|
Cash & Equivalents (Quarter)
|
0.24B | 0.28B | 0.22B | 0.04B | 0.02B | 0.26B | 0.14B | 0.01B | 0.32B | 0.24B | 0.02B | 0.02B | 0.01B | 0.32B | 0.35B | 0.45B | 0.01B | 0.39B | 0.42B | 0.49B | 0.44B | 0.42B | 0.05B | 0.45B | 0.05B | 0.37B | 0.40B | 0.04B | 0.91B | 0.50B | 0.52B | 0.64B | 0.60B | 0.56B | 0.45B | 0.47B | 0.51B | 0.45B | 0.48B | 0.49B | 0.53B | 0.45B | 0.33B | 0.30B | 0.49B | 0.34B | 0.42B | 0.44B | 0.55B | 0.85B | 0.33B | 0.72B | 0.67B | 0.41B | 0.32B | 0.32B | 0.26B | 0.24B | 0.20B | 0.26B | 0.18B | 0.21B | 0.24B | 0.43B | 0.35B | 0.34B | 0.25B |
|
Short-term Investments (Quarter)
|
0.01B | 0.02B | 0.05B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.04B | 0.09B | 0.14B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.09B | 0.13B | 0.35B | 0.67B | 0.58B | 0.88B | 0.77B | 0.86B | 0.24B | 0.11B | 0.03B | 0.07B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.01B | 0.02B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.25B | 0.30B | 0.26B | 0.05B | 0.04B | 0.27B | 0.16B | 0.03B | 0.33B | 0.25B | 0.04B | 0.03B | 0.03B | 0.33B | 0.36B | 0.46B | 0.02B | 0.41B | 0.47B | 0.52B | 0.45B | 0.43B | 0.07B | 0.48B | 0.07B | 0.39B | 0.43B | 0.06B | 0.92B | 0.53B | 0.52B | 0.64B | 0.62B | 0.57B | 0.47B | 0.51B | 0.60B | 0.59B | 0.54B | 0.52B | 0.56B | 0.48B | 0.36B | 0.34B | 0.52B | 0.38B | 0.51B | 0.57B | 0.90B | 1.52B | 0.91B | 1.59B | 1.44B | 1.27B | 0.56B | 0.43B | 0.29B | 0.32B | 0.24B | 0.30B | 0.22B | 0.24B | 0.29B | 0.47B | 0.36B | 0.36B | 0.27B |
|
Receivables - Net (Quarter)
|
0.45B | 0.41B | 0.76B | 0.86B | 0.50B | 0.47B | 0.91B | 0.91B | 0.60B | 0.55B | 0.84B | 1.00B | 0.62B | 0.63B | 0.99B | 1.12B | 0.75B | 0.75B | 1.20B | 1.32B | 0.79B | 0.68B | 0.96B | 1.05B | 0.73B | 0.62B | 0.80B | 0.86B | 0.61B | 0.01B | 0.92B | 0.92B | 0.63B | 0.63B | 1.10B | 1.27B | 0.81B | 0.75B | 1.14B | 1.23B | 0.78B | 0.64B | 1.01B | 1.02B | 0.68B | 0.65B | 1.03B | 1.18B | 0.85B | 0.88B | 1.46B | 1.69B | 1.23B | 1.13B | 1.58B | 1.49B | 0.95B | 0.88B | 1.19B | 1.19B | 0.83B | 0.71B | 1.02B | 1.18B | 0.82B | 0.71B | 1.05B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.45B | 0.41B | 0.76B | 0.86B | 0.50B | 0.47B | 0.91B | 0.91B | 0.60B | 0.55B | 0.84B | 1.00B | 0.62B | 0.63B | 0.99B | 1.12B | 0.75B | 0.75B | 1.20B | 1.32B | 0.79B | 0.68B | 0.96B | 1.05B | 0.73B | 0.63B | 0.80B | 0.86B | 0.61B | 0.01B | 0.92B | 0.92B | 0.63B | 0.63B | 1.10B | 1.27B | 0.81B | 0.75B | 1.14B | 1.23B | 0.78B | 0.64B | 1.01B | 1.02B | 0.68B | 0.65B | 1.03B | 1.18B | 0.85B | 0.88B | 1.46B | 1.69B | 1.23B | 1.13B | 1.58B | 1.49B | 0.95B | 0.88B | 1.19B | 1.19B | 0.83B | 0.71B | 1.02B | 1.18B | 0.82B | 0.71B | 1.05B |
|
Inventory (Quarter)
|
0.27B | 0.36B | 0.39B | 0.22B | 0.25B | 0.31B | 0.39B | 0.22B | 0.27B | 0.36B | 0.39B | 0.35B | 0.32B | 0.35B | 0.38B | 0.29B | 0.30B | 0.37B | 0.41B | 0.32B | 0.33B | 0.42B | 0.39B | 0.20B | 0.21B | 0.24B | 0.25B | 0.18B | 0.18B | 0.21B | 0.23B | 0.20B | 0.22B | 0.28B | 0.31B | 0.23B | 0.25B | 0.32B | 0.29B | 0.22B | 0.22B | 0.23B | 0.25B | 0.18B | 0.20B | 0.24B | 0.28B | 0.27B | 0.30B | 0.47B | 0.55B | 0.40B | 0.50B | 0.67B | 0.62B | 0.43B | 0.41B | 0.43B | 0.44B | 0.38B | 0.38B | 0.41B | 0.38B | 0.34B | 0.36B | 0.39B | 0.39B |
|
Current Deferred Tax Assets (Quarter)
|
0.05B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.07B | 0.05B | 0.05B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.07B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.06B | 0.10B | 0.06B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.07B | 0.09B | 0.08B | 0.08B | 0.11B | 0.10B | 0.12B | 0.12B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.14B | 0.13B | 0.12B | 0.06B | 0.18B | 0.12B | 0.10B | 0.07B | 0.15B | 0.20B | 0.14B | 0.06B | 0.18B | 0.17B | 0.17B | 0.10B | 0.26B | 0.21B | 0.18B | 0.11B | 0.33B | 0.23B | 0.27B | 0.13B | 0.19B | 0.17B | 0.19B | 0.11B | 0.14B | 0.15B | 0.15B | 0.21B | 0.16B |
|
Current Assets (Quarter)
|
1.16B | 1.19B | 1.60B | 1.52B | 1.11B | 1.22B | 1.64B | 1.58B | 1.29B | 1.31B | 1.67B | 1.92B | 1.54B | 1.47B | 1.89B | 2.00B | 1.54B | 1.63B | 2.23B | 2.28B | 1.64B | 1.66B | 2.04B | 1.96B | 1.56B | 1.46B | 1.67B | 1.71B | 1.88B | 1.42B | 1.91B | 1.94B | 1.57B | 1.70B | 2.18B | 2.22B | 1.81B | 1.89B | 2.24B | 2.18B | 1.72B | 1.57B | 1.95B | 1.88B | 1.60B | 1.54B | 2.18B | 2.38B | 2.38B | 3.27B | 3.43B | 4.15B | 3.51B | 3.80B | 3.46B | 2.76B | 2.04B | 2.04B | 2.29B | 2.21B | 1.72B | 1.65B | 2.05B | 2.30B | 1.80B | 1.77B | 2.10B |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.82B | 2.90B | 2.92B | 2.90B | 2.88B | 3.04B | 3.10B | 3.18B | 3.22B | 3.20B | 3.27B | 4.23B | 4.19B | 4.23B | 4.27B | 4.29B | 4.32B | 4.48B | 4.52B | 4.52B | 4.54B | 4.54B | 4.55B | 4.49B | 4.92B | 4.99B | 5.01B | 5.08B | 5.11B | 5.24B | 5.24B | 5.30B | 5.42B | 5.54B | 5.69B | 5.72B | 5.70B | 5.81B | 5.86B | 5.92B | 6.01B | 6.69B | 6.78B | 6.80B | 6.80B | 6.96B | 7.05B | 7.02B | 7.08B | 7.56B | 7.60B | 7.81B | 7.84B | 8.04B | 8.18B | 8.26B | 8.39B | 8.55B | 8.60B | 8.61B | 8.57B | 8.76B | 8.75B | 8.82B | 8.93B | 9.08B | 9.