Unisys Balance Sheet (2009-2025) | UIS

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 475.00M473.60M647.60M468.50M496.50M688.70M828.30M833.10M625.00M667.30M714.90M654.70M659.70M541.60M655.60M628.60M575.60M555.90M639.80M613.80M574.20M476.50M494.30M402.00M364.80M293.10M365.20M513.80M463.60M442.70M370.60M302.00M571.10M598.70M733.90M656.40M584.30M533.90M605.00M504.60M507.20M425.40M538.80M789.60M782.20M774.00M898.50M716.60M596.70M615.40M552.90M491.40M380.10M351.40M391.80M391.90M423.20M385.00M387.70M382.80M344.90M373.70M376.50M393.10M300.80M321.90M
Short-term Investments 2.60M0.60M2,892.40M487.30M
Cash & Current Investments 475.00M473.60M647.60M468.50M496.50M688.70M828.30M833.10M625.00M667.30M714.90M654.70M659.70M541.60M655.60M628.60M575.60M555.90M639.80M613.80M574.20M479.10M494.30M402.00M364.80M293.70M365.20M513.80M463.60M442.70M370.60M302.00M571.10M598.70M733.90M656.40M584.30M3,426.30M605.00M504.60M507.20M425.40M538.80M1,276.90M782.20M774.00M898.50M716.60M596.70M615.40M552.90M491.40M380.10M351.40M391.80M391.90M423.20M385.00M387.70M382.80M344.90M373.70M376.50M393.10M300.80M321.90M
Receivables - Net -100.00M786.20M781.90M789.70M732.80M667.10M696.00M673.00M597.20M610.30M602.20M670.20M581.50M600.00M572.70M683.10M564.90M515.70M570.20M619.30M484.80M517.40M551.50M581.60M520.80M561.10M532.50M505.80M504.90M573.90M511.80M503.30M492.50M484.00M492.20M509.20M522.70M496.40M504.40M417.70M421.30M364.50M364.10M460.50M410.30M400.70M356.00M451.70M369.40M427.30M404.60M402.50M443.80M377.20M388.30M454.50M407.40M432.60M447.00M467.20M423.00M454.90M404.30M
Receivables - Other 189.70M153.50M150.00M125.00M100.10M93.50M98.00M46.40M38.30M73.30M29.70M30.30M32.70M38.30M38.40M40.90M39.00M47.00M44.30M45.10M47.80M51.30M42.00M39.90M39.90M26.30M87.90M17.20M16.50M14.70M93.90M18.30M17.40M13.20M16.00M20.60M14.90M15.30M
Receivables -100.00M786.20M781.90M979.40M732.80M667.10M696.00M826.50M597.20M610.30M602.20M820.20M581.50M600.00M572.70M808.10M564.90M515.70M570.20M719.40M484.80M517.40M551.50M675.10M520.80M561.10M532.50M603.80M504.90M573.90M511.80M503.30M538.90M522.30M565.50M538.90M553.00M529.10M542.70M456.10M462.20M403.50M411.10M504.80M455.40M448.50M407.30M493.70M409.30M467.20M430.90M490.40M461.00M393.70M403.00M548.40M425.70M450.00M460.20M483.20M443.60M469.80M419.60M
Raw Materials 43.00M34.80M41.50M44.10M39.10M35.70M30.70M26.70M25.60M27.40M26.30M20.70M21.50M18.80M19.50M22.30M23.00M22.50M24.70M24.50M31.30M29.40M26.20M22.90M27.70M20.90M14.20M15.00M10.90M15.30M15.10M12.50M10.70M10.20M10.70M13.30M12.60M14.40M13.20M5.60M6.50M
