|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.85B | 0.33B | 0.72B | 0.67B | 0.41B | 0.32B | 0.32B | 0.26B | 0.24B | 0.20B | 0.26B | 0.18B | 0.21B | 0.24B | 0.43B | 0.35B | 0.34B | 0.25B | 0.49B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.67B | 0.58B | 0.88B | 0.77B | 0.86B | 0.24B | 0.11B | 0.03B | 0.07B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.01B | 0.02B | 0.01B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 1.52B | 0.91B | 1.59B | 1.44B | 1.27B | 0.56B | 0.43B | 0.29B | 0.32B | 0.24B | 0.30B | 0.22B | 0.24B | 0.29B | 0.47B | 0.36B | 0.36B | 0.27B | 0.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.88B | 1.46B | 1.69B | 1.23B | 1.13B | 1.58B | 1.49B | 0.95B | 0.88B | 1.19B | 1.19B | 0.83B | 0.71B | 1.02B | 1.18B | 0.82B | 0.71B | 1.05B | 1.18B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.88B | 1.46B | 1.69B | 1.23B | 1.13B | 1.58B | 1.49B | 0.95B | 0.88B | 1.19B | 1.19B | 0.83B | 0.71B | 1.02B | 1.18B | 0.82B | 0.71B | 1.05B | 1.18B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.47B | 0.55B | 0.40B | 0.50B | 0.67B | 0.62B | 0.43B | 0.41B | 0.43B | 0.44B | 0.38B | 0.38B | 0.41B | 0.38B | 0.34B | 0.36B | 0.39B | 0.39B | 0.32B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.14B | 0.26B | 0.21B | 0.18B | 0.12B | 0.33B | 0.23B | 0.27B | 0.13B | 0.19B | 0.17B | 0.19B | 0.11B | 0.14B | 0.15B | 0.15B | 0.20B | 0.16B | 0.22B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 3.27B | 3.43B | 4.15B | 3.51B | 3.80B | 3.46B | 2.76B | 2.04B | 2.04B | 2.29B | 2.21B | 1.72B | 1.65B | 2.05B | 2.30B | 1.80B | 1.77B | 2.10B | 2.51B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.56B | 7.60B | 7.81B | 7.84B | 8.04B | 8.18B | 8.26B | 8.39B | 8.55B | 8.60B | 8.61B | 8.57B | 8.76B | 8.75B | 8.82B | 8.93B | 9.08B | 9.12B | 9.07B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.56B | | | | 0.05B | | | | 0.01B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.77B | 3.75B | 3.72B | 3.67B | 3.61B | 3.70B | 3.71B | 3.06B | 3.03B | 3.07B | 3.05B | 3.03B | 2.87B | 2.81B | 2.85B | 2.89B | 2.85B | 2.83B | 2.79B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.58B | 0.56B | 0.55B | 0.52B | 0.50B | 0.49B | 0.47B | 0.46B | 0.44B | 0.43B | 0.41B | 0.40B | 0.39B | 0.37B | 0.36B | 0.34B | 0.33B | 0.32B | 0.30B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.35B | 4.31B | 4.27B | 4.19B | 4.11B | 4.18B | 4.18B | 3.52B | 3.47B | 3.50B | 3.46B | 3.43B | 3.26B | 3.18B | 3.21B | 3.23B | 3.18B | 3.15B | 3.10B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.26B | 0.37B | 0.35B | 0.06B | 0.19B | 0.07B | 0.08B | 0.10B | 1.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 1.44B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 13.45B | 13.37B | 13.62B | 13.60B | 13.77B | 13.67B | 13.67B | 13.21B | 13.36B | 13.43B | 13.41B | 13.35B | 13.45B | 13.37B | 13.45B | 13.56B | 13.70B | 13.71B | 13.61B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.01B | 16.72B | 16.80B | 17.78B | 17.11B | 17.57B | 17.13B | 16.43B | 15.24B | 15.40B | 15.72B | 15.62B | 15.07B | 15.10B | 15.41B | 15.75B | 15.36B | 15.46B | 15.81B | 16.12B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.84B | 0.97B | 0.92B | 0.84B | 0.89B | 1.01B | 0.76B | 0.54B | 0.61B | 0.74B | 0.58B | 0.46B | 0.54B | 0.60B | 0.60B | 0.48B | 0.51B | 0.63B | 0.58B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.37B | 0.58B | 0.45B | 0.28B | 0.37B | 0.99B | 0.45B | 0.48B | 0.65B | 0.56B | 0.33B | 0.35B | 0.47B | 0.41B | 0.41B | 0.37B | 0.49B | 0.44B | 0.25B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 1.20B | 1.55B | 1.36B | 1.12B | 1.26B | 2.00B | 1.21B | 1.02B | 1.26B | 1.30B | 0.91B | 0.81B | 1.01B | 1.01B | 1.02B | 0.85B | 1.00B | 1.07B | 0.83B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.15B | | | | 0.14B | | | | 0.20B | | | | 0.20B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.53B | 0.85B | 0.94B | 0.83B | 0.50B | 0.84B | 0.88B | 0.89B | 0.52B | 0.86B | 0.82B | 0.76B | 0.39B | 0.75B | 0.81B | 0.75B | 0.81B | 0.74B | 0.82B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.12B | 0.13B | 0.05B | 0.14B | 0.40B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.29B | 0.03B | 0.25B | 0.02B | 0.91B | 0.12B | 0.81B | 0.81B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.23B | | | | 0.16B | | | | 0.20B | | | | 0.13B | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 2.30B | 2.58B | 2.50B | 2.07B | 2.44B | 3.38B | 2.27B | 2.08B | 2.27B | 2.34B | 1.82B | 1.89B | 2.06B | 2.04B | 1.86B | 2.55B | 1.98B | 2.68B | 2.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81B | 6.34B | 6.42B | 6.39B | 6.40B | 6.48B | 6.32B | 6.70B | 6.58B | 6.54B | 6.77B | 6.73B | 6.29B | 6.44B | 6.60B | 6.60B | 5.68B | 6.53B | 5.97B | 5.99B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.04B | 0.02B | | | | | | | | | | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.48B | 1.06B | 1.31B | 1.29B | 1.30B | 0.96B | 0.96B | 0.91B | 0.93B | 0.91B | 1.03B | 1.02B | 1.24B | 1.02B | 1.08B | 1.01B | 0.97B | 1.00B | 1.10B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 0.04B | 1.35B | 1.33B | 1.29B | 1.22B | 1.24B | 1.23B | 1.26B | 0.03B | 1.21B | 1.18B | 1.17B | 0.03B | 1.16B | 1.16B | 1.19B | 1.17B | 1.14B | 1.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48B | 11.15B | 10.09B | 10.23B | 9.81B | 10.28B | 10.70B | 9.98B | 9.61B | 10.98B | 10.07B | 9.61B | 9.21B | 10.71B | 9.67B | 9.56B | 9.29B | 9.51B | 9.67B | 9.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90B | 11.19B | 11.44B | 11.57B | 11.11B | 11.50B | 11.94B | 11.21B | 10.87B | 11.01B | 11.28B | 10.79B | 10.38B | 10.74B | 10.82B | 10.72B | 10.48B | 10.68B | 10.80B | 10.69B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85B | 6.40B | 6.54B | 6.52B | 6.45B | 6.63B | 6.72B | 6.76B | 6.63B | 6.60B | 6.82B | 6.78B | 6.57B | 6.47B | 6.85B | 6.62B | 6.59B | 6.65B | 6.77B | 6.79B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 0.01B | 1.40B | -0.18B | 6.00B | 1.48B | -0.28B | -0.24B | 4.37B | 4.39B | -0.06B | 0.00B | 4.69B | 0.01B | -0.01B | 5.01B | 4.88B | 4.79B | 1.72B | 5.42B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 0.01B | 1.40B | 0.16B | 6.00B | -0.04B | 0.17B | -0.27B | 4.36B | 4.39B | -0.23B | 0.00B | 4.69B | -0.06B | -0.31B | 5.01B | 4.87B | 4.79B | -0.01B | 5.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.01B | 16.72B | 16.80B | 17.78B | 17.11B | 17.57B | 17.13B | 16.43B | 15.24B | 15.40B | 15.72B | 15.62B | 15.07B | 15.10B | 15.41B | 15.75B | 15.36B | 15.46B | 15.81B | 16.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.14B | -0.16B | 4.76B | 4.67B | 4.84B | 3.81B | -0.24B | 2.97B | -0.26B | 3.04B | -0.25B | 3.33B | -0.25B | -0.31B | -0.27B | -0.18B | -0.17B | 3.55B | -0.18B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | | | | | | | |