.80%-19.22%-18.61%-9.37%-1.83%-2.67%-13.24%-6.30%-26.41%-23.40%26.11%5.66%-40.94%-22.22%-24.31%1.39%-40.64%72.84%34.24%3.57%-54.23%7.62%28.50%-38.59%-29.60%6.21%7.28%-10.01%4.25%7.29%-3.76%-29.66%17.66%41.30%23.35%-31.39%18.51%-44.42%12.57%-9.43%15.86%-86.01%-10.53%
Cash from Operations (QoQ) 128.48%-113.21%281.69%145.74%47.32%-84.80%25.00%164.23%70.04%-79.06%70.96%-70.40%810.65%-90.84%14.18%-0.62%782.50%-85.76%-83.58%-327.27%1,506.67%-141.04%51.27%-109.00%358.96%-77.32%19.69%48.71%149.89%-135.59%-20.00%209.55%276.07%-124.77%76.69%-32.48%1,076.13%-146.53%172.30%-65.23%610.17%-400.64%96.24%566.90%-636.05%87.93%197.67%56.32%3.82%-148.53%-2.12%232.05%-21.57%-63.32%232.03%-109.65%660.98%3.48%-88.66%1,085.19%139.37%-56.53%-1,049.55%112.02%
Dividends Paid - Common Growth (1y) 1,025.00%-2.70%0.00%0.00%-11.11%13.89%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 115.44%
Dividends Paid - Common (QoQ) 825.00%8.11%2.50%9.76%-20.00%11.11%2.50%-2.44%2.50%-2.44%2.50%-2.44%
EBITDA Margin Growth (1y) 412.00-216.00131.00-139.00-514.00316.00-54.00234.00344.00-410.00-64.00-674.00-415.00-395.00395.00-281.00-247.00565.00-656.00-155.00-843.00-752.00-710.002.001,308.00-260.001,423.00742.00-714.00100.00-526.001,109.00862.00854.00-1090.00-983.00122.0084.00182.00-64.00-1125.00-335.00638.00465.00982.00-45.00-2.00-1381.00-134.00-688.0073.001,492.00-652.00-195.00-109.00-603.00491.00519.00102.00-245.00133.00-879.00
EBITDA Margin Growth (3y) 243.00-311.0013.00-579.00-584.00-489.00277.00-721.00-317.00-240.00-324.00-1110.00-1505.00-581.00-970.00-434.00218.00-446.0057.00589.00-248.00-912.00187.001,853.001,456.00694.00-193.00868.00270.001,038.00-1434.0062.00-141.00603.00-270.00-582.00-20.00-296.00819.00-981.00-276.00-1068.00709.00576.00196.00-927.00-38.00-492.00-295.00-363.0066.00644.00-27.00-554.00
EBITDA Margin Growth (5y) -419.00-141.00-248.00-1015.00-1674.00-676.00-1089.00-874.00148.00-1251.00388.00-366.00-910.00-741.00-73.001,417.00367.00508.00-1559.00716.00735.0027.00-721.00806.00454.00443.00627.001,269.00128.00658.00-797.00-854.00707.00-130.00-199.00-471.00-807.00-1179.00783.00-92.00-437.00-744.00703.00-272.00821.00-1287.00
EBITDA Margin (QoQ) 394.00149.00-559.00428.00-235.00496.00-829.0053.00595.00126.00-540.00164.00-160.00473.00-1150.00423.00-140.001,262.00-1827.00457.00672.0042.00-1326.00-231.00764.0084.00-614.001,075.00-804.001,766.00-1294.00-381.009.001,140.00340.00-628.002.00-804.00448.00476.00-36.00-706.00202.00-584.00753.00267.0028.00-67.00-274.00311.00-1351.001,180.00-828.001,071.0069.00-964.00-370.001,157.00-426.00131.00-343.00740.00-773.00509.00-1355.00
EBIT Growth (1y) 57.31%-31.81%0.37%-28.38%-54.84%48.49%-9.66%53.70%64.24%-45.84%-5.76%-97.52%-51.90%-60.78%36.04%-1,343.75%-58.42%219.17%-47.15%-50.75%-413.29%-88.77%-80.83%8.00%200.00%-213.95%641.14%178.99%-107.07%70.41%-30.23%366.97%1,642.86%2,024.14%-99.39%-75.25%-1.85%-11.47%1,960.00%-20.24%-116.04%-43.93%363.11%116.92%580.00%-9.39%-6.71%-153.90%-17.40%-131.87%12.36%312.34%-99.70%-113.75%-12.00%-64.53%23,500.00%143.86%10.45%-71.19%28.39%-546.67%
EBIT Growth (3y) 5.28%-18.15%-5.10%-69.87%-29.07%-31.93%5.02%-35.27%-31.00%-12.16%-12.17%-35.10%-37.97%-48.01%-48.34%-168.01%9.21%-34.04%-9.10%45.74%-30.48%-26.78%-0.28%75.37%45.67%86.51%-68.37%42.82%2.30%91.66%-55.53%-2.67%-34.42%126.06%-16.42%-24.62%-8.92%-23.38%346.47%-43.14%-14.01%-29.30%69.32%35.41%26.24%-37.81%-2.66%-25.96%-16.68%-33.15%2.98%30.39%-3.48%-61.18%
EBIT Growth (5y) -25.25%-7.25%-9.28%-20.24%-19.77%-35.34%-34.85%-21.60%0.58%-15.85%-0.75%-19.48%-15.37%-15.41%-6.54%129.47%7.28%18.38%-68.29%26.71%27.39%-8.40%-34.02%21.70%29.70%26.36%24.73%29.05%-3.79%35.46%-17.59%-25.21%63.34%-22.50%-9.35%-13.29%-71.59%-18.19%144.85%-6.82%-14.94%-31.41%36.38%-23.99%40.96%-26.27%
EBIT Margin Growth (1y) 412.00-216.00131.00-139.00-514.00316.00-54.00234.00344.00-410.00-64.00-674.00-415.00-395.00395.00-281.00-247.00565.00-656.00-155.00-843.00-752.00-710.002.001,308.00-260.001,423.00742.00-714.00100.00-526.001,109.00862.00854.00-1090.00-983.00122.0084.00182.00-64.00-1125.00-335.00638.00465.00982.00-45.00-2.00-1381.00-134.00-688.0073.001,492.00-652.00-195.00-109.00-603.00491.00519.00102.00-245.00133.00-879.00
EBIT Margin Growth (3y) 243.00-311.0013.00-579.00-584.00-489.00277.00-721.00-317.00-240.00-324.00-1110.00-1505.00-581.00-970.00-434.00218.00-446.0057.00589.00-248.00-912.00187.001,853.001,456.00694.00-193.00868.00270.001,038.00-1434.0062.00-141.00603.00-270.00-582.00-20.00-296.00819.00-981.00-276.00-1068.00709.00576.00196.00-927.00-38.00-492.00-295.00-363.0066.00644.00-27.00-554.00
EBIT Margin Growth (5y) -419.00-141.00-248.00-1015.00-1674.00-676.00-1089.00-874.00148.00-1251.00388.00-366.00-910.00-741.00-73.001,417.00367.00508.00-1559.00716.00735.0027.00-721.00806.00454.00443.00627.001,269.00128.00658.00-797.00-854.00707.00-130.00-199.00-471.00-807.00-1179.00783.00-92.00-437.00-744.00703.00-272.00821.00-1287.00
EBIT Margin (QoQ) 394.00149.00-559.00428.00-235.00496.00-829.0053.00595.00126.00-540.00164.00-160.00473.00-1150.00423.00-140.001,262.00-1827.00457.00672.0042.00-1326.00-231.00764.0084.00-614.001,075.00-804.001,766.00-1294.00-381.009.001,140.00340.00-628.002.00-804.00448.00476.00-36.00-706.00202.00-584.00753.00267.0028.00-67.00-274.00311.00-1351.001,180.00-828.001,071.0069.00-964.00-370.001,157.00-426.00131.00-343.00740.00-773.00509.00-1355.00
EBIT (QoQ) 64.84%20.16%-56.38%82.05%-28.54%76.87%-68.87%14.80%134.93%7.61%-47.04%22.67%-22.53%87.25%-98.60%2,275.00%-36.84%549.58%-112.76%179.40%384.81%7.57%-136.41%-65.00%117.37%83.72%-274.68%279.35%-119.80%1,294.90%-81.38%-116.06%17.14%2,917.24%24.60%-46.95%3.33%-99.10%4,940.00%110.32%-6.79%-79.15%95.15%-142.29%425.88%72.20%-8.60%-6.42%-38.48%77.29%-152.81%243.40%-123.74%725.00%-0.20%-99.80%-17,200.00%357.31%-59.77%33.33%-68.22%548.00%-89.51%494.12%-210.56%
EBT Growth (1y) 48.89%-38.53%5.31%-59.18%-119.81%130.06%27.62%637.18%615.07%-76.43%-16.93%-114.32%-34.18%-14.86%39.31%-428.33%-77.78%230.21%-41.86%12.62%-561.82%-90.59%-86.00%-19.86%187.20%-308.22%98.39%49.40%-195.49%-165.79%11.38%472.62%147.99%154.95%39.05%-133.07%-61.08%-167.57%-186.09%-102.42%-945.57%52.00%-375.30%-255.85%-192.51%-5.56%29.70%64.52%101.79%-415.79%123.72%-192.25%-788.57%27.30%-640.77%14.42%126.14%69.82%142.18%84.88%-3,305.81%
