|
Gross Margin
|
38.52% | 38.58% | 36.57% | 35.53% | 36.01% | 35.44% | 34.15% | 34.71% | 33.87% | 33.28% | 33.47% | 37.21% | 38.10% | 41.40% | 39.79% | 41.53% | 39.11% | 37.62% | 38.26% | 36.73% | 37.68% | | 29.93% | 50.91% | 48.92% | 50.12% | 54.31% | 60.61% | 61.71% | 49.44% | 61.45% | 50.72% | 46.38% | 55.09% | 46.48% | 44.52% | 49.16% | 49.34% | 35.23% | 45.25% | 42.71% | 40.03% | 49.78% | 44.01% | 65.22% | 57.65% | 56.88% | 50.64% | 65.51% | 100.63% | 20.69% | 57.59% | 33.05% | 47.16% | -12.58% | 30.84% | 33.45% | 58.76% | 43.33% | 58.25% | 53.70% | 47.02% | 54.53% | 51.20% | 39.96% | 50.46% | 51.42% |
|
EBT Margin
|
-0.60% | -5.17% | 12.91% | 15.65% | -0.45% | -1.49% | 12.39% | 13.92% | -1.63% | -3.74% | 7.67% | 12.73% | -4.51% | -6.76% | 11.53% | 17.61% | -1.29% | -5.74% | 13.14% | 16.73% | 0.17% | -5.20% | 1.16% | 26.22% | -0.99% | -5.90% | 15.41% | 28.30% | 5.50% | -16.16% | 22.55% | 20.08% | -6.87% | -3.09% | 15.52% | 18.53% | -0.08% | 0.41% | 5.09% | 18.70% | -3.57% | -13.00% | 14.35% | 13.41% | 8.09% | -1.51% | 21.33% | 24.06% | 15.31% | 50.56% | -5.31% | 36.53% | -0.39% | 14.01% | -47.95% | 5.28% | -50.33% | 11.18% | 5.66% | 25.50% | -3.99% | -28.50% | 20.54% | 22.28% | -16.36% | -7.27% | 16.85% |
|
EBIT Margin
|
2.99% | -0.90% | 15.02% | 17.26% | 3.24% | 2.11% | 14.29% | 16.37% | 1.56% | -1.01% | 9.81% | 15.86% | 0.25% | -1.33% | 14.57% | 19.97% | 3.02% | -0.98% | 15.70% | 18.61% | 4.22% | -0.72% | 4.16% | 28.59% | 4.89% | -0.61% | 19.02% | 31.21% | 13.77% | -9.08% | 27.76% | 23.61% | -0.24% | 2.48% | 18.59% | 21.02% | 2.05% | 3.86% | 7.64% | 20.68% | 0.66% | -8.61% | 18.78% | 16.24% | 14.51% | 6.14% | 25.98% | 26.00% | 26.14% | 54.66% | -2.54% | 38.43% | 4.87% | 15.67% | -43.64% | 8.21% | -44.12% | 16.88% | 10.94% | 29.06% | 4.86% | -19.81% | 23.99% | 26.26% | -6.67% | 1.09% | 21.80% |
|
EBITDA Margin
|
7.77% | 4.53% | 17.96% | 19.47% | 8.04% | 7.41% | 17.08% | 18.62% | 6.15% | 3.99% | 12.94% | 18.68% | 5.67% | 5.10% | 18.17% | 22.88% | 8.58% | 5.26% | 19.10% | 21.03% | 9.24% | 5.06% | 7.94% | 31.60% | 11.61% | 7.37% | 24.35% | 35.43% | 21.09% | 0.62% | 32.74% | 27.51% | 7.52% | 12.12% | 23.08% | 24.52% | 9.26% | 11.65% | 7.64% | 20.68% | 0.66% | -8.61% | 18.78% | 16.24% | 14.51% | 6.14% | 25.98% | 26.00% | 26.14% | 54.66% | -2.54% | 38.43% | 4.87% | 15.67% | -43.64% | 8.21% | -44.12% | 16.88% | 10.94% | 29.06% | 4.86% | -19.81% | 23.99% | 26.26% | -6.67% | 1.09% | 21.80% |
|
Operating Margin
|