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.56B | | | | 0.05B | | | | 0.01B | | | | | |
|
Goodwill (Quarter)
|
1.55B | 1.58B | 1.57B | 1.53B | 1.48B | 1.56B | 1.56B | 1.59B | 1.61B | 1.56B | 1.62B | 2.80B | 2.76B | 2.82B | 2.83B | 2.81B | 2.83B | 2.87B | 2.88B | 2.89B | 2.89B | 2.83B | 2.81B | 2.73B | 2.93B | 2.95B | 2.97B | 3.00B | 2.98B | 2.99B | 2.94B | 2.95B | 3.03B | 3.11B | 3.19B | 3.22B | 3.17B | 3.16B | 3.15B | 3.15B | 3.16B | 3.46B | 3.48B | 3.47B | 3.48B | 3.52B | 3.56B | 3.52B | 3.54B | 3.77B | 3.75B | 3.72B | 3.67B | 3.61B | 3.70B | 3.71B | 3.06B | 3.03B | 3.07B | 3.05B | 3.03B | 2.87B | 2.81B | 2.85B | 2.89B | 2.85B | 2.83B |
|
Intangibles (Quarter)
|
0.16B | 0.17B | 0.16B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.16B | 0.73B | 0.72B | 0.66B | 0.65B | 0.63B | 0.61B | 0.61B | 0.60B | 0.61B | 0.59B | 0.58B | 0.56B | 0.54B | 0.63B | 0.61B | 0.60B | 0.60B | 0.59B | 0.58B | 0.56B | 0.55B | 0.57B | 0.61B | 0.64B | 0.63B | 0.53B | 0.51B | 0.51B | 0.49B | 0.48B | 0.71B | 0.70B | 0.69B | 0.67B | 0.68B | 0.67B | 0.64B | 0.62B | 0.58B | 0.56B | 0.55B | 0.52B | 0.50B | 0.49B | 0.47B | 0.46B | 0.44B | 0.43B | 0.41B | 0.40B | 0.39B | 0.37B | 0.36B | 0.34B | 0.33B | 0.32B |
|
Goodwill & Intangibles (Quarter)
|
1.71B | 1.75B | 1.73B | 1.68B | 1.61B | 1.71B | 1.71B | 1.75B | 1.77B | 1.71B | 1.78B | 3.53B | 3.47B | 3.48B | 3.48B | 3.44B | 3.44B | 3.48B | 3.48B | 3.49B | 3.48B | 3.41B | 3.37B | 3.27B | 3.56B | 3.56B | 3.57B | 3.60B | 3.57B | 3.57B | 3.49B | 3.50B | 3.60B | 3.72B | 3.83B | 3.85B | 3.70B | 3.67B | 3.66B | 3.64B | 3.64B | 4.17B | 4.19B | 4.15B | 4.15B | 4.20B | 4.23B | 4.16B | 4.17B | 4.35B | 4.31B | 4.27B | 4.19B | 4.11B | 4.18B | 4.18B | 3.52B | 3.47B | 3.50B | 3.46B | 3.43B | 3.26B | 3.18B | 3.21B | 3.23B | 3.18B | 3.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.40B | 0.36B | 0.39B | 0.40B | 0.44B | 0.43B | 0.45B | 0.45B | 0.50B | 0.50B | 0.48B | 0.50B | 0.18B | 0.43B | 0.00B | 0.42B | 0.26B | 0.02B | 0.25B | 0.21B | 0.30B | 0.01B | 0.19B | 0.19B | 0.02B | 0.24B | 0.01B | 0.39B | 0.01B | 0.27B | 0.29B | 0.29B | 0.01B | 0.02B | 0.30B | 0.03B | 0.06B | 0.39B | 0.10B | 0.85B | 0.02B | 0.83B | 0.92B | 0.39B | 0.02B | | 0.37B | | 0.06B | 0.23B | 0.31B | 0.06B | 0.10B | 0.10B | 0.04B | 0.03B | 1.42B | 0.01B | 0.01B | 0.30B | 1.43B | 0.01B |