Finished Goods 57.50M56.00M61.40M44.80M42.40M39.40M35.80M38.10M36.20M31.50M32.70M29.30M28.90M29.10M35.60M32.80M29.20M27.20M35.40M22.20M29.00M26.20M26.30M20.90M18.80M18.20M25.30M14.00M18.50M17.10M17.70M13.60M11.50M12.50M12.30M14.00M12.30M13.50M15.00M10.80M3.90M
Inventory 22.20M22.70M27.30M16.40M14.80M14.50M13.40M9.60M6.10M11.20M7.60M13.00M12.70M12.40M14.90M15.90M21.00M15.60M15.30M15.90M16.50M20.10M16.40M21.60M27.80M18.20M
Current Deferred Tax Assets 19.90M24.50M26.00M40.70M33.20M36.40M31.60M27.10M21.80M27.30M23.70M21.60M17.80M16.80M17.00M24.10M19.10M17.80M16.00M16.40M16.60M16.60M17.20M-24.10M
Prepaid Assets 139.20M128.70M129.30M127.80M125.70M128.30M101.20M123.60M116.60M108.70M98.20M115.00M123.60M121.40M126.60M138.70M139.40M144.30M133.90M140.60M142.40M141.80M128.10M120.90M125.90M130.40M119.00M121.90M121.80M135.10M118.80M126.20M115.30M117.60M102.60M130.20M124.80M141.60M122.70M100.70M133.80M119.60M103.00M89.30M99.00M94.90M91.50M78.80M108.30M94.10M83.70M92.30M108.90M112.60M88.10M101.80M95.90M96.50M93.10M103.20M91.70M97.30M105.90M
Current Assets 1,773.40M1,526.70M1,728.80M1,875.40M1,806.30M1,531.90M1,562.60M1,603.40M1,452.10M1,464.90M1,324.70M1,512.40M1,401.90M1,361.70M1,327.30M1,540.80M1,389.40M1,301.70M1,256.70M1,317.30M1,106.10M1,096.20M1,042.40M1,111.50M1,207.00M1,194.20M1,133.70M1,027.30M958.10M1,312.50M1,262.10M1,389.50M1,332.80M1,246.90M1,207.20M1,301.40M1,207.30M1,205.80M1,119.00M1,221.30M1,883.30M1,320.10M1,302.60M1,506.00M1,280.60M1,146.20M1,125.40M1,133.00M1,022.00M954.10M878.40M930.40M977.70M950.50M891.70M971.00M920.30M907.90M947.10M979.30M950.00M895.70M865.60M
Non-Current Assets
Buildings 69.90M
Land & Improvements 3.90M
Property, Plant & Equipment (Net) 225.70M225.80M223.80M219.70M219.50M212.80M199.80M191.30M186.90M178.90M175.50M176.40M165.40M165.10M165.40M174.70M177.70M179.60M173.80M168.70M167.30M164.50M164.60M153.80M152.10M145.40M143.00M145.30M153.30M151.40M148.70M142.50M136.90M115.70M119.80M111.90M122.60M123.80M122.40M116.00M111.40M108.50M106.90M110.50M106.90M107.40M86.20M86.50M82.10M80.70M77.70M75.90M73.30M73.70M70.90M64.30M60.40M60.20M58.10M57.10M56.40M56.60M54.20M
Goodwill 198.50M192.20M196.70M197.90M199.30M201.00M193.90M192.50M194.20M191.40M192.20M192.30M192.10M189.00M189.70M188.70M189.70M190.10M186.60M183.90M179.60M180.60M177.30M177.40M179.40M179.70M180.10M178.60M179.50M180.00M181.20M180.80M181.00M178.70M178.10M111.00M177.60M177.80M176.20M110.40M108.60M108.60M108.60M108.60M108.60M226.20M242.90M315.00M314.80M286.80M286.20M287.10M287.20M287.30M287.10M287.40M287.30M287.20M248.50M247.90M248.20M248.90M193.80M