2.99% | -0.90% | 15.02% | 17.26% | 3.24% | 2.11% | 14.29% | 16.37% | 1.56% | -1.01% | 9.81% | 15.86% | 0.25% | -1.33% | 14.57% | 19.97% | 3.02% | -0.98% | 15.70% | 18.61% | 4.22% | -0.72% | 4.16% | 28.59% | 4.89% | -0.61% | 19.02% | 31.21% | 13.77% | -9.08% | 27.76% | 23.61% | -0.24% | 2.48% | 18.59% | 21.02% | 2.05% | 3.86% | 7.64% | 20.68% | 0.66% | -8.61% | 18.78% | 16.24% | 14.51% | 6.14% | 25.98% | 26.00% | 26.14% | 54.66% | -2.54% | 38.43% | 4.87% | 15.67% | -43.64% | 8.21% | -44.12% | 16.88% | 10.94% | 29.06% | 4.86% | -19.81% | 23.99% | 26.26% | -6.67% | 1.09% | 21.80% |
|
Net Margin
|
-1.27% | -3.67% | 8.99% | 10.98% | -0.44% | -2.07% | 8.78% | 9.89% | -1.22% | -3.57% | 5.69% | 9.55% | -4.83% | -6.07% | 8.31% | 13.44% | -1.66% | -4.69% | 9.39% | 12.26% | -0.85% | -4.58% | 0.01% | 19.64% | -1.38% | -4.85% | 10.45% | 20.69% | 2.53% | -11.85% | 17.32% | 14.34% | -5.39% | -1.50% | 20.43% | 14.50% | -0.81% | -0.64% | 4.02% | 15.22% | -3.41% | -11.37% | 10.56% | 10.14% | 7.09% | 0.80% | 15.68% | 18.95% | 10.03% | 36.51% | -3.59% | 26.95% | -0.34% | 12.56% | -34.58% | 3.54% | -47.56% | 9.33% | 4.43% | 20.11% | -3.48% | -21.98% | 18.47% | 17.97% | -11.69% | -1.09% | 14.26% |
|
FCF Margin
|
| -1.93% | -3.58% | 10.21% | 13.45% | -4.09% | -6.89% | 11.29% | 8.79% | -2.68% | -6.51% | 12.04% | 11.54% | 3.38% | -2.98% | 14.01% | 7.19% | -6.30% | -2.60% | 10.08% | 18.43% | 1.22% | -5.64% | 21.88% | 18.59% | 3.28% | -0.28% | 18.67% | 11.38% | -8.86% | -4.20% | 14.43% | 11.35% | -4.36% | -5.46% | 15.27% | 15.22% | -1.70% | -3.94% | 13.96% | 10.07% | -3.60% | -3.19% | 12.74% | 22.69% | -4.00% | -1.86% | 14.65% | 16.38% | 14.19% | -29.18% | 23.80% | 12.40% | -19.91% | -16.31% | 14.81% | 10.67% | -3.85% | -1.74% | 14.31% | 13.41% | -9.26% | -2.32% | 20.18% | 4.81% | -14.04% | -7.44% |
|
Inventory Average
|
| 0.32B | 0.38B | 0.31B | 0.24B | 0.28B | 0.35B | 0.30B | 0.25B | 0.32B | 0.38B | 0.37B | 0.33B | 0.34B | 0.37B | 0.34B | 0.30B | 0.33B | 0.39B | 0.37B | 0.33B | 0.38B | 0.41B | 0.30B | 0.21B | 0.22B | 0.24B | 0.21B | 0.18B | 0.20B | 0.22B | 0.22B | 0.21B | 0.25B | 0.29B | 0.27B | 0.24B | 0.29B | 0.31B | 0.26B | 0.22B | 0.22B | 0.24B | 0.21B | 0.19B | 0.22B | 0.26B | 0.27B | 0.28B | 0.38B | 0.51B | 0.47B | 0.45B | 0.58B | 0.64B | 0.53B | 0.42B | 0.42B | 0.44B | 0.41B | 0.38B | 0.40B | 0.40B | 0.36B | 0.35B | 0.37B | 0.39B |
|
Assets Average
|
| 5.97B | 6.25B | 6.39B | 6.08B | 6.10B | 6.59B | 6.85B | 6.78B | 6.67B | 6.91B | 8.64B | 9.89B | 9.66B | 9.91B | 10.18B | 10.01B | 9.91B | 10.34B | 10.69B | 10.40B | 10.07B | 10.25B | 10.31B | 10.35B | 10.52B | 10.63B | 10.84B | 11.01B | 10.98B | 11.07B | 11.34B | 11.32B | 11.41B | 11.96B | 12.39B | 12.16B | 11.93B | 12.17B | 12.36B | 12.18B | 12.68B | 13.82B | 14.21B | 13.99B | 13.91B | 14.36B | 14.84B | 14.98B | 15.86B | 16.76B | 17.29B | 17.44B | 17.34B | 17.35B | 16.78B | 15.84B | 15.32B | 15.56B | 15.67B | 15.35B | 15.08B | 15.26B | 15.58B | 15.55B | 15.41B | 15.64B |