|
Non-Current Assets (Quarter)
|
4.74B | 4.86B | 4.86B | 4.80B | 4.72B | 5.15B | 5.17B | 5.32B | 5.38B | 5.35B | 5.49B | 8.21B | 8.11B | 8.21B | 8.25B | 8.21B | 8.27B | 8.38B | 8.44B | 8.44B | 8.44B | 8.40B | 8.39B | 8.22B | 8.96B | 9.05B | 9.08B | 9.22B | 9.22B | 9.42B | 9.39B | 9.45B | 9.68B | 9.88B | 10.16B | 10.22B | 10.07B | 10.09B | 10.13B | 10.17B | 10.30B | 11.78B | 12.34B | 12.26B | 12.24B | 12.44B | 12.54B | 12.56B | 12.63B | 13.45B | 13.37B | 13.62B | 13.60B | 13.77B | 13.67B | 13.67B | 13.21B | 13.36B | 13.43B | 13.41B | 13.35B | 13.45B | 13.37B | 13.45B | 13.56B | 13.70B | 13.71B |
|
Assets (Quarter)
|
5.90B | 6.04B | 6.45B | 6.32B | 5.83B | 6.37B | 6.81B | 6.89B | 6.67B | 6.66B | 7.15B | 10.13B | 9.65B | 9.68B | 10.14B | 10.22B | 9.81B | 10.01B | 10.66B | 10.72B | 10.08B | 10.06B | 10.43B | 10.18B | 10.52B | 10.51B | 10.75B | 10.93B | 11.10B | 10.85B | 11.30B | 11.39B | 11.25B | 11.58B | 12.34B | 12.45B | 11.88B | 11.98B | 12.37B | 12.35B | 12.02B | 13.35B | 14.29B | 14.14B | 13.84B | 13.98B | 14.72B | 14.95B | 15.01B | 16.72B | 16.80B | 17.78B | 17.11B | 17.57B | 17.13B | 16.43B | 15.24B | 15.40B | 15.72B | 15.62B | 15.07B | 15.10B | 15.41B | 15.75B | 15.36B | 15.46B | 15.81B |
|
Accounts Payables (Quarter)
|
0.28B | 0.33B | 0.53B | 0.43B | 0.30B | 0.37B | 0.67B | 0.46B | 0.34B | 0.40B | 0.51B | 0.49B | 0.35B | 0.41B | 0.58B | 0.58B | 0.38B | 0.47B | 0.69B | 0.63B | 0.40B | 0.46B | 0.56B | 0.44B | 0.36B | 0.39B | 0.42B | 0.38B | 0.34B | 0.39B | 0.57B | 0.47B | 0.36B | 0.44B | 0.68B | 0.60B | 0.44B | 0.56B | 0.75B | 0.65B | 0.44B | 0.44B | 0.60B | 0.47B | 0.38B | 0.47B | 0.64B | 0.63B | 0.58B | 0.84B | 0.97B | 0.92B | 0.84B | 0.89B | 1.01B | 0.76B | 0.54B | 0.61B | 0.74B | 0.58B | 0.46B | 0.54B | 0.60B | 0.60B | 0.48B | 0.51B | 0.63B |
|
Notes Payables (Quarter)
|
0.13B | 0.16B | 0.22B | 0.15B | 0.04B | 0.20B | 0.27B | 0.22B | 0.21B | 0.14B | 0.42B | 0.19B | 0.19B | 0.17B | 0.33B | 0.18B | 0.14B | 0.23B | 0.42B | 0.26B | 0.10B | 0.21B | 0.46B | 0.09B | 0.07B | 0.19B | 0.46B | 0.23B | 0.14B | 0.29B | 0.23B | 0.05B | 0.16B | 0.37B | 0.59B | 0.30B | 0.30B | 0.42B | 0.68B | 0.34B | 0.38B | 0.80B | 0.87B | 0.65B | 0.42B | 0.35B | 0.57B | 0.34B | 0.21B | 0.37B | 0.58B | 0.45B | 0.28B | 0.37B | 0.99B | 0.45B | 0.48B | 0.65B | 0.56B | 0.33B | 0.35B | 0.47B | 0.41B | 0.41B | 0.37B | 0.49B | 0.44B |