EBT Growth (3y) 14.96%-30.66%3.74%-6.98%-12.43%-22.71%13.88%-59.58%40.16%-12.82%-12.38%-38.58%-38.83%-35.81%-51.60%-76.87%-3.63%-38.33%-45.55%19.07%-80.14%-36.09%-32.38%62.11%33.88%44.88%45.38%14.57%-43.71%0.44%-49.38%-35.61%-16.45%43.72%-97.38%-63.64%-126.54%-32.81%-69.58%-36.72%-23.77%-37.74%40.82%-54.52%28.81%-58.19%3.38%3.91%26.67%-4.21%36.46%27.69%-95.50%
EBT Growth (5y) -25.98%-1.29%-2.00%-41.40%-21.88%-32.19%-34.54%-33.60%38.16%-16.32%-28.51%-19.15%-20.71%-28.21%-24.19%65.55%-16.33%-1.13%-24.21%8.17%-6.41%-17.01%-18.84%-8.63%-5.63%-24.46%-70.89%-35.04%-45.00%12.94%-45.21%-25.79%15.80%0.60%-1.04%-34.91%-26.09%-26.85%-41.59%-44.92%-4.43%10.53%30.66%13.75%-109.83%
EBT Margin Growth (1y) 261.00-218.00142.00-35.00-866.00618.00349.00537.00972.00-833.00-220.00-525.00-240.00-18.00413.00-342.00-440.00583.00-552.0032.00-801.00-781.00-821.00-114.001,256.00-321.00184.00245.00-1226.00-384.0027.001,137.00939.00929.00133.00-1257.00-165.00-594.00-1101.00-440.00-1661.00126.00-2103.00-2112.00-2255.00-10.00670.001,740.003,845.00-694.002,499.00-1810.00-573.00237.00-2988.00282.00637.00440.003,609.002,249.00-6192.00
EBT Margin Growth (3y) 367.00-434.00271.00-24.00-134.00-233.00542.00-331.00292.00-269.00-359.00-835.00-1480.00-216.00-960.00-424.0015.00-519.00-1189.00163.00-771.00-1486.00-610.001,268.00968.00224.00344.00125.00-453.00-49.00-941.00-560.00-887.00461.00-3070.00-3808.00-4081.00-478.00-2533.00-811.00-71.00-578.001,067.00-2181.001,017.00-468.00181.00212.003,909.00-17.003,120.00721.00-5515.00
EBT Margin Growth (5y) -313.00131.00132.00-334.00-1375.00-431.00-831.00-412.00747.00-1370.00-996.00-704.00-1451.00-921.00-749.00958.00-272.0026.00-1030.0043.002.00-1151.00-1578.00-429.00-858.00-244.00-2859.00-2427.00-4369.0067.00-2373.00-931.00703.00-244.0099.00-3877.00-810.00-936.00-3022.00-2339.00-7.0099.001,687.00350.00-6219.00
EBT Margin (QoQ) 299.0097.00-896.00761.00-181.00458.00-1074.00-70.001,304.00189.00-885.00365.00-502.00803.00-1191.00651.00-280.001,234.00-1946.00553.00743.0099.00-1362.00-280.00763.0058.00-655.001,089.00-814.00563.00-594.00-382.0029.00974.00516.00-580.0018.00178.00-874.00512.00-410.00-328.00-213.00-709.001,377.00-2557.00-222.00-853.003,622.00-1877.00848.001,252.00-918.001,317.00-3461.002,488.00-108.00-1908.00-191.002,844.00-305.001,260.00-1550.00
EBT (QoQ) 67.27%18.36%-105.00%1,604.08%-30.94%102.75%-107.56%-87.18%902.05%12.47%-68.19%79.47%-63.30%296.38%-105.48%925.00%-52.53%548.51%-120.80%134.70%605.45%14.18%-131.26%-83.39%114.37%69.86%-367.74%233.43%-134.31%261.84%-168.29%-151.79%4.49%167.82%128.47%-67.57%9.36%71.62%-154.33%138.16%-289.87%-118.67%-27.74%-59.43%89.22%-2,065.28%4.36%-31.05%96.11%-1,342.11%51.73%106.62%-1,220.00%166.33%-694.62%84.41%-18.26%-393.33%5.90%104.76%-236.51%789.53%-133.73%
Enterprise Value Growth (1y) -4.42%-45.25%-26.70%-76.03%-23.75%4.59%14.19%21.37%-6.01%19.32%9.00%5.20%14.15%-0.96%6.35%7.03%5.67%19.49%19.31%31.58%33.73%36.15%27.24%-28.23%-28.35%-54.62%-9.29%37.15%-29.54%-46.01%-82.35%-98.57%4.77%-447.08%20.49%26.47%16.78%88.93%10.59%-169.80%-62.27%-96.01%-70.18%45.97%26.11%22.43%41.02%33.96%39.93%47.02%29.45%19.95%-16.26%-14.47%-5.35%-4.06%13.99%-3.75%3.18%-2.82%13.64%14.64%
Enterprise Value Growth (3y) -11.06%-3.79%0.35%-9.48%-4.04%8.06%9.90%11.50%4.96%13.12%11.74%15.51%18.74%19.64%18.08%6.56%7.08%7.37%13.75%18.00%-3.29%-12.96%-13.18%-16.97%-16.55%-131.15%-16.58%2.82%-0.88%4.02%-9.04%-57.93%-8.74%-5.88%-6.56%-2.34%0.07%44.79%3.54%1.26%10.36%6.96%10.86%34.15%19.79%22.23%24.03%18.06%15.62%14.31%10.39%5.03%4.77%-0.46%
Enterprise Value Growth (5y) -2.10%1.89%5.65%3.55%6.78%16.77%15.56%9.47%6.09%8.33%11.37%13.44%2.25%-3.22%-1.84%-0.36%0.20%-44.72%1.44%4.24%2.67%2.68%-0.61%-25.99%-16.41%-21.79%-19.25%-5.99%-4.24%-6.10%-5.41%-7.04%10.61%13.38%12.82%10.74%6.97%36.65%7.78%4.32%6.35%0.88%6.30%21.11%17.45%16.06%
Enterprise Value (QoQ) 0.29%-37.46%28.03%-5.87%-38.69%-19.90%0.01%25.57%-6.92%-7.85%8.38%-0.34%18.63%-21.64%4.55%9.14%4.30%-12.83%5.24%7.82%18.31%-13.08%19.64%10.71%21.31%-28.86%-41.63%10.63%5.20%8.92%18.55%-84.20%-6.85%-13.75%11.31%11.66%-513.87%83.47%17.98%0.02%18.34%-33.54%-147.48%39.87%1.37%-15.94%21.43%17.75%-3.53%11.83%12.03%25.19%8.69%-17.42%0.20%-8.66%10.10%-8.05%1.42%10.19%-8.45%-0.83%-4.69%24.57%-7.20%
EPS (Basic) Growth (1y) 173.79%-56.29%167.40%-137.50%-109.57%175.76%-6.44%132.63%492.59%-115.38%-14.68%-348.39%-55.66%7.14%43.55%-49.35%-151.06%465.38%-53.18%24.35%-387.50%-120.00%-98.40%8.05%136.75%-194.74%-200.00%18.75%-293.02%-44.64%5,100.00%223.08%108.43%114.81%-51.00%-180.00%628.57%-516.67%-202.04%2,632.81%-345.10%58.00%-454.00%-115.11%-68.00%-33.33%29.24%65.31%88.10%-110.71%106.12%-203.53%-136.00%-23.73%-2,116.67%15.50%71.19%-21.92%118.18%80.73%-64.71%-386.52%
EPS (Basic) Growth (3y) 0.96%-29.77%28.76%-24.40%-44.97%-33.77%4.64%-6.58%3.85%-19.48%-16.92%-68.76%-45.87%12.13%-77.93%-1.28%-2.92%-29.14%-26.15%17.32%-51.22%-41.82%-7.17%42.92%27.24%38.06%190.44%7.17%5.85%3.71%-192.40%199.77%-14.62%36.24%-68.33%-71.71%-217.48%-63.03%-81.71%-9.92%-35.54%-5.67%30.84%-29.25%22.14%-51.48%4.40%3.82%56.74%-47.03%30.54%20.94%-3.85%-94.33%
EPS (Basic) Growth (5y) -17.43%-8.85%7.48%-16.81%-19.28%-18.00%-61.39%3.38%29.15%-18.20%-14.98%-32.58%-22.72%-23.67%-11.67%24.89%-31.67%19.74%-28.76%11.06%32.77%-20.36%-19.14%83.19%-1.33%-2.02%-168.87%-25.09%-47.08%12.94%-150.18%-5.51%21.34%6.14%-34.56%-39.19%-59.83%-51.89%-47.32%-27.78%-18.47%-12.22%23.56%-15.17%25.86%-83.17%
EPS (Basic) (QoQ) 46.60%-42.29%-145.90%805.00%-76.60%253.03%-140.77%71.58%774.07%19.78%-85.78%241.94%-126.42%764.29%-141.40%161.04%-155.32%1,126.92%-143.07%79.13%495.83%31.58%-169.60%-34.48%83.76%110.53%-4,100.00%153.75%-230.23%96.43%-3,150.00%-27.69%2.41%223.46%-20.00%-91.25%71.43%308.33%-230.61%179.69%-198.04%0.00%3,342.00%-107.71%83.20%-1,219.05%11.55%14.29%86.67%-600.00%56.63%70.59%-136.00%120.34%-2,250.00%77.13%-23.73%-231.51%9.92%92.20%-423.53%149.44%-195.45%33.33%-1,446.43%
EPS (Weighted Average and Diluted) Growth (1y) 171.57%-56.08%-99.74%-137.50%-109.75%150.77%-7.86%131.58%466.67%-117.18%-16.59%-356.67%-53.54%7.14%50.57%-49.35%-152.17%465.38%-52.83%24.35%-387.50%-120.00%-98.40%8.05%130.77%-194.74%-200.00%18.75%-330.56%-44.64%3,900.00%195.38%108.43%114.81%-46.05%-203.23%614.29%-516.67%-221.95%2,632.81%-350.00%58.00%-454.00%-115.11%-68.00%-33.33%29.24%65.31%88.10%-110.71%106.12%-203.53%-136.00%-23.73%-2,116.67%15.50%71.19%-21.92%118.18%80.73%-64.71%-386.52%
EPS (Weighted Average and Diluted) Growth (3y) -0.99%-29.85%-87.42%-24.40%-45.03%-33.89%4.99%-6.58%3.85%-16.47%-16.01%-69.85%-47.08%12.13%-77.52%-1.28%-7.85%-29.14%-26.15%17.32%-51.22%-41.82%-15.28%39.46%27.24%38.06%173.69%7.17%11.57%3.71%-192.40%199.77%-14.62%36.24%-78.05%-81.22%-217.48%-63.03%-89.27%-9.92%-35.72%-5.67%30.84%-29.25%22.14%-51.48%4.40%3.82%56.74%-47.03%30.54%20.94%-3.85%-94.33%
EPS (Weighted Average and Diluted) Growth (5y) -17.45%-8.48%-73.08%-16.81%-19.36%-18.05%-61.25%3.38%27.23%-18.57%-14.98%-33.03%-23.20%-23.67%-15.46%22.91%-31.38%19.74%-31.15%11.06%32.50%-20.36%-19.14%83.19%-1.33%-2.02%-168.87%-25.09%-50.93%12.94%-150.18%-5.51%21.34%6.14%-30.87%-43.86%-59.83%-51.89%-51.20%-27.78%-18.53%-12.22%23.56%-15.17%25.86%-83.17%
EPS (Weighted Average and Diluted) (QoQ) 45.10%59,643.95%-100.05%792.50%-76.53%252.31%-141.48%71.58%703.70%29.45%-85.78%230.00%-128.28%728.57%-143.75%159.74%-156.52%1,119.23%-143.40%79.13%495.83%31.58%-169.60%-34.48%83.76%110.53%-4,100.00%145.00%-255.56%96.43%-3,150.00%-27.69%2.41%193.83%-18.42%-88.71%71.43%241.67%-256.10%178.13%-200.00%0.00%3,342.00%-107.71%83.20%-1,219.05%11.55%14.29%86.67%-600.00%56.63%70.59%-136.00%120.34%-2,250.00%77.13%-23.73%-231.51%9.92%92.20%-423.53%149.44%-195.45%33.33%-1,446.43%
FCF Margin Growth (1y) 467.001,649.00589.002.00-359.00-1862.00128.00228.00-732.00-97.00-145.00-470.00-23.00-222.00-65.00-171.00-308.00-167.00-857.00-287.00-575.00288.001,083.00772.001,374.0073.00-1034.00-1205.00153.001,268.00-36.00602.00-1165.00-819.00-682.00964.00615.00287.00-5978.00-1154.001,045.00-8487.006,499.001,114.00-31.007,471.0086.00-1502.00-382.00-664.00962.001,620.00-966.00-149.00244.00-920.00671.001,211.00214.00-6581.00197.00
FCF Margin Growth (3y) -624.00-309.00572.00-240.00-1114.00-2180.00-83.00-413.00-1063.00-486.00-1068.00-928.00-907.00-101.00160.00314.00491.00194.00-809.00-719.00952.001,629.0012.00170.00362.00522.00-1752.00361.00-398.00737.00-6696.00412.00495.00-9019.00-161.00924.001,629.00-729.00607.00-1542.00632.00-1680.007,547.001,232.00-1379.006,658.001,292.00-802.00-677.00398.001,420.00-5881.00-98.00
FCF Margin Growth (5y) -955.00-698.00-351.00-698.00-1997.00-2059.00142.0072.00-264.00-125.00-1020.00-1361.00620.001,240.00-910.00-288.00-522.00643.00-1527.00847.00401.001,097.00-6648.00-20.002,022.00-7678.00-1231.00321.00617.00-280.00-110.0024.0082.00-2212.00887.001,042.00281.00-1542.001,813.00-842.00337.00-618.008,006.00-6268.00-512.00
FCF Margin (QoQ) 1,013.00-2179.00723.00910.002,195.00-3239.00136.00550.00692.00-1250.00237.00-411.001,327.00-1298.00-89.0036.001,129.00-1142.00-195.00-101.001,270.00-1832.00376.00-389.002,133.00-1037.0066.00213.00832.00-2144.00-105.001,570.001,947.00-3448.00533.00-197.002,294.00-3312.002,179.00-546.001,966.00-9577.007,003.001,653.00-7567.005,410.001,618.00508.00-64.00-1975.0030.001,627.00-346.00-350.00688.00-958.00470.0044.00-476.00633.001,011.00-953.00-7271.007,410.00
FCF Payout Ratio Growth (1y) 491.18%-45.26%864.77%7.44%115.87%1,432.62%44.26%16.40%114.29%
FCF Payout Ratio Growth (3y) 201.28%
FCF Payout Ratio (QoQ) 367.74%-66.26%-42.06%546.48%-56.69%494.70%-93.55%1,198.95%207.50%-44.02%-94.79%2,291.24%
Free Cash Flow Growth (1y) 42.82%75.80%131.02%-8.93%-25.79%-57.53%90.30%77.74%-89.63%-6.92%-58.82%-92.57%-30.68%-14.09%-53.33%-400.00%-434.43%-21.65%-1,267.35%-203.81%-192.16%11.37%133.74%183.39%165.10%-3.63%-356.48%-312.78%23.71%96.73%-11.72%70.85%-163.75%-29.19%-46.65%347.27%130.72%-16.99%-372.87%-147.06%540.43%-413.70%87.48%282.29%-3.99%116.48%20.42%-221.43%-35.99%-57.95%114.40%189.18%-120.54%-32.68%210.91%-115.83%431.58%384.21%42.69%-5,301.67%28.57%
Free Cash Flow Growth (3y) -52.11%-11.43%30.90%-50.64%-62.36%-30.24%-28.49%-33.82%-30.85%-14.43%-61.89%-38.86%-106.24%-9.16%22.50%96.61%85.28%-5.61%-129.59%-75.34%63.28%28.29%1.12%19.73%19.93%10.32%-83.73%15.33%-37.66%4.96%-97.87%30.26%7.84%-56.65%4.61%60.33%57.26%-24.56%22.19%-44.89%57.89%-39.86%26.29%58.39%-28.59%26.96%33.07%-29.49%-24.17%11.09%38.19%-96.83%-4.33%
Free Cash Flow Growth (5y) -17.66%-14.10%-5.77%-25.36%-20.31%-21.59%7.57%0.08%-14.50%-7.63%-31.56%-26.20%40.40%7.28%-48.68%-46.35%-47.65%3.22%-79.34%42.55%19.73%4.42%-46.31%9.66%24.66%-40.61%-35.02%5.64%8.30%-9.77%5.05%5.57%-5.07%-33.73%15.99%33.85%24.31%-34.39%17.20%-16.51%21.80%-6.65%15.59%-75.98%-11.65%
Free Cash Flow (QoQ) 151.19%-121.47%167.36%293.13%209.18%-96.21%97.76%220.38%76.91%-83.02%84.71%-81.32%1,488.64%-92.49%-66.67%74.29%1,868.85%-95.92%-314.29%-94.29%561.27%-160.79%44.23%-86.83%275.84%-81.58%37.82%45.86%160.31%-149.01%-14.34%184.81%313.96%-127.83%70.16%-85.45%559.80%-157.64%150.31%-76.96%1,142.55%-428.34%94.99%413.54%-708.64%86.90%172.92%65.14%4.50%-163.25%-11.26%187.06%-31.35%-78.35%589.09%-120.05%325.00%0.00%-135.09%520.00%228.57%-70.53%-1,428.28%110.00%
Gross Margin Growth (1y) 411.00-220.0043.00-121.00-497.00321.00-133.00147.00360.00-300.0075.00-447.00-302.00-326.00248.00-239.00-289.00497.00-466.00-124.00-423.00-760.00-689.00-145.00756.00-122.001,022.00609.00-599.00-225.00-526.00754.00509.00680.006,037.00-584.00389.00301.00-6418.00-62.00-973.00-115.00908.00536.001,042.00179.000.00-774.00127.00-339.00372.001,122.00-447.00-210.00-158.00-291.00288.00866.00-41.00-300.00-27.00-371.00
Gross Margin Growth (3y) 273.00-200.00-16.00-421.00-440.00-306.00189.00-539.00-232.00-130.00-143.00-810.00-1014.00-589.00-907.00-508.0043.00-386.00-132.00340.00-267.00-1107.00-193.001,218.00666.00332.006,532.00779.00299.00756.00-908.00109.00-75.00866.00527.00-110.00458.00366.00-5510.00-300.00196.00-274.001,281.00885.00722.00-370.00214.0058.00-32.00317.00173.00531.00-186.00285.00