|
Equity Average
|
| 1.36B | 1.41B | 2.02B | 2.04B | 1.46B | 1.57B | 2.33B | 2.41B | 1.72B | 1.63B | 2.93B | 3.55B | 2.30B | 2.30B | 3.58B | 3.67B | 2.47B | 2.51B | 3.86B | 3.94B | 2.69B | 2.53B | 3.72B | 3.81B | 2.68B | 2.61B | 3.76B | 3.88B | 2.84B | 2.78B | 3.84B | 3.89B | 2.97B | 3.09B | 4.25B | 4.32B | 4.16B | 4.07B | 4.18B | 4.24B | 4.00B | 3.92B | 4.05B | 4.11B | 4.14B | 4.29B | 4.64B | 4.97B | 5.32B | 5.45B | 5.78B | 6.11B | 6.04B | 5.63B | 5.20B | 4.79B | 4.38B | 4.41B | 4.63B | 4.76B | 4.52B | 4.47B | 4.80B | 4.95B | 4.83B | 4.90B |
|
Invested Capital
|
1.85B | 0.97B | 2.05B | 2.70B | 4.02B | 2.94B | 4.21B | 4.51B | 4.46B | 3.22B | 4.36B | 7.28B | 7.00B | 4.67B | 6.96B | 7.22B | 7.12B | 4.92B | 7.33B | 7.62B | 7.44B | 5.01B | 7.04B | 7.31B | 7.45B | 5.30B | 7.20B | 7.56B | 7.99B | 5.63B | 3.78B | 4.04B | 3.96B | 6.28B | 4.31B | 4.51B | 4.31B | 8.27B | 4.07B | 4.33B | 4.19B | 9.63B | 4.03B | 4.12B | 4.16B | 10.17B | 4.47B | 4.88B | 5.14B | 11.98B | 5.48B | 6.34B | 6.05B | 12.71B | 5.59B | 5.28B | 4.43B | 10.99B | 4.49B | 4.88B | 4.98B | 11.03B | 4.84B | 5.04B | 5.79B | 11.43B | 5.82B |
|
Asset Utilization Ratio
|
| | | 0.87 | 0.92 | 0.92 | 0.87 | 0.85 | 0.88 | 0.91 | 0.87 | 0.72 | 0.65 | 0.67 | 0.69 | 0.68 | 0.71 | 0.73 | 0.72 | 0.76 | 0.79 | 0.82 | 0.78 | 0.70 | 0.67 | 0.64 | 0.59 | 0.54 | 0.53 | 0.52 | 0.52 | 0.53 | 0.53 | 0.54 | 0.55 | 0.58 | 0.62 | 0.64 | 0.63 | 0.61 | 0.61 | 0.58 | 0.52 | 0.47 | 0.47 | 0.47 | 0.45 | 0.46 | 0.48 | 0.47 | 0.49 | 0.52 | 0.55 | 0.58 | 0.59 | 0.59 | 0.60 | 0.58 | 0.53 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
|
Interest Coverage Ratio
|
0.83 | -0.22 | 7.11 | 10.73 | 0.93 | 0.59 | 7.58 | 10.41 | 0.49 | -0.30 | 4.59 | 6.16 | 0.05 | -0.25 | 4.78 | 8.45 | 0.70 | -0.21 | 6.13 | 9.89 | 1.04 | -0.16 | 1.41 | 12.06 | 0.83 | -0.12 | 5.28 | 10.74 | 2.76 | -1.55 | 8.42 | 9.20 | -0.05 | 0.50 | 6.79 | 10.17 | 0.52 | 0.86 | 2.79 | 8.84 | 0.15 | -1.30 | 4.49 | 4.36 | 2.18 | 0.92 | 6.44 | 8.60 | 5.08 | 10.21 | -0.84 | 16.24 | 1.21 | 3.61 | -13.09 | 2.74 | -7.63 | 2.42 | 2.32 | 7.17 | 0.70 | -2.51 | 4.77 | 6.86 | -0.92 | 0.12 | 4.09 |
|
Debt to Equity
|
1.14 | 2.44 | 1.09 | 1.00 | 1.02 | 2.15 | 0.90 | 0.85 | 0.87 | 2.03 | 0.98 | 0.99 | 1.04 | 3.04 | 1.02 | 0.94 | 0.96 | 2.76 | 0.97 | 0.90 | 0.92 | 2.34 | 0.98 | 0.88 | 0.99 | 2.25 | 1.00 | 0.92 | 1.07 | 2.07 | 1.08 | 1.07 | 1.08 | 1.98 | 1.05 | 0.97 | 0.99 | 1.02 | 1.03 | 1.00 | 1.03 | 1.52 | 1.46 | 1.42 | 1.45 | 1.46 | 1.36 | 1.24 | 1.15 | 1.17 | 1.22 | 1.05 | 1.07 | 1.09 | 1.30 | 1.30 | 1.52 | 1.50 | 1.54 | 1.40 | 1.40 | 1.53 | 1.49 | 1.32 | 1.35 | 1.39 | 1.35 |
|
Debt Ratio
|
0.36 | 0.35 | 0.33 | 0.33 | 0.35 | 0.31 | 0.29 | 0.30 | 0.31 | 0.32 | 0.30 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.36 | 0.36 | 0.34 | 0.34 | 0.35 | 0.35 | 0.33 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.37 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.34 | 0.35 | 0.36 | 0.43 | 0.41 | 0.41 | 0.43 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.37 | 0.38 | 0.38 | 0.39 | 0.41 | 0.44 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.42 | 0.43 | 0.43 | 0.43 |
|
Equity Ratio
|
0.31 | 0.14 | 0.30 | 0.33 | 0.34 | 0.15 | 0.32 | 0.35 | 0.36 | 0.16 | 0.31 | 0.36 | 0.36 | 0.12 | 0.34 | 0.36 | 0.37 | 0.13 | 0.35 | 0.37 | 0.39 | 0.15 | 0.34 | 0.38 | 0.36 | 0.16 | 0.33 | 0.36 | 0.35 | 0.17 | 0.33 | 0.35 | 0.34 | 0.18 | 0.33 | 0.36 | 0.36 | 0.34 | 0.33 | 0.35 | 0.35 | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.32 | 0.34 | 0.33 | 0.32 | 0.35 | 0.35 | 0.35 | 0.30 | 0.32 | 0.29 | 0.29 | 0.28 | 0.31 | 0.31 | 0.29 | 0.30 | 0.32 | 0.32 | 0.31 | 0.32 |
|
Times Interest Earned
|
0.83 | -0.22 | 7.11 | 10.73 | 0.93 | 0.59 | 7.58 | 10.41 | 0.49 | -0.30 | 4.59 | 6.16 | 0.05 | -0.25 | 4.78 | 8.45 | 0.70 | -0.21 | 6.13 | 9.89 | 1.04 | -0.16 | 1.41 | 12.06 | 0.83 | -0.12 | 5.28 | 10.74 | 2.76 | -1.55 | 8.42 | 9.20 | -0.05 | 0.50 | 6.79 | 10.17 | 0.52 | 0.86 | 2.79 | 8.84 | 0.15 | -1.30 | 4.49 | 4.36 | 2.18 | 0.92 | 6.44 | 8.60 | 5.08 | 10.21 | -0.84 | 16.24 | 1.21 | 3.61 | -13.09 | 2.74 | -7.63 | 2.42 | 2.32 | 7.17 | 0.70 | -2.51 | 4.77 | 6.86 | -0.92 | 0.12 | 4.09 |
|
FCF Payout Ratio
|
| -1.63 | -0.38 | 0.10 | 0.21 | -0.76 | -0.23 | 0.11 | 0.30 | -1.04 | -0.27 | 0.14 | 0.37 | 1.45 | -0.92 | 0.16 | 0.59 | -0.73 | -0.96 | 0.18 | 0.22 | 3.80 | -0.54 | 0.11 | 0.30 | 1.79 | -14.13 | 0.17 | 0.51 | -0.75 | -0.92 | 0.21 | 0.50 | -1.35 | -0.57 | 0.15 | 0.30 | -3.04 | -0.76 | 0.18 | 0.48 | -1.57 | -1.06 | 0.24 | 0.25 | -1.53 | -1.92 | 0.18 | 0.29 | 0.35 | -0.09 | 0.09 | 0.30 | -0.20 | -0.17 | 0.16 | 0.45 | -1.44 | -2.14 | 0.22 | 0.44 | -0.70 | -1.72 | 0.15 | 1.19 | -0.48 | -0.52 |
|
Enterprise Value
|
0.01B | -0.07B | 0.01B | 0.03B | 0.00B | -0.03B | 0.10B | -0.01B | -0.06B | -0.04B | -0.04B | 0.93B | 0.72B | 0.75B | 0.75B | 0.77B | 0.71B | 0.64B | 0.64B | 0.69B | 0.66B | 0.57B | 0.48B | 0.60B | 0.57B | 0.49B | 0.44B | 0.50B | -0.06B | 0.22B | 0.14B | 0.09B | 0.05B | 0.01B | 0.06B | 0.14B | -0.08B | -0.18B | -0.16B | -0.06B | -0.21B | -0.47B | -0.35B | -0.33B | -0.52B | -0.37B | -0.50B | -0.56B | -0.89B | -1.51B | -0.90B | -1.58B | -1.43B | -1.26B | -0.55B | -0.42B | -0.28B | -0.31B | -0.24B | -0.29B | -0.21B | -0.23B | -0.28B | -0.46B | -0.35B | -0.35B | -0.26B |