|
Payables (Quarter)
|
0.40B | 0.50B | 0.75B | 0.58B | 0.33B | 0.57B | 0.94B | 0.68B | 0.54B | 0.54B | 0.93B | 0.68B | 0.53B | 0.57B | 0.91B | 0.76B | 0.52B | 0.70B | 1.11B | 0.89B | 0.50B | 0.67B | 1.01B | 0.53B | 0.42B | 0.58B | 0.88B | 0.61B | 0.48B | 0.68B | 0.81B | 0.52B | 0.52B | 0.81B | 1.27B | 0.90B | 0.74B | 0.99B | 1.43B | 0.99B | 0.82B | 1.24B | 1.47B | 1.12B | 0.81B | 0.82B | 1.21B | 0.97B | 0.79B | 1.20B | 1.55B | 1.36B | 1.12B | 1.26B | 2.00B | 1.21B | 1.02B | 1.26B | 1.30B | 0.91B | 0.81B | 1.01B | 1.01B | 1.02B | 0.85B | 1.00B | 1.07B |
|
Accumulated Expenses (Quarter)
|
| 0.09B | | | | 0.09B | | | | 0.03B | | | | 0.09B | | | | 0.10B | | | | 0.11B | | | | 0.06B | | | | 0.05B | | | | 0.12B | | | | 0.13B | | | | 0.13B | | | | 0.16B | | | | 0.18B | | | | 0.15B | | | | 0.14B | | | | 0.20B | | | | 0.20B | |
|
Other Accumulated Expenses (Quarter)
|
0.44B | 0.22B | 0.51B | 0.44B | 0.38B | 0.22B | 0.51B | 0.49B | 0.43B | 0.18B | 0.51B | 0.65B | 0.58B | 0.23B | 0.61B | 0.64B | 0.55B | 0.26B | 0.68B | 0.67B | 0.61B | 0.27B | 0.65B | 0.72B | 0.72B | 0.28B | 0.72B | 0.78B | 0.70B | 0.28B | 0.70B | 0.67B | 0.62B | 0.29B | 0.69B | 0.80B | 0.73B | 0.33B | 0.68B | 0.74B | 0.68B | 0.32B | 0.78B | 0.79B | 0.74B | 0.45B | 0.83B | 0.83B | 0.81B | 0.53B | 0.85B | 0.94B | 0.83B | 0.50B | 0.84B | 0.88B | 0.89B | 0.52B | 0.86B | 0.82B | 0.76B | 0.39B | 0.75B | 0.81B | 0.75B | 0.81B | 0.74B |
|
Short term Debt (Quarter)
|
0.01B | 0.09B | 0.09B | 0.61B | 0.57B | 0.57B | 0.55B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.17B | 0.16B | 0.16B | 0.20B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.15B | 0.47B | 0.08B | 0.26B | 0.19B | 0.01B | 0.38B | 0.03B | 0.05B | 0.17B | 0.12B | 0.18B | 0.22B | 0.09B | 0.09B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.02B | 0.05B | 0.04B | 0.11B | 0.12B | 0.13B | 0.05B | 0.15B | 0.40B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.29B | 0.03B | 0.25B | 0.02B | 0.91B | 0.12B | 0.81B |
|
Current Deferred Revenue (Quarter)
|
| 0.16B | | | | 0.17B | | | | 0.16B | | | | 0.25B | | | | 0.21B | | | | 0.21B | | | | 0.24B | | | | 0.24B | | | | 0.21B | | | | 0.19B | | | | 0.11B | | | | 0.20B | | | | 0.21B | | | | 0.16B | | | | 0.23B | | | | 0.14B | | | | 0.13B | |