Gross Margin Growth (5y) -318.00-30.00-234.00-784.00-1152.00-569.00-965.00-808.00101.00-1012.00190.00-346.00-858.00-937.00-411.00855.00-47.0069.005,378.00510.00631.00-126.00-575.00572.0082.00519.001,022.001,253.00368.00821.001.00-129.001,094.00707.00899.00239.00138.00-183.00-5296.00532.0036.00382.001,082.00293.00983.00125.00
Gross Margin (QoQ) 325.00244.00-529.00371.00-306.00507.00-693.00-5.00512.0053.00-413.00208.00-148.00428.00-934.00352.00-172.001,002.00-1421.00303.00613.0040.00-1079.003.00277.00111.00-536.00904.00-601.001,255.00-949.00-304.00-227.00953.00332.00-549.00-56.006,311.00-6289.00424.00-144.00-409.0067.00-487.00714.00614.00-305.0018.00-148.00435.00-1079.00919.00-614.001,146.00-329.00-650.00-377.001,198.00-462.00-72.00201.00291.00-721.00202.00-143.00
Gross Profit Growth (1y) 10.51%-20.28%-8.53%-11.48%-25.80%19.97%-9.90%8.45%13.80%-23.24%2.00%-28.79%-17.48%-21.55%10.32%-17.29%-17.69%36.97%-22.42%-12.03%-24.76%-40.14%-35.02%-15.81%43.44%-13.51%37.74%40.71%-33.43%-14.80%-14.70%45.17%28.81%48.46%248.07%-37.82%-0.20%-8.97%-82.11%-9.59%-50.92%-14.36%50.56%23.08%89.85%5.84%-6.51%-37.21%4.15%-17.81%15.94%81.92%-21.81%-8.63%-4.53%-14.47%12.18%52.15%-3.42%-20.96%0.08%-19.17%
Gross Profit Growth (3y) -2.28%-9.79%-5.62%-11.91%-11.34%-10.27%0.46%-13.88%-8.22%-6.22%-4.43%-19.68%-20.05%-13.68%-17.76%-15.07%-3.87%-10.83%-11.45%1.38%-10.43%-23.88%-8.61%19.81%7.15%3.04%59.91%8.29%-5.06%4.81%-19.02%-6.55%-14.23%4.99%-2.13%-11.56%-2.39%-6.21%-36.86%-11.27%-0.99%-9.35%17.73%12.02%15.63%-7.37%1.15%-0.77%-2.97%4.54%2.25%7.14%-4.25%3.96%
Gross Profit Growth (5y) -8.71%-4.63%-6.37%-13.03%-15.47%-9.95%-12.56%-13.90%-3.56%-15.65%-4.82%-9.30%-13.36%-13.87%-8.16%4.58%-5.30%-2.16%15.57%-1.22%-1.57%-9.83%-13.82%-0.68%-9.63%-3.14%1.95%7.16%-4.42%0.86%-5.65%-8.81%4.53%0.13%0.32%-4.60%-5.41%-9.13%-22.55%1.68%-3.17%0.70%8.52%-1.01%11.66%-0.45%
Gross Profit (QoQ) 14.27%14.20%-30.84%22.45%-17.57%31.04%-33.08%2.64%33.27%-1.58%-19.44%7.71%-10.12%30.79%-43.76%24.81%-14.55%83.91%-57.83%24.21%42.19%4.17%-52.19%6.24%13.11%13.09%-38.05%81.02%-31.80%80.10%-36.71%-14.36%-12.72%80.31%7.71%-24.01%0.59%322.76%-80.76%21.98%-8.26%-16.93%-2.75%-33.78%60.08%46.04%-20.50%2.16%-10.76%29.00%-46.61%69.45%-29.57%81.98%-16.23%-27.17%-17.70%90.14%-24.94%-4.49%11.62%20.69%-38.57%20.93%-9.85%
Interest Coverage Ratio Growth (1y) 31.82%-30.72%7.60%-26.72%-14.09%196.98%98.12%328.04%176.51%-13.21%329.75%-91.44%46.15%27.45%54.59%-1,779.06%-53.00%233.04%-55.28%-15.96%-366.88%-91.39%-86.15%45.64%134.62%-144.40%255.75%160.97%-103.86%86.11%-68.09%60.35%1,505.28%2,084.65%-99.36%-73.49%-4.88%-7.39%2,041.32%-11.06%-156.48%255.13%748.10%198.53%362.86%-74.41%-7.82%-164.81%-16.41%-134.29%21.00%334.69%-99.67%-116.49%-13.11%-65.88%22,305.06%143.30%6.41%-72.24%23.69%-293.88%
Interest Coverage Ratio Growth (3y) 46.30%21.32%109.24%-35.49%51.42%48.66%136.11%-101.25%23.85%54.45%43.76%-54.20%-56.50%-28.51%-54.25%-132.61%-24.28%-28.61%-39.60%33.60%-26.74%-26.10%-46.03%36.29%29.81%6.98%-80.68%31.22%-19.82%65.75%-64.86%-27.69%-96.17%306.70%4.88%-11.04%12.19%-5.59%451.13%-54.96%7.46%-32.22%111.49%65.59%26.14%-29.86%-1.04%-19.64%-14.96%-31.49%3.81%30.50%-3.09%-22.04%
Interest Coverage Ratio Growth (5y) 16.56%49.95%44.65%-48.52%-44.75%-1.19%-4.00%-42.51%11.90%-16.44%7.92%-11.20%-15.15%-15.13%-35.85%59.58%-25.13%-18.90%-78.62%16.69%-13.79%-37.21%-53.65%16.27%36.80%32.12%5.54%21.87%-5.21%34.00%-19.44%-22.26%79.41%-41.77%5.17%1.37%-67.06%-21.29%181.26%6.62%-1.80%-21.82%54.30%-15.53%31.95%-16.65%
Interest Coverage Ratio (QoQ) 37.59%13.88%-55.88%90.69%-27.69%76.87%-69.95%123.55%149.96%17.99%-35.08%44.41%-21.54%484.24%-98.71%2,366.35%-31.58%608.64%-114.04%169.04%384.81%-4.84%-136.41%-58.89%115.64%53.10%-242.92%201.17%-120.06%1,326.76%-75.50%-106.40%27.75%2,917.24%23.10%-43.91%2.03%-99.10%5,037.55%101.23%-0.66%-79.15%113.40%-227.78%724.61%-50.21%-24.89%12.52%-39.20%79.40%-152.81%245.13%-124.94%733.01%2.43%-99.80%-16,542.31%354.05%-59.77%33.33%-68.22%524.29%-89.51%494.12%-149.81%
Net Cash Flow Growth (1y) 1,958.89%-21.98%95.67%-717.82%-55.95%-63.68%-989.55%107.72%-271.64%128.48%81.37%-351.81%78.66%-25.64%-71.32%-10.29%-175.56%-60.76%-197.00%4.34%35.89%127.88%309.97%-9.75%68.13%-183.38%-149.48%612.81%254.61%329.67%-22.25%-123.29%-363.83%-36.25%-22.53%100.35%-18.23%18.19%811.88%-248,000.00%81.86%-0.55%-122.38%73.98%312.78%-156.53%61.60%30.08%-131.45%140.49%90.44%130.04%-237.08%-114.17%57.14%-208.86%176.67%922.86%433.33%-278.31%5.22%
Net Cash Flow Growth (3y) -141.33%-13.49%55.54%-47.38%-29.29%-14.87%-51.51%40.15%-44.38%-12.64%1.77%-66.99%27.75%-12.72%133.21%-5.01%17.43%-40.03%-45.59%94.73%32.30%63.41%-8.30%-9.44%-9.13%6.87%-39.95%26.08%-68.95%55.09%133.09%-58.71%-36.90%-9.17%-24.98%-30.68%34.93%-38.63%15.10%-668.01%50.48%-38.94%-26.16%27.13%-31.15%-26.67%74.94%38.85%-6.68%35.21%28.80%-7.35%67.73%
Net Cash Flow Growth (5y) -52.57%-28.35%14.86%-26.72%-17.97%-11.21%88.32%25.79%-17.15%-26.71%0.30%71.77%16.93%4.95%-45.24%-6.70%-18.09%1.77%-35.82%14.92%0.30%26.88%67.23%-62.25%22.54%7.49%-26.04%-21.66%31.03%0.55%1.73%-18.77%-18.92%-29.71%40.97%19.81%13.51%-15.30%52.16%-172.23%18.27%-23.30%-58.89%25.79%30.74%
Net Cash Flow (QoQ) 2,041.11%-188.55%122.50%380.75%-18.53%-104.92%-3,108.96%134.28%-32.84%-247.47%122.74%-862.05%189.41%-112.02%-207.35%35.41%411.48%-127.71%-97.85%-61.39%144.35%-309.70%36.27%-8.16%257.65%93.22%-133.31%68.60%-312.50%-14.67%445.20%-90.53%512.77%-161.04%34.24%-7.27%248.06%-217.32%100.19%-36,750.00%248.02%606.64%-164.67%97.32%911.28%-259.04%24.83%121.94%-315.55%-8.03%-36.87%90.13%377.53%-125.51%530.16%-210.70%88.33%22.86%-992.59%177.97%25.22%-68.75%-1,340.00%121.68%
Net Income Growth (1y) 1,332.61%-25.29%-731.58%-108.19%1,187.69%155.28%1,083.33%-106.09%-25.48%-237.69%-49.53%31.37%39.71%-74.09%-133.21%1,562.86%-47.91%14.05%-528.09%-114.84%-97.99%5.61%145.62%-230.26%23.08%23.26%-250.98%-110.76%3,306.25%240.40%115.58%113.23%-22.02%-68.11%325.00%128.57%-52.47%7,933.83%-108.24%-97.50%-92.08%-206.14%-135.12%-22.56%-1,965.91%14.44%68.35%-26.58%118.57%79.50%-60.00%-399.52%
Net Income Growth (3y) 126.00%-37.26%380.77%-89.52%-25.91%-36.41%-9.83%-18.12%-15.11%-18.45%-59.53%-45.07%-14.22%-75.55%-12.20%-1.64%-92.84%-76.56%14.61%-62.94%-44.76%-5.56%44.50%28.21%42.95%219.75%32.83%0.00%38.16%132.85%236.13%62.08%26.15%-69.15%-84.55%-38.54%-65.02%-24.19%-29.33%-165.95%-399.00%-371.21%18.73%-5.98%-97.89%
Net Income Growth (5y) -31.52%42.54%140.75%-55.84%-23.29%-25.95%-1.46%46.39%-18.12%-57.78%-28.42%-22.20%-59.65%-9.32%28.63%-25.87%31.95%-19.30%17.91%37.22%-20.76%-20.77%94.81%48.12%15.47%4.24%-13.93%15.28%5.48%-30.56%-43.97%-53.72%-55.14%-42.44%-67.60%-20.02%-42.47%8.59%-15.20%-56.95%-278.32%
Net Income (QoQ) 89.13%-90.80%612.50%1,056.14%-90.14%85.00%1,650.00%42.53%-83.32%166.83%-109.60%1,843.14%-130.82%197.81%-113.06%3,648.57%-138.41%81.34%675.28%26.37%-163.37%-36.34%86.40%117.11%-3,076.92%165.89%-198.43%106.37%-1,956.25%-29.63%-37.40%203.02%-23.49%-85.61%16.67%507.14%-68.71%91.73%-37.25%26.25%5,189.60%-100.20%119.05%300.00%70.53%-137.50%122.06%-2,082.95%77.36%-23.80%-235.79%9.07%91.63%-395.20%149.27%-200.33%34.64%-1,446.00%
Net Income towards Common Stockholders Growth (1y) 1,186.96%-34.48%-183.33%-815.79%-119.59%1,278.95%2,794.29%132.84%501.72%-115.78%3.92%-352.99%-56.22%6.45%19.80%-57.82%-159.31%512.07%-47.36%19.25%-380.99%-120.08%-98.22%7.64%117.35%-346.88%1,536.36%58.65%-387.13%27.27%46.11%167.88%12.41%122.44%-105.32%-377.68%14.96%-581.43%-1,107.14%3,422.19%-74.54%-10.39%-155.03%-104.43%-19.36%-24.45%62.67%-206.14%-135.12%-22.56%-1,965.91%14.44%68.35%-26.58%118.57%79.50%-60.00%-399.52%
Net Income towards Common Stockholders Growth (3y) 116.38%-50.74%185.75%-99.56%-29.89%-59.20%228.79%-9.45%-1.42%-15.28%-13.14%-73.51%-48.11%8.18%-77.61%-5.58%-20.89%-54.64%-46.48%32.44%-33.83%-38.43%-24.78%31.22%24.15%39.75%-48.47%7.97%-60.55%7.73%-43.24%301.28%-9.14%-6.04%-53.81%-82.61%-21.00%-22.38%8.04%-5.79%36.09%-29.44%-1.57%-9.54%-56.18%-48.27%34.75%18.73%-5.98%-97.89%
Net Income towards Common Stockholders Growth (5y) -35.87%40.60%71.22%-57.13%-24.43%-29.80%18.27%0.45%23.48%-20.55%-28.20%-26.44%-21.27%-20.27%-23.13%18.44%-26.55%21.09%-15.01%10.28%-12.29%-22.02%-17.85%91.74%8.32%-31.12%-110.35%-2.80%-45.21%-28.14%10.34%-5.04%-19.66%-77.42%-9.23%-55.14%-159.33%-36.85%10.36%-12.93%30.64%-15.21%11.91%-52.74%
Net Income towards Common Stockholders (QoQ) 89.13%-51.72%35.71%938.60%-90.37%-161.40%-1,065.71%71.57%777.59%19.97%-85.79%247.76%-126.61%890.32%-134.59%160.18%-156.86%1,112.07%-145.57%77.38%495.04%29.29%-169.90%-34.72%83.51%111.46%-3,727.27%125.31%-524.75%141.96%-191.67%-75.76%-7.59%184.29%-57.41%-326.79%127.56%-120.00%-2,121.43%30.55%-56.02%49.85%6,213.61%-103.65%1.33%-15.86%-6.26%1.75%70.53%-137.50%122.06%-2,082.95%77.36%-23.80%-235.79%9.07%91.63%-395.20%149.27%-200.33%34.64%-1,446.00%
Net Margin Growth (1y) 529.00-19.00-70.00-506.00-695.00711.00991.00592.00630.00-912.0044.00-563.00-268.00-5.00178.00-284.00-388.00688.00-497.00103.00-611.00-672.00-668.001.00896.00-498.00235.00350.00-570.00160.00104.00406.0055.00570.00-372.00-719.001.00-712.00-291.0020,607.00-480.00-141.00-438.00-20945.00-11.00-378.00544.00-2103.00-502.00-187.00-3103.00318.00567.00-193.003,504.002,353.00-152.00-5473.00
Net Margin Growth (3y) 464.00-220.00964.00-477.00-333.00-206.001,212.00-255.00-26.00-229.00-275.00-743.00-1267.0011.00-987.00-180.00-103.00-481.00-929.00454.00-285.00-1010.00-329.00757.00380.00232.00-32.0038.00-514.0017.00-558.0020,295.00-424.00-283.00-1100.00-1056.00-489.00-715.0053.00-255.00467.00-23426.0031.00-301.00-2198.00-2162.00609.00568.00-88.00-5854.00
Net Margin Growth (5y) -192.00463.00646.00-657.00-1332.00-189.0047.00-151.00259.00-1398.00-708.00-393.00-941.00-327.00-648.00577.00-618.00248.00-1197.00142.00-229.00-1152.00-991.0020,646.00-98.00-621.00-761.00-300.00-1005.00-1028.00109.00-397.00-195.00-3537.00-448.00-1154.00-2926.00-2500.00118.00-635.00868.00-20755.00445.00-5968.00
Net Margin (QoQ) 37.00-42.0022.00513.00-512.00-93.00-414.00324.00894.00187.00-813.00361.00-647.001,142.00-1419.00656.00-384.001,325.00-1881.00552.00692.00141.00-1281.00-162.00631.00144.00-612.00733.00-763.00877.00-498.00-187.00-33.00821.00-195.00-539.00482.00-120.00-542.00182.00-231.00301.0020,356.00-20906.00108.004.00-151.0028.00950.00-539.001,023.00-3537.002,551.00-224.00-1892.00-116.002,799.00-984.001,805.00-1267.00294.00-6305.00
Operating Income Growth (1y) 57.31%-31.81%0.37%-28.38%-54.84%48.49%-9.66%53.70%64.24%-45.84%-5.76%-97.52%-51.90%-60.78%36.04%-1,343.75%-58.42%219.17%-47.15%-50.75%-413.29%-88.77%-80.83%8.00%200.00%-213.95%641.14%178.99%-107.07%70.41%-30.23%366.97%1,642.86%2,024.14%-99.39%-75.25%-1.85%-11.47%1,960.00%-20.24%-116.04%-43.93%363.11%116.92%580.00%-9.39%-6.71%-153.90%-17.40%-131.87%12.36%312.34%-99.70%-113.75%-12.00%-64.53%23,500.00%143.86%10.45%-71.19%28.39%-546.67%
Operating Income Growth (3y) 5.28%-18.15%-5.10%-69.87%-29.07%-31.93%5.02%-35.27%-31.00%-12.16%-12.17%-35.10%-37.97%-48.01%-48.34%-168.01%9.21%-34.04%-9.10%45.74%-30.48%-26.78%-0.28%75.37%45.67%86.51%-68.37%42.82%2.30%91.66%-55.53%-2.67%-34.42%126.06%-16.42%-24.62%-8.92%-23.38%346.47%-43.14%-14.01%-29.30%69.32%35.41%26.24%-37.81%-2.66%-25.96%-16.68%-33.15%2.98%30.39%-3.48%-61.18%
Operating Income Growth (5y) -25.25%-7.25%-9.28%-20.24%-19.77%-35.34%-34.85%-21.60%0.58%-15.85%-0.75%-19.48%-15.37%-15.41%-6.54%129.47%7.28%18.38%-68.29%26.71%27.39%-8.40%-34.02%21.70%29.70%26.36%24.73%29.05%-3.79%35.46%-17.59%-25.21%63.34%-22.50%-9.35%-13.29%-71.59%-18.19%144.85%-6.82%-14.94%-31.41%36.38%-23.99%40.96%-26.27%
Operating Income (QoQ) 64.84%20.16%-56.38%82.05%-28.54%76.87%-68.87%14.80%134.93%7.61%-47.04%22.67%-22.53%87.25%-98.60%2,275.00%-36.84%549.58%-112.76%179.40%384.81%7.57%-136.41%-65.00%117.37%83.72%-274.68%279.35%-119.80%1,294.90%-81.38%-116.06%17.14%2,917.24%24.60%-46.95%3.33%-99.10%4,940.00%110.32%-6.79%-79.15%95.15%-142.29%425.88%72.20%-8.60%-6.42%-38.48%77.29%-152.81%243.40%-123.74%725.00%-0.20%-99.80%-17,200.00%357.31%-59.77%33.33%-68.22%548.00%-89.51%494.12%-210.56%