Intangibles 151.50M147.10M146.30M143.80M137.80M132.30M129.70M129.80M129.70M129.50M130.20M124.20M123.50M122.90M125.10M129.10M135.10M142.30M142.60M144.10M144.50M144.60M140.10M138.50M136.50M136.30M137.70M137.00M135.10M134.00M136.40M138.30M142.60M150.70M157.20M162.10M170.70M177.80M183.30M186.80M190.50M187.50M191.50M193.60M195.50M188.90M184.80M176.20M171.50M170.10M168.60M165.10M164.90M164.60M164.20M166.20M168.50M169.60M170.20M165.00M164.80M163.10M165.80M
Goodwill & Intangibles 350.00M339.30M343.00M341.70M337.10M333.30M323.60M322.30M323.90M320.90M322.40M316.50M315.60M311.90M314.80M317.80M324.80M332.40M329.20M328.00M324.10M325.20M317.40M315.90M315.90M316.00M317.80M315.60M314.60M314.00M317.60M319.10M323.60M329.40M335.30M273.10M348.30M355.60M359.50M297.20M299.10M296.10M300.10M302.20M304.10M415.10M427.70M491.20M486.30M456.90M454.80M452.20M452.10M451.90M451.30M453.60M455.80M456.80M418.70M412.90M413.00M412.00M359.60M
Long-Term Deferred Tax 180.60M161.30M179.40M179.60M174.60M178.50M151.00M181.50M182.60M181.80M176.50M184.30M155.90M150.80M139.80M136.40M125.70M121.60M110.00M146.30M152.40M160.50M143.70M127.40M133.30M130.50M117.50M146.10M144.00M149.90M150.80M119.90M116.00M106.50M97.30M109.30M111.00M104.00M102.00M114.00M107.70M109.00M121.60M136.20M134.10M153.50M147.00M125.30M126.60M109.90M109.90M118.60M113.50M112.50M102.70M114.00M111.10M108.90M107.20M96.60M111.30M106.90M102.80M
Other Non-Current Assets 213.50M285.50M184.50M162.90M213.60M192.50M151.30M88.90M127.80M112.80M114.10M108.10M153.00M146.70M143.50M119.60M164.30M173.10M169.60M19.90M200.10M211.10M202.50M45.10M209.30M201.70M201.80M33.30M157.30M151.30M157.90M148.30M207.10M194.30M193.60M181.90M200.00M210.80M209.50M300.60M171.30M170.90M176.80M298.80M198.50M168.90M166.80M206.90M168.10M160.50M170.70M119.50M171.70M175.20M199.90M205.80M183.90M177.20M172.20M181.60M158.30M175.90M174.20M
Non-Current Assets 1,183.50M1,187.70M1,111.30M1,145.50M1,143.00M1,111.00M1,004.30M191.30M1,003.50M933.00M929.80M176.40M921.30M914.10M910.40M174.70M1,009.80M1,034.40M1,022.70M1,003.70M1,025.40M1,067.40M1,055.50M1,018.50M1,058.10M1,047.40M1,042.40M994.30M1,004.20M1,006.40M1,034.80M1,152.90M1,180.90M1,124.00M1,120.80M1,156.20M1,277.20M1,302.00M1,286.80M1,282.70M1,088.30M1,079.20M1,104.80M1,201.90M1,176.10M1,230.10M1,196.00M1,286.50M1,255.00M1,200.30M1,179.70M1,135.20M1,088.70M1,082.20M1,079.20M994.40M970.20M959.90M914.50M893.00M890.30M900.90M878.20M