|
Total Current Liabilities (Quarter)
|
0.95B | 1.10B | 1.39B | 1.69B | 1.33B | 1.67B | 2.02B | 1.23B | 1.03B | 1.08B | 1.56B | 1.47B | 1.31B | 1.48B | 1.78B | 1.62B | 1.33B | 1.42B | 1.88B | 1.66B | 1.21B | 1.43B | 1.97B | 1.85B | 1.34B | 1.68B | 1.91B | 1.47B | 1.59B | 1.44B | 1.57B | 1.37B | 1.28B | 1.69B | 2.22B | 1.82B | 1.57B | 1.73B | 2.18B | 1.78B | 1.59B | 2.03B | 2.39B | 2.12B | 1.68B | 1.75B | 2.10B | 1.89B | 1.70B | 2.30B | 2.58B | 2.50B | 2.07B | 2.44B | 3.38B | 2.27B | 2.08B | 2.27B | 2.34B | 1.82B | 1.89B | 2.06B | 2.04B | 1.86B | 2.55B | 1.98B | 2.68B |
|
Non-Current Debt (Quarter)
|
2.09B | 2.04B | 2.03B | 1.48B | 1.46B | 1.43B | 1.45B | 2.03B | 2.04B | 2.11B | 2.12B | 3.54B | 3.48B | 3.35B | 3.36B | 3.34B | 3.30B | 3.54B | 3.55B | 3.55B | 3.48B | 3.43B | 3.34B | 2.96B | 3.63B | 3.41B | 3.39B | 3.60B | 3.74B | 3.77B | 3.99B | 4.03B | 4.01B | 3.99B | 4.06B | 4.19B | 4.09B | 4.15B | 4.15B | 4.28B | 4.29B | 5.78B | 5.83B | 5.80B | 5.96B | 5.98B | 6.01B | 5.95B | 5.81B | 6.34B | 6.42B | 6.39B | 6.40B | 6.48B | 6.32B | 6.70B | 6.58B | 6.54B | 6.77B | 6.73B | 6.29B | 6.44B | 6.60B | 6.60B | 5.68B | 6.53B | 5.97B |
|
Non-Current Deffered Revenue (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.26B | 0.23B | 0.27B | 0.31B | 0.26B | 0.24B | 0.26B | 0.30B | 0.27B | 0.21B | 0.21B | 1.34B | 1.18B | 1.09B | 1.11B | 1.23B | 1.13B | 1.06B | 1.11B | 1.21B | 1.11B | 1.00B | 0.91B | 1.08B | 0.99B | 0.88B | 0.87B | 0.98B | 0.89B | 0.75B | 0.75B | 0.77B | 0.66B | 0.58B | 0.58B | 0.65B | 0.52B | 0.42B | 0.38B | 0.46B | 0.35B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.04B | 0.02B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.46B | 0.50B | 0.51B | 0.51B | 0.51B | 0.60B | 0.60B | 0.67B | 0.68B | 0.71B | 0.69B | 0.85B | 0.83B | 0.91B | 0.92B | 0.92B | 0.93B | 1.12B | 0.98B | 0.98B | 0.99B | 1.01B | 0.98B | 0.94B | 1.16B | -0.00B | 1.14B | 1.19B | 1.21B | 1.44B | 1.20B | 1.27B | 1.28B | 1.36B | 0.89B | 0.91B | 0.89B | 1.22B | 0.97B | 0.97B | 0.96B | 0.54B | 0.56B | 0.58B | 0.61B | 0.64B | 0.69B | 0.83B | 0.92B | 1.14B | 1.06B | 1.31B | 1.29B | 1.30B | 0.96B | 0.96B | 0.91B | 0.93B | 0.91B | 1.03B | 1.02B | 1.24B | 1.02B | 1.08B | 1.01B | 0.97B | 1.00B |
|
Other Non-Current Liabilities (Quarter)
|