Operating Margin Growth (1y) 412.00-216.00131.00-139.00-514.00316.00-54.00234.00344.00-410.00-64.00-674.00-415.00-395.00395.00-281.00-247.00565.00-656.00-155.00-843.00-752.00-710.002.001,308.00-260.001,423.00742.00-714.00100.00-526.001,109.00862.00854.00-1090.00-983.00122.0084.00182.00-64.00-1125.00-335.00638.00465.00982.00-45.00-2.00-1381.00-134.00-688.0073.001,492.00-652.00-195.00-109.00-603.00491.00519.00102.00-245.00133.00-879.00
Operating Margin Growth (3y) 243.00-311.0013.00-579.00-584.00-489.00277.00-721.00-317.00-240.00-324.00-1110.00-1505.00-581.00-970.00-434.00218.00-446.0057.00589.00-248.00-912.00187.001,853.001,456.00694.00-193.00868.00270.001,038.00-1434.0062.00-141.00603.00-270.00-582.00-20.00-296.00819.00-981.00-276.00-1068.00709.00576.00196.00-927.00-38.00-492.00-295.00-363.0066.00644.00-27.00-554.00
Operating Margin Growth (5y) -419.00-141.00-248.00-1015.00-1674.00-676.00-1089.00-874.00148.00-1251.00388.00-366.00-910.00-741.00-73.001,417.00367.00508.00-1559.00716.00735.0027.00-721.00806.00454.00443.00627.001,269.00128.00658.00-797.00-854.00707.00-130.00-199.00-471.00-807.00-1179.00783.00-92.00-437.00-744.00703.00-272.00821.00-1287.00
Operating Margin (QoQ) 394.00149.00-559.00428.00-235.00496.00-829.0053.00595.00126.00-540.00164.00-160.00473.00-1150.00423.00-140.001,262.00-1827.00457.00672.0042.00-1326.00-231.00764.0084.00-614.001,075.00-804.001,766.00-1294.00-381.009.001,140.00340.00-628.002.00-804.00448.00476.00-36.00-706.00202.00-584.00753.00267.0028.00-67.00-274.00311.00-1351.001,180.00-828.001,071.0069.00-964.00-370.001,157.00-426.00131.00-343.00740.00-773.00509.00-1355.00
Profit After Tax Growth (1y) 218.64%-52.21%-14.47%-135.84%-106.26%186.64%-2.18%148.77%798.68%-110.04%-10.11%-250.25%-49.53%9.52%49.72%-69.90%-145.15%773.68%-44.10%14.96%-380.99%-118.75%-98.52%7.64%137.11%-193.75%-209.09%18.05%-294.44%-45.74%4,308.33%224.16%109.05%114.84%-50.50%-147.78%589.47%-316.39%-143.20%5,333.51%-400.00%-0.76%-1,502.78%-115.54%-81.04%-40.60%24.03%63.69%87.98%-114.44%106.46%-206.11%-133.92%-24.69%-2,044.71%14.77%68.75%-23.80%118.33%79.53%-60.80%-399.52%
Profit After Tax Growth (3y) 11.70%-28.82%-9.06%-20.01%-39.56%-31.24%9.60%-7.58%-16.77%-15.11%-9.05%-60.97%-45.75%-4.55%-76.87%-10.09%-6.94%-54.81%-26.18%13.66%-51.41%-40.99%-12.12%43.25%27.35%38.13%183.26%21.37%6.65%22.36%-108.01%220.91%-23.23%31.35%-75.74%-80.56%-240.41%-71.74%-93.63%-43.48%-38.43%-44.83%40.73%-29.52%20.16%-55.49%1.53%1.78%55.55%-49.03%30.66%18.87%-5.54%-97.56%
Profit After Tax Growth (5y) -18.31%-3.47%-8.84%-20.08%-19.91%-18.42%-59.51%0.45%37.09%-18.50%-15.01%-29.51%-22.79%-37.38%-10.69%27.41%-32.34%22.89%-28.43%17.51%33.02%-17.69%-16.49%91.12%-6.19%-6.74%-175.73%-31.65%-53.74%7.89%-155.83%-11.87%16.45%0.49%-29.98%-44.59%-65.79%-59.11%-53.82%-50.44%-19.89%-36.21%36.88%-15.21%23.87%-87.62%
Profit After Tax (QoQ) 60.37%93.45%-114.64%801.73%-75.95%246.23%-140.36%81.37%1,201.32%18.16%-79.88%166.83%-115.82%1,158.33%-133.63%189.63%-128.36%1,851.32%-138.17%76.18%523.14%45.31%-158.06%-34.72%83.51%111.46%-3,727.27%154.14%-230.56%95.74%-2,625.00%-28.44%2.14%222.87%-19.60%-90.64%60.53%309.84%-177.60%235.05%-150.38%18.18%9,500.93%-107.74%83.08%-1,201.50%8.84%9.82%86.86%-603.21%56.43%70.16%-134.50%121.20%-2,163.53%77.19%-25.00%-230.60%9.56%91.64%-395.20%148.95%-200.99%34.31%-1,438.31%
Property, Plant & Equipment (Net) Growth (1y) -2.66%-5.76%-10.72%-12.93%-14.85%-15.93%-12.16%-7.79%-11.50%-7.71%-5.75%-0.96%7.44%8.78%5.08%-3.43%-5.85%-8.41%-5.29%-8.83%-9.09%-11.61%-13.12%-5.53%0.79%4.13%3.99%-1.93%-10.70%-23.58%-19.44%-21.47%-10.45%7.00%2.17%3.66%-9.14%-12.36%-12.66%-4.74%-4.04%-1.01%-19.36%-21.72%-23.20%-24.86%-9.86%-12.25%-10.72%-8.67%-8.75%-15.28%-17.60%-18.32%-18.05%-11.20%-6.62%-5.98%-6.71%
Property, Plant & Equipment (Net) Growth (3y) -7.89%-9.91%-9.59%-7.36%-6.80%-5.50%-4.54%-4.10%-3.63%-2.76%-2.11%-4.47%-2.76%-4.15%-4.73%-5.96%-4.80%-5.53%-5.07%-5.47%-6.47%-11.07%-10.05%-10.06%-6.93%-5.22%-5.05%-7.23%-10.10%-10.51%-10.42%-8.13%-7.91%-2.45%-10.39%-8.22%-12.51%-13.29%-14.06%-13.19%-13.02%-12.10%-12.79%-16.51%-17.33%-17.55%-12.32%-12.93%-11.76%-11.15%-11.31%
Property, Plant & Equipment (Net) Growth (5y) -5.66%-6.14%-5.96%-6.88%-7.07%-7.33%-6.47%-5.35%-3.89%-3.28%-3.26%-4.18%-3.71%-6.86%-6.25%-8.52%-7.15%-7.17%-6.77%-7.22%-7.81%-7.99%-8.27%-6.40%-6.81%-5.88%-9.63%-9.85%-11.74%-11.82%-12.17%-11.84%-11.74%-8.63%-9.96%-10.49%-13.20%-13.43%-13.85%-13.22%-12.73%-12.20%-12.70%
Property, Plant & Equipment (Net) (QoQ) -0.89%-1.83%-0.09%-3.05%-6.11%-4.25%-2.30%-4.28%-1.90%0.51%-6.24%-0.18%0.18%5.62%1.72%1.07%-3.23%-2.93%-0.83%-1.67%0.06%-6.56%-1.11%-4.40%-1.65%1.61%5.51%-1.24%-1.78%-4.17%-3.93%-15.49%3.54%-6.59%9.56%0.98%-1.13%-5.23%-3.97%-2.60%-1.47%3.37%-3.26%0.47%-19.74%0.35%-5.09%-1.71%-3.72%-2.32%-3.43%0.55%-3.80%-9.31%-6.07%-0.33%-3.49%-1.72%-1.23%0.35%-4.24%
Return on Assets Growth (1y) -1.004.007.0013.006.000.00-4.00-8.00-4.00-2.00-1.00-1.001.00-2.00-1.00-2.00-7.00-7.00-8.00-2.000.003.003.00-3.00-4.00-1.002.006.0010.007.003.002.00-1.00-1.0038.0038.0041.0039.00-41.00-41.00-45.00-2.00-3.00-5.00-8.00-9.00-7.00-17.00-10.00-8.00-8.0011.0017.0015.002.00
Return on Assets Growth (3y) 1.002.003.004.004.00-4.00-6.00-10.00-10.00-12.00-9.00-4.00-5.00-7.00-5.00-7.00-10.00-5.00-3.001.007.009.007.004.006.005.0043.0045.0050.0045.000.00-2.00-5.00-5.00-7.00-9.00-8.00-52.00-53.00-58.00-63.00-21.00-20.00-21.00-2.00-1.00-13.00
Return on Assets Growth (5y) -5.00-8.00-6.000.00-3.00-8.00-10.00-16.00-13.00-9.00-4.00-2.001.00-1.00-1.001.00-1.000.0038.0040.0047.0047.005.001.002.00-1.001.000.00-2.00-11.00-14.00-17.00-26.00-24.00-23.00-25.00-13.00-45.00-46.00-64.00
Return on Assets (QoQ) 0.00-1.00-2.003.005.002.003.00-3.00-1.00-2.00-1.000.001.00-1.00-1.002.00-3.000.00-2.00-3.00-3.000.004.00-1.000.000.00-3.00-1.002.003.002.003.00-1.00-1.001.000.00-1.0038.000.004.00-3.00-42.000.000.00-1.00-2.000.00-6.00-1.00-1.00-9.001.001.00-1.0010.006.000.00-14.00
Return on Capital Employed Growth (1y) -2.00-2.002.008.001.002.00-5.00-11.00-10.00-8.00-5.00-4.003.00-4.00-3.00-6.00-15.00-17.00-15.00-3.001.0016.0021.007.007.00-5.00-6.005.0010.008.00-2.00-6.00-11.00-5.001.00-5.00-5.00-4.00-3.005.006.004.00-1.00-4.00-6.00-6.004.001.003.002.00-6.00-1.001.002.003.002.00-3.00