Assets 2,956.90M2,714.40M2,840.10M3,020.90M2,949.30M2,642.90M2,566.90M2,612.20M2,455.60M2,397.90M2,254.50M2,420.40M2,323.20M2,275.80M2,237.70M2,510.00M2,399.20M2,336.10M2,279.40M2,321.00M2,131.50M2,163.60M2,097.90M2,130.00M2,265.10M2,241.60M2,176.10M2,021.60M1,962.30M2,318.90M2,296.90M2,542.40M2,513.70M2,370.90M2,328.00M2,457.60M2,484.50M2,507.80M2,405.80M2,504.00M2,971.60M2,399.30M2,407.40M2,707.90M2,456.70M2,376.30M2,321.40M2,419.50M2,277.00M2,154.40M2,058.10M2,065.60M2,066.40M2,032.70M1,970.90M1,965.40M1,890.50M1,867.80M1,861.60M1,872.30M1,840.30M1,796.60M1,743.80M
Liabilities
Current Liabilities
Accounts Payables 292.20M265.30M269.60M260.70M273.40M236.50M236.10M241.60M230.20M228.40M221.10M228.60M218.50M229.20M218.60M246.70M221.40M223.10M241.00M262.50M230.30M233.90M221.50M219.30M216.00M187.20M175.50M189.00M200.10M199.00M195.50M241.80M214.50M219.90M225.70M268.90M213.80M233.50M240.60M204.30M201.10M161.60M183.40M223.20M172.70M131.00M119.70M180.20M172.50M149.20M157.30M160.80M151.10M150.40M140.10M130.90M143.10M150.20M119.90M97.90M103.00M92.70M112.40M
Notes Payables 0.20M0.40M0.20M0.10M55.00M65.80M65.70M59.50M60.30M
Payables 292.20M265.30M269.60M260.70M273.40M236.50M236.10M241.60M230.20M228.40M221.30M228.60M218.90M229.40M218.60M246.70M221.40M223.20M241.00M262.50M230.30M233.90M276.50M285.10M281.70M187.20M175.50M189.00M200.10M199.00M195.50M241.80M214.50M219.90M225.70M268.90M213.80M233.50M240.60M204.30M260.60M221.90M183.40M223.20M172.70M131.00M119.70M180.20M172.50M149.20M157.30M160.80M151.10M150.40M140.10M130.90M143.10M150.20M119.90M97.90M103.00M92.70M112.40M
Accumulated Expenses 143.10M120.90M128.70M103.90M109.30M102.70M
Other Accumulated Expenses 566.00M435.10M512.20M518.90M446.90M441.90M429.70M425.50M357.80M375.10M368.80M411.90M349.70M362.50M353.90M375.70M339.40M356.90M351.40M385.10M314.20M355.80M339.10M329.90M309.20M352.40M353.10M349.20M299.10M329.10M387.80M391.50M344.40M319.10M351.90M350.00M348.60M342.40M362.90M316.70M296.00M255.60M272.40M352.00M289.30M286.50M299.10M300.90M261.10M251.30M261.00M271.60M254.10M256.30M285.00M308.40M246.20M244.40M272.70M314.70M236.50M221.20M255.00M
Short term Debt 65.80M0.70M0.80M0.80M0.80M0.90M0.90M0.90M0.80M0.60M0.50M0.30M0.30M0.20M0.10M1.00M1.80M2.20M10.90M11.20M11.00M11.10M11.10M220.40M106.00M106.30M11.30M11.30M10.80M10.60M10.20M9.90M10.00M7.30M7.50M13.40M13.50M530.10M97.50M100.00M102.80M19.90M19.40M18.80M18.20M18.20M17.80M17.50M17.40M16.00M14.50M12.70M13.00M10.00M7.20M7.70M5.00M6.50M5.70M11.70M
Current Taxes 53.90M28.80M47.80M40.90M58.30M32.00M
Current Deferred Revenue 439.10M459.50M474.10M556.30M537.60M477.90M431.20M448.10M432.80M397.70M362.80M389.50M379.90M357.40M343.10M402.40M407.20M351.90M319.40M348.30M316.60M318.40M290.90M335.10M343.50M333.20M318.90M337.40M333.30M346.60M326.90M327.50M324.80M284.60M254.70M294.40M292.20M288.30M236.00M246.40M224.20M217.80M197.40M257.10M248.00M242.00M224.20M253.20M238.90M227.50M206.20M200.70M231.60M219.80M202.00M198.60M190.90M190.40M185.00M210.40M221.90M220.20M185.30M