0.55B | 0.58B | 0.57B | 0.54B | 0.53B | 0.60B | 0.52B | 0.52B | 0.54B | 0.57B | 0.58B | 0.60B | 0.59B | 0.62B | 0.63B | 0.62B | 0.62B | 0.50B | 0.51B | 0.50B | 0.50B | 0.54B | 0.55B | 0.51B | 0.62B | 0.01B | 0.68B | 0.72B | 0.72B | 0.81B | 0.77B | 0.78B | 0.81B | 0.78B | 1.08B | 1.08B | 1.09B | 1.00B | 0.99B | 0.99B | 0.98B | 1.12B | 1.45B | 1.44B | 1.39B | 1.41B | 1.42B | 1.39B | 1.42B | 0.04B | 1.35B | 1.33B | 1.29B | 0.05B | 1.24B | 1.23B | 1.26B | 1.24B | 1.21B | 1.18B | 1.17B | 0.03B | 1.16B | 1.16B | 1.19B | 1.17B | 1.14B |
|
Total Non-Current Liabilities (Quarter)
|
3.50B | 3.65B | 3.93B | 3.69B | 3.31B | 0.03B | 4.08B | 3.93B | 3.76B | 0.03B | 4.38B | 5.87B | 5.63B | 0.03B | 6.07B | 5.88B | 5.56B | 0.04B | 6.44B | 6.22B | 5.70B | 0.05B | 6.33B | 5.79B | 6.16B | 0.05B | 6.48B | 6.28B | 6.55B | 0.05B | 6.79B | 6.67B | 6.59B | 0.06B | 7.19B | 6.94B | 6.56B | 0.06B | 7.33B | 7.05B | 6.86B | 0.06B | 8.83B | 8.60B | 8.32B | 8.44B | 8.86B | 8.72B | 8.48B | 11.15B | 10.09B | 10.23B | 9.81B | 11.45B | 10.70B | 9.98B | 9.61B | 9.77B | 10.07B | 9.61B | 9.21B | 10.71B | 9.67B | 9.56B | 9.29B | 9.51B | 9.67B |
|
Total Liabilities (Quarter)
|
4.06B | 4.23B | 4.50B | 4.23B | 3.84B | 4.31B | 4.60B | 4.45B | 4.29B | 4.47B | 4.95B | 6.46B | 6.22B | 6.36B | 6.70B | 6.50B | 6.18B | 6.46B | 6.94B | 6.72B | 6.20B | 6.43B | 6.88B | 6.30B | 6.78B | 6.94B | 7.16B | 7.00B | 7.27B | 7.25B | 7.57B | 7.45B | 7.41B | 7.84B | 8.26B | 8.02B | 7.65B | 7.88B | 8.32B | 8.03B | 7.85B | 9.52B | 10.28B | 10.05B | 9.71B | 9.85B | 10.28B | 10.12B | 9.90B | 11.19B | 11.44B | 11.57B | 11.11B | 11.50B | 11.94B | 11.21B | 10.87B | 11.01B | 11.28B | 10.79B | 10.38B | 10.74B | 10.82B | 10.72B | 10.48B | 10.68B | 10.80B |
|
Total Debt (Quarter)
|
2.10B | 2.13B | 2.12B | 2.08B | 2.03B | 2.01B | 2.00B | 2.07B | 2.08B | 2.16B | 2.16B | 3.61B | 3.56B | 3.51B | 3.52B | 3.50B | 3.49B | 3.61B | 3.62B | 3.61B | 3.56B | 3.51B | 3.49B | 3.43B | 3.71B | 3.67B | 3.58B | 3.61B | 4.12B | 3.80B | 4.04B | 4.20B | 4.13B | 4.17B | 4.28B | 4.28B | 4.17B | 4.17B | 4.17B | 4.30B | 4.31B | 5.80B | 5.86B | 5.83B | 5.99B | 6.03B | 6.03B | 6.00B | 5.85B | 6.45B | 6.54B | 6.52B | 6.45B | 6.63B | 6.72B | 6.76B | 6.63B | 6.60B | 6.82B | 6.78B | 6.57B | 6.47B | 6.85B | 6.62B | 6.59B | 6.65B | 6.77B |
|
Common Equity (Quarter)
|