Return on Capital Employed Growth (3y) -11.00-7.00-7.00-6.00-6.00-10.00-12.00-20.00-23.00-29.00-22.00-13.00-11.00-5.004.00-2.00-7.00-5.000.008.0019.0019.0013.005.006.00-3.00-8.00-6.00-7.00-1.00-5.00-5.00-10.00-5.00-3.00-3.00-5.00-5.000.003.003.000.00-3.00-4.00-2.00-2.001.002.001.00
Return on Capital Employed Growth (5y) -24.00-28.00-25.00-15.00-20.00-10.00-6.00-17.00-14.00-18.00-7.00-1.006.00-2.00-5.00-4.00-8.00-3.00-1.00-3.002.0010.0010.006.007.00-2.00-12.00-5.00-6.00-3.00-2.00-8.00-13.00-9.00-5.00-3.00-1.00-1.00-3.003.001.00
Return on Capital Employed (QoQ) -1.00-3.00-2.004.000.001.004.00-3.001.00-6.00-2.00-3.003.00-3.00-1.004.00-4.00-1.00-4.00-6.00-6.001.008.00-1.009.005.00-7.000.00-3.004.004.005.00-5.00-6.000.000.001.000.00-6.00-1.002.001.003.000.000.00-4.000.00-2.001.005.00-2.000.000.00-2.002.002.001.00-1.001.00-3.00
Return on Equity Growth (1y) 1.00-9.00-13.00-28.00-9.005.0010.0017.0010.000.00-8.00-4.00-14.005.0010.008.0022.0013.0012.003.000.00-5.00-6.004.004.002.00-2.00-9.00-16.00-12.00-5.00-3.001.001.00-148.00-418.00-416.00-382.00153.00424.00424.0059.0054.0069.00-646.00-528.00-3076.00334.00846.00700.003,213.00-384.00-232.00-192.00-80.00
Return on Equity Growth (3y) 2.00-3.00-10.00-14.00-12.0011.0012.0021.0019.0019.0014.007.008.0013.0016.0015.0026.0010.004.00-3.00-11.00-15.00-13.00-8.00-11.00-9.00-155.00-431.00-432.00-393.000.003.008.0064.0060.0077.00136.00-433.00-50.00-2583.00852.00259.00226.00207.00-32.00-20.0058.00
Return on Equity Growth (5y) 10.0015.0012.00-4.0010.0019.0019.0028.0023.0016.007.002.00-3.003.009.002.0011.000.00-149.00-424.00-427.00-396.00-7.00-2.00-3.0058.0048.0061.00125.00-586.00-471.00-2998.00471.00264.00232.00214.0086.00180.00458.00551.00
Return on Equity (QoQ) 0.003.0010.00-12.00-10.000.00-6.007.004.004.002.000.00-5.00-4.005.00-10.0013.001.003.004.005.000.00-6.001.000.00-1.004.002.00-3.00-5.00-3.00-5.001.002.00-2.00-1.002.00-147.00-271.000.0036.00389.00-1.000.00-6.0015.0061.00-716.00112.00-2533.003,471.00-205.00-34.00-19.00-127.00-53.006.0093.00
Return on Invested Capital Growth (1y) 22.0038.00-8.00-2.004.003.0019.0014.0016.0017.0013.003.00-8.00-4.00-15.006.0013.009.0023.0013.0011.003.009.0011.003.00-17.00-24.00-24.00-18.002.00-6.00-5.005.008.0028.00-6.00-34.00166.00-47.00133.0041,051.00-212.00-16.0044.00-40965.00-39.0015.00-113.009.00265.00566.009.00-2.00-231.00-600.003,942.00575.00157.0046.00
Return on Invested Capital Growth (3y) 41.0057.0023.0016.0011.0016.0016.0024.0020.0022.0021.0022.0015.009.0016.0030.0026.00-4.008.000.00-4.00-12.00-21.00-18.00-10.00-7.00-2.00-35.00-48.00176.00-25.00123.0041,021.00-38.00-35.00172.0052.00-84.00-48.0065.0095.0015.00565.00-60.00-40958.00-4.00-18.003,838.00582.00192.0013.00
Return on Invested Capital Growth (5y) 46.0063.0031.0035.0035.0028.0048.0048.0034.009.006.009.000.00-7.00-14.001.0013.005.0030.00-11.00-34.00162.00-40.00110.0041,006.00-53.00-65.00143.0038.00-75.00-26.0054.0065.00189.00547.0068.0059.00-50.00-81.004,015.00668.00-58.0012.00
Return on Invested Capital (QoQ) -13.0035.001.00-1.003.00-11.007.005.002.005.003.006.003.001.00-7.00-6.007.00-10.0015.002.003.003.005.00-1.00-4.008.007.00-9.00-24.002.007.00-3.00-4.00-6.008.007.00-1.0014.00-26.00-22.00200.00-199.00155.0040,896.00-41063.00-3.00215.00-114.00-137.0051.0087.009.00119.00352.00-470.00-3.00-109.00-17.004,071.00-3370.00-526.00-128.00
Return on Sales Growth (1y) 6.000.002.00-5.00-7.008.0010.006.006.00-9.00-3.00-6.00-3.000.003.00-3.00-4.006.00-5.001.00-6.00-7.00-7.000.0011.00-3.000.001.00-9.00-4.007.0010.007.009.00-2.00-3.004.002.00-2.00205.00-5.00-3.00-3.00-207.001.000.00-13.00-3.00-9.00-21.00-5.00-2.00-31.003.006.00-2.0035.0024.00-2.00-55.00
Return on Sales Growth (3y) 5.00-1.009.00-4.00-3.00-1.0011.00-2.00-1.00-2.00-5.00-8.00-13.000.00-9.00-2.000.00-3.00-12.002.00-5.00-14.000.0012.008.002.005.008.001.007.003.00212.005.008.00-7.00-6.00-1.00-1.00-15.00-8.00-12.00-2.00-241.00-8.00-11.00-30.00-31.00-3.00-13.006.00-1.00-59.00
Return on Sales Growth (5y) -2.005.007.00-6.00-14.00-2.00-2.00-2.004.00-12.00-12.00-7.00-12.00-7.00-2.009.00-2.001.00-7.009.006.00-3.00-3.00213.007.001.000.006.00-3.004.00-8.003.00-1.00-6.00-40.00-9.00-12.00-35.00-33.00-7.00-15.002.00-214.00-4.00-67.00
Return on Sales (QoQ) 0.00-1.001.006.00-6.001.00-6.003.009.004.00-10.004.00-6.0010.00-12.007.00-4.0013.00-19.005.007.001.00-13.00-2.006.001.00-6.009.00-7.004.00-5.00-1.00-2.0015.00-1.00-5.000.005.00-3.002.00-2.001.00204.00-208.001.000.000.000.000.009.00-5.0010.00-35.0026.00-2.00-19.00-1.0028.00-10.0018.00-13.003.00-63.00
Revenue Growth (1y) -5.83%-13.18%-9.84%-6.77%-9.62%6.19%-5.68%1.89%-1.70%-13.99%-0.61%-12.76%-6.81%-9.72%1.70%-5.95%-6.08%11.41%-9.05%-5.32%-5.16%-16.24%-12.80%-7.54%-2.08%-7.56%-8.63%-0.34%-11.04%-2.49%3.20%6.61%0.18%3.30%2.16%-21.73%-14.68%-19.79%-28.14%-7.05%-22.94%-10.31%5.50%-1.09%17.89%-1.45%-6.52%-12.38%-0.44%-5.49%3.28%15.60%-7.42%0.74%0.11%-5.54%0.29%6.97%-2.19%-11.42%1.07%-7.40%
Revenue Growth (3y) -5.77%-7.44%-5.45%-6.07%-6.10%-6.23%-1.58%-5.80%-4.89%-4.72%-2.77%-8.07%-6.02%-5.55%-6.91%-6.28%-4.45%-4.81%-10.18%-4.45%-6.17%-8.94%-6.32%-0.60%-4.44%-2.35%-1.24%-5.96%-8.73%-6.86%-8.84%-8.12%-12.99%-9.42%-8.16%-10.39%-8.14%-10.83%-10.84%-6.95%-3.29%-5.82%0.62%0.06%2.81%-2.10%-1.13%-1.46%-2.59%0.61%0.38%-1.10%-2.10%-0.07%
Revenue Growth (5y) -6.04%-4.42%-4.80%-5.90%-5.91%-5.10%-5.44%-6.05%-4.39%-7.70%-6.04%-6.47%-6.28%-5.36%-5.33%-2.64%-4.91%-2.77%-5.24%-6.15%-6.72%-8.95%-9.60%-6.50%-10.52%-7.70%-6.09%-5.23%-7.13%-6.51%-5.66%-7.64%-5.02%-7.09%-5.65%-6.13%-6.50%-7.56%-6.03%-2.53%-3.43%-2.08%-0.05%-3.46%1.95%-1.46%
Revenue (QoQ) 0.47%4.72%-15.64%6.10%-7.37%8.74%-12.77%2.85%8.85%-3.41%-5.77%-0.76%-4.77%11.61%-17.30%6.01%-7.75%25.73%-23.52%5.87%9.44%2.64%-20.38%6.05%-3.35%6.86%-15.58%12.31%-8.76%5.62%-7.93%0.26%0.02%11.78%-4.89%-5.79%3.13%10.55%-27.13%2.69%-3.04%-0.96%-5.74%-14.86%12.85%16.50%-11.63%1.47%-5.66%10.51%-17.17%15.29%-10.45%20.77%-7.29%-7.67%-2.56%20.02%-12.52%-1.97%3.93%9.74%-20.77%11.85%-4.78%
