|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.80M | 517.30M | 488.00M | 539.30M | 446.70M | 515.00M | 461.20M | 557.00M | 516.40M | 476.80M | 464.60M | 557.60M | 487.80M | 478.20M | 497.00M | 545.40M | 432.10M | 483.30M | 460.20M | 574.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.60M | 375.10M | 361.10M | 375.60M | 359.30M | 366.90M | 356.90M | 367.20M | 357.40M | 361.00M | 369.30M | 376.40M | 351.80M | 348.30M | 352.00M | 370.40M | 324.60M | 353.30M | 343.00M | 379.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.20M | 142.20M | 126.90M | 163.70M | 87.40M | 148.10M | 104.30M | 189.80M | 159.00M | 115.80M | 95.30M | 181.20M | 136.00M | 129.90M | 145.00M | 175.00M | 107.50M | 130.00M | 117.20M | 194.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 6.80M | 6.70M | 9.40M | 6.50M | 4.80M | 6.00M | 6.90M | 6.20M | 5.40M | 4.30M | 8.20M | 6.10M | 4.90M | 6.50M | 7.70M | 5.60M | 6.10M | 4.80M | 8.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 94.60M | 95.10M | 109.80M | 104.40M | 109.60M | 106.30M | 132.90M | 102.90M | 110.30M | 108.10M | 129.00M | 112.20M | 101.40M | 91.90M | 118.70M | 96.80M | 93.60M | 90.90M | 109.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.60M | 375.10M | 361.10M | 375.60M | 359.30M | 366.90M | 356.90M | 367.20M | 357.40M | 361.00M | 369.30M | 376.40M | 351.80M | 348.30M | 391.10M | 370.40M | 324.60M | 353.30M | 398.00M | 379.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.20M | 476.50M | 462.90M | 494.80M | 470.20M | 481.30M | 469.20M | 507.00M | 466.50M | 476.70M | 481.70M | 513.60M | 470.10M | 454.60M | 489.50M | 496.80M | 427.00M | 453.00M | 493.70M | 497.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 40.80M | 25.10M | 44.50M | -23.50M | 33.70M | -8.00M | 50.00M | 49.90M | 0.10M | -17.10M | 44.00M | 17.70M | 23.60M | 7.50M | 48.60M | 5.10M | 30.30M | -33.50M | 76.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 40.80M | 25.10M | 44.50M | -23.50M | 33.70M | -8.00M | 50.00M | 49.90M | 0.10M | -17.10M | 44.00M | 17.70M | 23.60M | 7.50M | 48.60M | 5.10M | 30.30M | -33.50M | 76.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.60M | -227.80M | -24.20M | -145.70M | -21.00M | -21.90M | -23.30M | -16.20M | -196.90M | -16.70M | -3.60M | -176.70M | -142.10M | -9.40M | -8.20M | 18.90M | -16.90M | -22.10M | -241.20M | -17.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.60M | -227.80M | -24.20M | -145.70M | -21.00M | -21.90M | -23.30M | -16.20M | -196.90M | -16.70M | -3.60M | -176.70M | -142.10M | -9.40M | -8.20M | 18.90M | -16.90M | -22.10M | -241.20M | -17.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.10M | -195.40M | -7.60M | -109.60M | -52.90M | 3.50M | -39.20M | 26.00M | -154.60M | -24.10M | -28.50M | -140.60M | -132.30M | 6.30M | -8.60M | 59.30M | -20.00M | | -292.90M | 40.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | -53.10M | 10.90M | 21.90M | 4.10M | 20.30M | 0.70M | 17.20M | 19.90M | 15.40M | 20.40M | 23.60M | 17.00M | 18.80M | 53.30M | 28.80M | 10.60M | 20.00M | 16.30M | 20.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.50M | -142.30M | -18.70M | -131.20M | -57.00M | -16.80M | -40.10M | 7.70M | -174.50M | -39.50M | -48.90M | -165.30M | -149.30M | -12.50M | -61.90M | 30.00M | -30.60M | -20.00M | -308.90M | 18.70M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.80M | -45.00M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -1.50M | 0.20M | -0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.90M | 0.50M | 1.10M | 1.10M | 0.20M | -0.50M | | 0.50M | -1.10M | 0.10M | -0.30M | 1.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.50M | -142.30M | -18.50M | -131.50M | -57.00M | -16.80M | -39.90M | 8.80M | -174.50M | -39.50M | -48.90M | -164.20M | -149.30M | -12.50M | -61.90M | 30.50M | -30.60M | -20.00M | -309.20M | 19.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.00M | -16.80M | -39.90M | 8.80M | -174.50M | -39.50M | -48.90M | -164.20M | -149.30M | -12.50M | -61.90M | 30.50M | -30.60M | -20.00M | -309.20M | 19.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.80M | -45.00M | | | -57.00M | -16.80M | -39.90M | 8.80M | -174.50M | -39.50M | -48.90M | -164.20M | -149.30M | -12.50M | -61.90M | 30.50M | -30.60M | -20.00M | -309.20M | 19.80M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.80M | -45.00M | | | -57.00M | -16.80M | -39.90M | 8.80M | -174.50M | -39.50M | -48.90M | -164.20M | -149.30M | -12.50M | -61.90M | 30.50M | -30.60M | -20.00M | -309.20M | 19.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.45 | -2.10 | -0.28 | -1.96 | -0.85 | -0.25 | -0.59 | 0.12 | -2.58 | -0.59 | -0.73 | -2.42 | -2.18 | -0.17 | -0.89 | 0.44 | -0.42 | -0.28 | -4.33 | 0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.45 | -2.10 | -0.28 | -1.96 | -0.85 | -0.25 | -0.59 | 0.12 | -2.58 | -0.59 | -0.73 | -2.42 | -2.18 | -0.17 | -0.89 | 0.44 | -0.42 | -0.28 | -4.33 | 0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.42M | 65.75M | 67.13M | 66.45M | 67.39M | 67.54M | 67.79M | 67.67M | 67.94M | 68.29M | 68.20M | 68.25M | 68.70M | 68.99M | 69.11M | 69.20M | 70.11M | 71.26M | 70.89M | 70.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 40.80M | 25.10M | 44.50M | -23.50M | 33.70M | -8.00M | 50.00M | 49.90M | 0.10M | -17.10M | 44.00M | 17.70M | 23.60M | 7.50M | 48.60M | 5.10M | 30.30M | -33.50M | 76.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 8.40M | 8.50M | 8.40M | 8.40M | 8.30M | 7.90M | 7.80M | 7.60M | 7.50M | 7.80M | 7.90M | 7.90M | 7.90M | 7.90M | 8.20M | 8.20M | 8.20M | 18.20M | 18.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.63% | 27.18% | -143.42% | -19.98% | -7.75% | 580.00% | -1.79% | 66.15% | -12.87% | -63.90% | -71.58% | -16.79% | -12.85% | 298.41% | -619.77% | 48.57% | -53.00% | | -5.57% | 51.35% |