|
Return on Sales
|
-0.01% | -0.04% | 0.09% | 0.11% | 0.00% | -0.02% | 0.09% | 0.10% | -0.01% | -0.04% | 0.06% | 0.10% | -0.05% | -0.06% | 0.08% | 0.13% | -0.02% | -0.05% | 0.09% | 0.12% | -0.01% | -0.05% | 0.00% | 0.20% | -0.01% | -0.05% | 0.10% | 0.21% | 0.03% | -0.12% | 0.17% | 0.14% | -0.05% | -0.01% | 0.20% | 0.14% | -0.01% | -0.01% | 0.04% | 0.15% | -0.03% | -0.11% | 0.11% | 0.10% | 0.07% | 0.01% | 0.16% | 0.19% | 0.10% | 0.37% | -0.04% | 0.27% | 0.00% | 0.13% | -0.35% | 0.04% | -0.48% | 0.09% | 0.04% | 0.20% | -0.03% | -0.22% | 0.18% | 0.18% | -0.12% | -0.01% | 0.14% |
|
Return on Capital Employed
|
| | | 0.13% | 0.13% | 0.15% | 0.15% | 0.12% | 0.11% | 0.11% | 0.10% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.09% | 0.10% | 0.09% | 0.09% | 0.12% | 0.10% | 0.11% | 0.10% | 0.12% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.05% | 0.07% | 0.08% | 0.09% | 0.11% | 0.12% | 0.17% | 0.13% | 0.17% | 0.14% | 0.11% | 0.04% | -0.04% | -0.10% | -0.11% | 0.00% | 0.03% | 0.09% | 0.06% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | 0.18% | 0.13% | 0.13% | 0.13% | 0.10% | 0.10% | 0.11% | 0.10% | 0.07% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.09% | 0.09% | 0.11% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.09% | 0.09% | 0.10% | 0.18% | 0.19% | 0.16% | 0.15% | 0.18% | 0.24% | 0.24% | 0.16% | 0.10% | 0.14% | 0.14% | 0.07% | 0.09% | 0.11% | 0.14% | 0.11% | 0.12% | 0.24% | 0.25% | 0.20% | 0.15% | 0.30% | 0.26% | 0.14% | 0.06% | -0.07% | -0.23% | -0.15% | 0.00% | -0.09% | 0.20% | 0.08% | 0.11% | 0.18% | 0.15% | 0.13% | 0.12% |
|
Return on Assets
|
| | | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.04% | 0.04% | 0.04% | 0.02% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.09% | 0.06% | 0.09% | 0.08% | 0.06% | 0.01% | -0.04% | -0.09% | -0.10% | -0.03% | 0.00% | 0.04% | 0.02% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% |
|
Return on Equity
|
| | | 0.17% | 0.17% | 0.24% | 0.23% | 0.15% | 0.14% | 0.19% | 0.16% | 0.09% | 0.06% | 0.09% | 0.12% | 0.11% | 0.11% | 0.17% | 0.19% | 0.14% | 0.14% | 0.20% | 0.12% | 0.11% | 0.11% | 0.15% | 0.22% | 0.14% | 0.14% | 0.17% | 0.22% | 0.13% | 0.11% | 0.18% | 0.22% | 0.18% | 0.19% | 0.20% | 0.12% | 0.11% | 0.10% | 0.08% | 0.11% | 0.06% | 0.10% | 0.13% | 0.15% | 0.19% | 0.19% | 0.28% | 0.20% | 0.26% | 0.22% | 0.18% | 0.04% | -0.12% | -0.29% | -0.34% | -0.10% | -0.01% | 0.14% | 0.06% | 0.12% | 0.11% | 0.08% | 0.14% | 0.12% |