Share-based Compensation Growth (1y) 136.59%110.00%28.57%244.44%126.67%-47.62%-3.17%-9.68%-14.71%127.27%-3.28%7.14%-34.48%-32.00%22.03%-30.00%-31.58%-111.76%-38.89%-14.29%30.77%850.00%-27.27%16.67%41.18%20.00%15.63%19.05%0.00%44.44%8.11%32.00%12.50%23.08%17.50%-21.21%3.70%-3.13%8.51%11.54%10.71%9.68%-35.29%27.59%45.16%114.71%100.00%0.00%8.89%-34.25%-28.79%13.51%-18.37%-10.42%42.55%11.90%20.00%16.28%1.49%-38.30%-47.92%
Share-based Compensation Growth (3y) 39.37%35.72%6.39%49.38%8.20%-6.80%4.55%-12.17%-27.42%-29.70%-10.32%-13.69%-16.31%-15.66%-18.45%-11.21%8.10%1.92%-19.90%5.98%22.67%146.62%-3.13%22.39%16.67%28.73%13.67%7.38%5.27%19.87%11.29%5.07%8.91%9.35%-6.21%3.89%18.56%31.64%11.98%12.48%20.51%15.69%-2.69%13.14%8.87%8.14%26.63%8.30%2.17%-11.85%1.00%-7.80%-20.09%
Share-based Compensation Growth (5y) 18.30%-17.08%-2.13%14.87%2.53%-6.51%-12.67%-7.49%-6.73%10.35%-9.52%-2.24%-3.71%0.79%-7.48%1.92%7.28%13.49%-8.18%4.36%16.59%77.26%3.00%10.01%12.77%17.78%0.62%11.99%13.40%32.32%12.27%8.16%15.34%13.05%3.28%4.94%8.18%6.09%7.35%12.57%11.38%10.03%5.92%0.00%-4.21%
Share-based Compensation (QoQ) 124.39%390.00%-81.63%66.67%40.00%200.00%-50.79%9.68%-67.65%454.55%-54.10%3.57%-13.79%136.00%-49.15%-36.67%-10.53%323.53%-70.83%-38.10%-115.38%2,300.00%-59.09%-5.56%-11.76%113.33%-34.38%14.29%-25.00%105.56%-32.43%-4.00%8.33%53.85%-17.50%-18.18%18.52%46.88%-44.68%7.69%10.71%64.52%-43.14%6.90%9.68%-2.94%12.12%21.62%62.22%-9.59%-43.94%32.43%-2.04%-2.08%-10.64%-4.76%7.50%55.81%-29.85%2.13%4.17%36.00%-57.35%-13.79%
Shareholder's Equity Growth (1y) 26.57%37.72%41.50%-40.39%-77.96%-78.16%-92.35%-21.18%-25.08%-29.52%-31.47%58.21%54.99%56.48%62.78%-118.77%-104.08%-117.74%-157.98%5.08%4.58%12.40%13.22%-19.50%-19.03%-26.46%-29.31%19.48%20.00%21.75%25.09%2.03%-1.97%1.15%5.57%5.49%81.56%78.24%79.62%74.59%-35.51%-12.58%-23.71%79.37%61.40%52.33%37.44%133.85%142.19%133.49%82.40%-796.33%-393.70%-453.14%-524.07%-86.69%-68.85%-27.23%-48.47%
Shareholder's Equity Growth (3y) -7.70%-12.85%-13.95%10.75%-0.06%-0.14%2.00%-3.47%-4.74%-7.06%-8.07%4.62%4.30%6.02%5.90%-35.38%-32.34%-34.11%-42.52%2.98%3.14%4.65%5.62%1.95%0.98%0.73%2.93%9.32%46.82%44.79%47.56%38.27%36.60%37.67%38.02%63.27%54.14%51.12%45.97%26.36%30.47%29.66%48.55%21.36%21.80%17.39%11.76%-63.87%-27.90%-14.59%-17.70%
Shareholder's Equity Growth (5y) -2.69%-6.37%-7.27%-8.10%-14.30%-13.88%-16.08%-4.67%-5.47%-6.34%-7.21%3.54%3.55%3.86%4.19%-14.38%-13.59%-13.28%-15.41%3.30%29.77%28.54%30.53%25.70%24.67%24.86%25.42%47.71%39.86%38.18%35.51%15.06%15.34%15.31%51.73%34.91%34.61%32.70%29.57%25.42%-1.82%4.19%-4.76%
Shareholder's Equity (QoQ) 4.22%9.78%24.98%3.93%10.03%-116.52%4.91%3.82%2.86%-36.40%1.86%0.40%1.40%56.64%-5.71%3.70%15.67%-154.85%1.39%-2.74%0.09%6.23%0.87%5.68%1.02%-29.12%1.26%-0.21%-1.21%19.60%1.90%1.98%3.10%-5.15%-2.10%4.98%7.43%-5.24%80.08%-12.10%13.27%-31.19%-6.25%6.88%4.70%78.12%-98.76%-15.00%-25.07%111.84%147.71%-8.70%-165.72%-368.52%-4.48%-9.77%-16.14%-40.16%5.50%17.29%-35.53%
Tax Rate Growth (1y) -923.002,110.001,877.00-13297.004,497.00-2688.00350.0041,404.00-3363.008,996.00932.00-40917.001,647.00-358.00-23.0030,619.0013,505.00-8087.00847.00246.00-19095.0017,009.006,254.003,145.005,248.00-26924.00398.00-6022.00-3345.003,419.00-19240.0011,017.006,146.009,941.008,736.00-7880.00-2487.00-13780.00-156.001,963.00-6009.00-1539.00105.002,014.004,170.00-5870.00-792.00-212.0055,282.0014,164.008,614.00-512.00-64390.00-6979.00-8294.002.0036,231.00-54819.006,535.00-4015.0061,420.00
Tax Rate Growth (3y) 212.008,418.003,160.00-12810.002,781.005,949.001,259.0031,107.0011,790.00550.001,756.00-10052.00-3943.008,563.007,078.0034,010.00-342.00-18003.007,499.00-2631.00-17193.00-6496.00-12588.008,140.008,048.00-13564.00-10106.00-2884.00313.00-420.00-10661.005,101.00-2350.00-5378.008,685.00-3902.00-4327.00-21189.00-843.003,766.0053,443.006,755.007,926.001,290.00-4938.001,314.00-473.00-722.0027,124.00-47635.006,855.00-4525.00-378.00
Tax Rate Growth (5y) 15,364.00-28.003,983.0018,056.00-2809.0014,871.008,361.0034,497.00-2058.00-9365.008,408.00-12929.00-2040.00-14942.00-11764.0039,005.002,458.00-4643.00-3005.00506.00-13534.00-10335.00-4008.002,224.00-448.00-28883.00-10158.001,093.00-1526.00-7829.00-11348.006,904.0057,102.002,915.0016,506.00-4626.00-13434.00-14005.00-524.003,256.0025,284.00-55043.006,168.00-2722.007,916.00
Tax Rate (QoQ) 703.00-4716.00-21571.0024,662.003,736.00-4949.00-36745.0042,455.00-3449.00-1911.004,309.00-2312.008,909.00-9974.00-37541.0040,253.006,904.00-9639.00-6898.0023,138.00-14689.00-705.00-7499.003,798.0021,415.00-11459.00-10608.005,900.00-10757.0015,863.00-17028.008,577.00-3992.00-6796.0013,229.003,706.00-197.00-8002.00-3386.009,098.00-11490.005,622.00-1267.001,125.00-7020.007,266.00643.003,281.00-17060.0012,344.001,223.0058,775.00-58179.006,794.00-7903.00-5103.00-768.005,479.00394.0031,126.00-91818.0066,833.00-10157.00
Total Debt Growth (1y) -9.62%-46.51%-46.83%-56.35%-52.28%-34.64%-52.71%-41.53%-28.83%-28.11%-0.24%-0.14%-0.14%-0.10%2.38%6.67%6.57%21.67%18.69%9.24%78.42%64.34%65.14%22.60%-24.52%52.68%52.47%114.90%114.60%1.12%1.12%1.26%4.27%4.29%-11.23%-11.24%-14.41%-78.58%-74.28%8.72%-6.25%270.79%259.10%-15.95%-3.33%-3.22%-3.19%-3.08%-3.25%-3.19%-3.14%-1.73%-1.52%-1.31%-0.70%-2.18%-0.72%40.69%48.11%
Total Debt Growth (3y) -38.67%-36.89%-36.93%-36.60%-30.27%-22.28%-21.54%-14.60%-8.85%-4.40%6.63%5.18%23.83%25.94%26.13%12.62%12.80%45.07%44.04%42.24%42.44%36.39%36.55%38.69%19.09%17.21%11.03%24.53%24.18%-39.10%-38.65%-0.77%-5.77%-6.09%-6.41%-6.75%-8.12%-8.40%-3.66%-3.97%-4.29%51.45%49.89%-7.15%-2.70%-2.58%-2.35%-2.33%-1.84%10.36%12.52%
Total Debt Growth (5y) -24.48%-21.11%-21.15%-21.56%-8.40%-1.26%-1.09%-3.56%0.40%17.00%25.00%25.11%25.19%25.26%25.34%25.46%26.28%26.35%21.82%20.93%20.86%-10.74%-10.28%20.82%6.27%5.04%4.80%12.03%11.66%-4.12%-4.30%-4.46%-4.79%-4.95%-5.12%-5.03%-5.87%-5.99%-2.97%-3.17%-3.03%36.98%37.71%
Total Debt (QoQ) 0.13%-1.61%-24.84%-27.76%-0.47%-19.22%-17.85%-1.05%-27.98%-0.14%0.00%-0.05%-0.05%-0.05%0.00%0.00%2.43%4.14%-0.09%14.16%-0.08%-4.15%63.18%5.16%0.40%-28.84%0.47%112.71%0.27%0.30%0.33%0.23%0.26%0.43%3.31%0.25%-14.66%0.42%-0.38%-74.91%2.49%324.46%-14.10%-0.78%-0.75%-0.66%-1.19%-0.67%-0.71%-0.54%-1.36%-0.61%-0.66%0.90%-1.15%-0.40%-0.04%-0.60%0.32%41.15%5.23%