Unisys Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4,385.70M4,019.60M3,853.80M3,706.40M3,456.50M3,356.40M3,015.10M2,820.70M2,741.80M2,251.20M2,222.80M2,026.30M2,054.40M1,979.90M2,015.40M2,008.40M
Cost of Revenue 3,272.70M2,947.90M2,866.80M2,732.90M2,608.10M2,578.60M2,474.20M2,203.30M2,194.10M1,666.90M1,688.80M1,543.30M1,482.40M1,450.30M1,464.10M1,422.50M
Gross Profit 1,113.00M1,071.70M987.00M973.50M848.40M777.80M540.90M617.40M547.70M584.30M534.00M483.00M572.00M529.60M551.30M585.90M
Operating items
Research & Development 101.90M78.90M76.10M81.50M69.50M68.80M76.40M47.00M38.70M31.90M31.30M26.60M28.50M24.20M24.10M25.20M
Selling, General & Administrative 681.10M617.10M586.30M572.80M559.40M554.10M519.60M441.20M411.90M340.30M364.80M369.40M389.50M453.20M450.30M424.20M
Restructuring Costs 118.50M
Other Operating Expenses 3,272.70M2,947.90M2,866.80M2,732.90M2,608.10M2,578.60M2,355.70M2,203.30M2,194.10M1,666.90M1,688.80M1,543.30M1,482.40M1,450.30M1,464.10M1,461.60M
Operating Expenses 4,055.70M3,643.90M3,529.20M3,387.20M3,237.00M3,201.50M3,070.20M2,691.50M2,644.70M2,039.10M2,084.90M1,939.30M1,900.40M1,927.70M1,938.50M1,911.00M
Operating Income 330.00M375.70M324.60M319.20M219.50M154.90M-55.10M129.20M97.10M212.10M137.90M87.00M154.00M52.20M76.90M97.40M
EBIT 330.00M375.70M324.60M319.20M219.50M154.90M-55.10M129.20M97.10M212.10M137.90M87.00M154.00M52.20M76.90M97.40M
Non-operating items
Other Non Operating Income -16.60M-51.00M-55.50M-37.60M9.80M-0.20M8.20M-81.30M-116.40M-77.10M-136.40M-329.60M-580.30M-82.40M-393.90M-140.80M
Non Operating Income -16.60M-51.00M-55.50M-37.60M28.50M-0.20M8.20M-81.30M-116.40M-77.10M-136.40M-329.60M-580.30M-82.40M-393.90M-140.80M
Net income details
EBT 218.20M222.90M226.40M254.10M219.40M145.50M-58.80M20.50M-72.10M71.00M-60.60M-271.80M-461.70M-62.60M-347.80M-75.30M
Tax Provisions 42.30M58.80M64.80M97.30M99.30M86.20M44.40M57.20M-5.50M46.00M27.70M45.40M-11.90M42.30M79.30M117.90M
Profit After Tax 193.00M241.30M141.20M156.80M120.10M59.30M-103.20M-47.70M-66.60M75.50M-92.20M750.70M-449.80M-106.00M-430.70M-193.40M
Net Income - Minority 3.40M-3.50M-11.10M16.40M-28.20M-43.90M-37.10M-44.70M
Income from Non-Controlling Interests 3.70M5.20M7.20M11.20M11.60M12.60M6.70M11.00M-1.30M3.40M3.90M0.50M-1.30M1.10M3.60M0.20M
Income from Continuing Operations 175.90M164.10M161.60M156.80M120.10M59.30M-103.20M-36.70M-66.60M25.00M-88.30M-317.20M-449.80M-104.90M-427.10M-193.20M
Consolidated Net Income 17.10M77.20M161.60M156.80M120.10M59.30M-103.20M-36.70M-66.60M53.90M75.00M1,068.40M-449.80M-104.90M-427.10M-193.20M
Income towards Parent Company 20.50M73.70M161.60M156.80M120.10M59.30M-114.30M-20.30M-94.80M10.00M37.90M1,023.70M-449.80M-104.90M-427.10M-193.20M
Preferred Dividend Payments 13.50M16.20M16.20M2.70M
Net Income towards Common Stockholders 189.30M236.10M120.50M145.60M92.30M44.00M-109.90M-47.70M-65.30M10.00M37.90M1,023.70M-449.80M-104.90M-427.10M-193.20M
Additional items
EPS (Basic) 4.825.552.792.952.100.89-2.20-0.95-1.301.48-1.6511.93-6.75-1.57-6.31-2.79
EPS (Weighted Average and Diluted) 4.755.452.712.842.080.89-2.20-0.95-1.301.47-1.6511.93-6.75-1.57-6.31-2.79
Shares Outstanding (Weighted Average) 42.28M42.62M43.34M43.97M43.91M49.93M49.93M50.08M50.47M51.02M62.39M63.04M67.15M67.79M68.39M69.36M
Interest Expenses 95.20M101.80M63.10M27.50M9.90M9.20M11.90M27.40M52.80M64.00M62.10M29.20M35.40M32.40M30.80M31.90M
Tax Rate 19.39%26.38%28.62%38.29%45.26%59.24%7.63%64.79%2.58%