Total Current Liabilities 1,450.20M1,160.60M1,256.70M1,336.70M1,258.70M1,157.20M1,097.90M1,116.10M1,021.60M1,001.80M953.40M1,030.30M948.80M949.50M915.70M1,024.80M968.00M932.00M912.80M997.70M863.30M919.00M917.70M961.10M945.50M883.90M1,067.90M981.60M938.80M886.00M921.50M971.60M894.30M833.80M842.20M923.30M861.90M871.70M852.90M927.30M1,310.90M792.80M753.20M935.10M729.90M678.90M661.80M752.50M690.70M645.80M642.00M650.50M652.80M641.00M639.80M650.90M590.20M592.20M585.30M628.00M567.90M539.80M564.40M
Non-Current Liabilities
Capital Leases 5.80M
Non-Current Debt 845.90M835.70M836.70M823.20M618.50M446.50M444.40M358.80M294.70M291.80M210.10M210.00M210.00M210.00M210.00M210.00M210.00M210.00M214.10M222.20M221.60M244.60M244.10M233.70M388.20M408.80M201.20M194.00M195.10M629.80M631.50M633.90M636.20M638.10M640.10M642.80M667.10M668.60M563.60M565.90M47.10M47.30M48.40M527.10M521.20M517.50M514.10M511.20M504.90M501.80M498.40M495.70M490.10M488.50M487.00M491.20M488.40M489.20M488.50M488.20M488.30M692.70M723.20M
Non-Current Deffered Revenue 149.20M150.30M143.50M149.40M157.50M146.70M129.00M120.30M124.10M119.30M116.40M123.10M118.80M113.90M109.50M122.70M119.70M114.10M109.50M119.50M109.70M110.40M119.50M123.30M131.40M139.80M142.20M117.60M110.60M116.30M108.30M159.00M184.90M177.30M167.40M157.20M158.10M147.00M142.40M147.00M134.90M130.40M122.50M137.90M138.30M143.30M153.00M150.70M142.20M137.40M127.20M122.30M115.30M113.00M102.00M104.40M105.00M103.70M106.30M108.80M115.10M106.30M93.40M
Pension 1,640.60M1,507.70M1,498.20M1,509.20M1,482.20M1,445.30M1,388.80M2,224.00M2,154.40M2,081.90M2,032.10M2,553.50M2,481.60M2,429.20M2,404.80M1,697.20M1,648.10M1,599.60M1,457.80M2,369.90M2,272.10M2,258.10M2,185.60M2,111.30M2,070.40M1,999.30M1,943.90M2,292.60M2,258.50M2,230.30M2,195.20M2,004.40M1,973.20M1,886.80M1,814.00M1,956.50M1,927.20M1,888.00M1,830.50M1,960.20M1,593.90M1,574.40M1,563.60M1,286.10M1,230.00M1,195.70M1,144.50M976.20M932.70M884.50M851.00M714.60M697.30M683.00M661.60M787.70M777.40M772.30M771.00M816.40M814.30M551.90M531.00M
Minority Interest -3.40M0.50M0.80M3.50M8.40M11.20M11.00M7.10M6.20M9.00M12.10M11.50M13.80M17.00M21.30M36.60M42.20M47.30M48.70M7.60M10.90M15.60M18.90M11.10M12.30M15.40M17.80M-16.40M-13.20M-9.50M-21.70M28.20M30.50M31.40M32.20M43.90M44.40M47.10M49.70M37.10M35.30M35.60M37.60M44.70M45.80M45.00M44.20M49.30M48.40M48.70M48.80M36.50M37.30M37.90M38.60M13.40M13.80M13.50M14.30M14.10M13.70M14.60M15.10M
Liabilities from Discontinued Operations 87.10M15.00M146.40M
Operating Leases 2,956.90M143.10M162.90M153.00M90.10M53.50M47.90M49.30M99.50M57.50M54.10M47.90M81.50M39.70M40.40M34.00M55.70M25.60M24.80M19.80M44.70M29.40M29.70M29.40M28.90M32.60M35.10M34.40M
Other Non-Current Liabilities 142.70M140.20M139.20M136.20M124.50M109.00M101.30M104.00M101.20M93.10M95.10M92.20M109.40M109.20M107.60M119.20M113.00M108.90M106.40M91.80M86.10M87.40M82.30M79.20M83.90M83.40M79.00M83.20M86.00M86.60M90.30M100.00M95.90M79.00M68.10M77.40M55.50M50.10M50.00M47.60M40.70M45.20M70.70M71.40M65.60M50.60M50.20M47.20M46.40M43.00M40.80M31.00M31.30M33.10M54.50M44.00M44.90M41.30M69.00M71.30M76.20M77.70M82.50M
Total Non-Current Liabilities 4,085.90M3,654.80M3,735.90M3,818.50M3,525.30M3,206.90M3,071.10M3,819.20M3,601.00M3,503.80M3,324.10M3,916.90M3,773.00M3,719.60M3,661.30M3,054.70M2,988.00M2,903.00M2,742.90M3,681.60M3,477.60M3,547.70M3,485.80M3,429.40M3,547.80M3,447.20M3,373.00M3,585.80M3,503.00M3,862.40M3,856.50M3,768.90M3,719.10M3,567.40M3,495.90M3,679.80M3,755.90M3,718.50M3,522.90M3,684.70M3,175.60M2,628.40M2,574.60M2,948.60M2,722.70M2,634.50M2,565.50M2,436.70M2,358.60M2,258.60M2,201.40M2,012.80M1,981.10M1,950.30M1,948.80M2,073.20M2,004.20M2,000.60M1,994.80M2,084.40M2,031.90M1,940.40M1,961.50M
Total Liabilities 4,228.60M3,795.00M3,875.10M3,954.70M3,649.80M3,315.90M3,172.40M3,923.20M3,702.20M3,596.90M3,419.20M4,009.10M3,882.40M3,828.80M3,768.90M3,173.90M3,101.00M3,011.90M2,849.30M3,773.40M3,563.70M3,635.10M3,568.10M3,508.60M3,631.70M3,530.60M3,452.00M3,669.00M3,589.00M3,949.00M3,946.80M3,868.90M3,815.00M3,646.40M3,564.00M3,757.20M3,811.40M3,768.60M3,572.90M3,732.30M3,216.30M2,673.60M2,645.30M3,020.00M2,788.30M2,685.10M2,615.70M2,483.90M2,405.00M2,301.60M2,242.20M2,043.80M2,012.40M1,983.40M2,003.30M2,117.20M2,049.10M2,041.90M2,063.80M2,155.70M2,108.10M2,018.10M2,044.00M
Shareholder's Equity
Total Debt 911.70M836.40M837.50M824.00M619.30M447.40M445.30M359.70M295.50M292.40M210.60M210.30M210.30M210.20M210.10M210.00M210.00M210.00M215.10M224.00M223.80M255.50M255.30M244.70M399.30M419.90M421.60M300.00M301.40M641.10M642.80M644.70M646.80M648.30M650.00M652.80M674.40M676.10M577.00M579.40M577.20M144.80M148.40M629.90M541.10M536.90M532.90M529.40M523.10M519.60M515.90M513.10M506.10M503.00M499.70M504.20M498.40M496.40M496.20M493.20M494.80M698.40M734.90M
Common Equity -1271.70M-1080.60M-1035.00M-933.80M-700.50M-673.00M-605.50M-1311.00M-1246.60M-1199.00M-1164.70M-1588.70M-1559.20M-1553.00M-1531.20M-663.90M-701.80M-675.80M-569.90M-1452.40M-1432.20M-1471.50M-1470.20M-1378.60M-1366.60M-1289.00M-1275.90M-1647.40M-1626.70M-1630.10M-1649.90M-1326.50M-1301.30M-1275.50M-1236.00M-1299.60M-1326.90M-1260.80M-1167.10M-1228.30M-244.70M-274.30M-237.90M-312.10M-331.60M-308.80M-294.30M-64.40M-128.00M-147.20M-184.10M21.80M54.00M49.30M-32.40M-151.80M-158.60M-174.10M-202.20M-283.40M-267.80M-221.50M-300.20M
Shareholder's Equity -1271.70M-1080.60M-1035.00M-933.80M-700.50M-673.00M-605.50M-1311.00M-1246.60M-1199.00M-1164.70M-1588.70M-1559.20M-1553.00M-1531.20M-663.90M-701.80M-675.80M-569.90M-1452.40M-1432.20M-1471.50M-1470.20M-1378.60M-1366.60M-1289.00M-1275.90M-1647.40M-1626.70M-1630.10M-1649.90M-1326.50M-1301.30M-1275.50M-1236.00M-1299.60M-1326.90M-1260.80M-1167.10M-1228.30M-244.70M-274.30M-237.90M-312.10M-331.60M-308.80M-294.30M-64.40M-128.00M-147.20M-184.10M21.80M54.00M49.30M-32.40M-151.80M-158.60M-174.10M-202.20M-283.40M-267.80M-221.50M-300.20M
Liabilities and Shareholders Equity 2,956.90M2,714.40M2,840.10M3,020.90M2,949.30M2,642.90M2,566.90M2,612.20M2,455.60M2,397.90M2,254.50M2,420.40M2,323.20M2,275.80M2,237.70M2,510.00M2,399.20M2,336.10M2,279.40M2,321.00M2,131.50M2,163.60M2,097.90M2,130.00M2,265.10M2,241.60M2,176.10M2,021.60M1,962.30M2,318.90M2,296.90M2,542.40M2,513.70M2,370.90M2,328.00M2,457.60M2,484.50M2,507.80M2,405.80M2,504.00M2,971.60M2,399.30M2,407.40M2,707.90M2,456.70M2,376.30M2,321.40M2,419.50M2,277.00M2,154.40M2,058.10M2,065.60M2,066.40M2,032.70M1,970.90M1,965.40M1,890.50M1,867.80M1,861.60M1,872.30M1,840.30M1,796.60M1,743.80M
Treasury Shares 0.20M0.30M0.30M0.40M0.30M0.30M0.30M0.38M0.40M0.40M0.40M0.36M0.40M1.00M0.60M0.60M1.20M0.55M2.40M1.60M2.70M2.70M2.70M0.47M2.70M2.70M2.70M1.45M2.90M2.90M2.90M1.69M3.10M3.10M3.10M2.15M3.50M3.50M3.50M2.04M3.80M3.80M3.80M3.80M5.30M5.30M5.30M5.30M5.50M5.50M5.50M5.50M5.60M5.60M5.60M5.60M5.90M6.00M6.00M6.00M6.60M6.70M6.70M
Retained Earnings -3013.50M-2940.50M-2924.70M-2928.30M-2910.50M-2877.50M-2894.80M-3700.90M-3656.70M-3659.90M-3616.10M-4133.60M-4067.50M-4074.10M-4045.80M-3333.40M-3286.90M-3239.80M-3167.30M-4113.40M-4049.40M-4032.60M-4023.40M-3945.30M-3889.30M-3836.00M-3797.00M-4152.80M-4099.50M-4067.40M-4036.30M-3815.80M-3783.10M-3765.20M-3942.90M-4084.80M-4048.40M-4010.90M-3998.00M-4088.60M-4082.70M-4036.60M-3990.30M-3939.50M-3755.20M-3596.10M-3568.20M-3264.10M-3223.30M-3230.50M-3232.20M-3076.00M-2873.20M-2842.60M-2842.00M-2800.30M-2662.00M-2670.00M-2641.40M-2757.20M-2715.60M-2651.70M-2497.60M
Preferred Shares 249.70M249.70M249.70M249.70M249.70M249.70M249.70M249.70M249.70M249.70M249.70M249.70M