1.84B | 0.80B | 1.68B | 1.78B | 1.99B | 0.02B | 2.21B | 2.14B | 2.11B | 1.06B | 2.20B | 3.67B | 3.44B | 1.16B | 3.44B | 3.72B | 3.63B | -0.03B | 3.72B | 4.00B | 3.88B | -0.01B | -0.04B | -0.09B | 2.75B | -0.11B | -0.14B | -0.09B | 3.84B | 1.83B | -0.03B | -0.01B | 3.18B | 1.19B | 1.19B | 0.65B | 4.23B | -0.01B | -0.10B | -0.16B | 3.82B | -0.17B | 2.80B | -0.05B | 4.13B | 1.42B | 0.01B | -0.13B | 5.10B | -0.14B | -0.16B | 0.01B | 6.00B | 0.01B | -0.28B | -0.24B | 4.37B | 4.39B | 1.50B | 0.00B | 4.68B | 2.98B | 4.59B | -0.27B | 4.87B | 4.79B | 5.01B |
|
Shareholder's Equity (Quarter)
|
1.84B | -0.04B | 1.68B | 1.78B | 1.73B | 0.93B | 1.95B | 2.14B | 2.38B | 1.06B | 2.20B | 2.33B | 2.26B | 1.16B | 3.44B | 2.49B | 2.49B | -0.02B | 2.61B | 4.00B | 2.77B | -0.02B | -0.02B | 0.02B | 2.75B | 1.63B | -0.02B | -0.09B | 3.84B | -0.11B | -0.22B | -0.17B | 3.18B | -0.09B | -0.02B | 0.01B | 3.71B | -0.01B | 0.38B | -0.13B | 3.82B | 0.01B | 2.80B | 0.01B | 4.13B | 0.01B | -0.08B | | 5.11B | -0.09B | 0.21B | 0.16B | 6.00B | 0.00B | 0.04B | 1.49B | 4.36B | 4.39B | -0.23B | -0.27B | 4.68B | -0.25B | 4.59B | 1.68B | 4.87B | 4.78B | 5.01B |
|
Liabilities and Shareholders Equity (Quarter)
|
5.90B | 6.04B | 6.45B | 6.32B | 5.83B | 6.37B | 6.81B | 6.89B | 6.67B | 6.66B | 7.15B | 10.13B | 9.65B | 9.68B | 10.14B | 10.22B | 9.81B | 10.01B | 10.66B | 10.72B | 10.08B | 10.06B | 10.43B | 10.18B | 10.52B | 10.51B | 10.75B | 10.93B | 11.10B | 10.85B | 11.30B | 11.39B | 11.25B | 11.58B | 12.34B | 12.45B | 11.88B | 11.98B | 12.37B | 12.35B | 12.02B | 13.35B | 14.29B | 14.14B | 13.84B | 13.98B | 14.72B | 14.95B | 15.01B | 16.72B | 16.80B | 17.78B | 17.11B | 17.57B | 17.13B | 16.43B | 15.24B | 15.40B | 15.72B | 15.62B | 15.07B | 15.10B | 15.41B | 15.75B | 15.36B | 15.46B | 15.81B |
|
Treasury Shares (Quarter)
|
| 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
-0.07B | 0.80B | 0.88B | -0.07B | 0.99B | -0.01B | 0.01B | 0.06B | 0.07B | 1.09B | 1.14B | -0.04B | -0.08B | -0.06B | -0.04B | -0.05B | 1.35B | 0.01B | 0.03B | 0.02B | 0.03B | -0.02B | 1.51B | -0.09B | -0.11B | -0.01B | 1.71B | 1.91B | 1.93B | -0.15B | -0.22B | -0.20B | -0.14B | -0.09B | 2.43B | -0.03B | 2.64B | -0.11B | 2.62B | 2.82B | -0.15B | -0.22B | -0.16B | 2.95B | -0.20B | 2.91B | 3.14B | -0.13B | 3.63B | 4.08B | -0.16B | -0.18B | -0.27B | -0.38B | -0.23B | 3.84B | 2.97B | 3.03B | -0.23B | -0.25B | 3.33B | 2.98B | -0.31B | -0.27B | 3.43B | 3.33B | 3.55B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | | | | | | |