|
Revenue
|
962.20M | 859.30M | 1,618.80M | 2,120.30M | 961.90M | 890.40M | 1,765.60M | 2,181.00M | 1,105.40M | 1,039.30M | 1,686.80M | 2,427.80M | 1,280.70M | 1,126.00M | 2,018.70M | 2,542.70M | 1,374.30M | 1,259.00M | 2,315.90M | 3,163.30M | 1,486.70M | 1,311.40M | 2,004.60M | 2,455.60M | 1,148.10M | 1,082.80M | 1,606.60M | 1,972.10M | 1,130.80M | 976.20M | 1,679.50M | 2,173.80M | 1,153.50M | 1,113.90M | 2,125.20M | 2,812.00M | 1,440.90M | 1,273.10M | 2,200.00M | 2,606.00M | 1,364.00M | 1,150.00M | 2,007.00M | 2,229.00M | 1,199.00M | 1,124.00M | 1,932.00M | 2,581.00M | 1,496.00M | 1,438.00M | 2,673.00M | 3,466.00M | 2,033.00M | 1,934.00M | 2,759.00M | 3,106.00M | 1,659.00M | 1,404.00M | 2,121.00M | 2,467.00M | 1,380.00M | 1,242.00M | 2,030.00M | 2,666.00M | 1,394.00M | 1,197.00M | 2,083.00M |
|
Cost of Revenue
|
591.60M | 527.80M | 1,026.80M | 1,366.90M | 615.50M | 574.80M | 1,162.60M | 1,423.90M | 731.00M | 693.40M | 1,122.30M | 1,524.30M | 792.70M | 659.80M | 1,215.50M | 1,486.70M | 836.80M | 785.40M | 1,429.90M | 2,001.30M | 926.50M | | 1,404.60M | 1,205.40M | 586.40M | 540.10M | 734.00M | 776.90M | 433.00M | 493.60M | 647.40M | 1,071.20M | 618.50M | 500.20M | 1,137.40M | 1,560.20M | 732.50M | 644.90M | 1,425.00M | 1,426.90M | 781.40M | 689.70M | 1,008.00M | 1,248.00M | 417.00M | 476.00M | 833.00M | 1,274.00M | 516.00M | -9.00M | 2,120.00M | 1,470.00M | 1,361.00M | 1,022.00M | 3,106.00M | 2,148.00M | 1,104.00M | 579.00M | 1,202.00M | 1,030.00M | 639.00M | 658.00M | 923.00M | 1,301.00M | 837.00M | 593.00M | 1,012.00M |
|
Gross Profit
|
370.60M | 331.50M | 592.00M | 753.40M | 346.40M | 315.60M | 603.00M | 757.10M | 374.40M | 345.90M | 564.50M | 903.50M | 488.00M | 466.20M | 803.20M | 1,056.00M | 537.50M | 473.60M | 886.00M | 1,162.00M | 560.20M | | 600.00M | 1,250.20M | 561.70M | 542.70M | 872.60M | 1,195.20M | 697.80M | 482.60M | 1,032.10M | 1,102.60M | 535.00M | 613.70M | 987.80M | 1,251.80M | 708.40M | 628.20M | 775.00M | 1,179.10M | 582.60M | 460.30M | 999.00M | 981.00M | 782.00M | 648.00M | 1,099.00M | 1,307.00M | 980.00M | 1,447.00M | 553.00M | 1,996.00M | 672.00M | 912.00M | -347.00M | 958.00M | 555.00M | 825.00M | 919.00M | 1,437.00M | 741.00M | 584.00M | 1,107.00M | 1,365.00M | 557.00M | 604.00M | 1,071.00M |
|
Amortization - Intangibles
|
5.30M | 5.50M | 5.50M | 5.80M | 5.60M | 5.70M | 6.10M | 6.50M | 7.00M | 7.10M | 7.50M | 14.10M | 15.10M | 15.10M | 15.30M | 15.60M | 15.40M | 15.40M | 15.40M | 10.90M | 15.40M | 15.50M | 15.20M | 14.20M | 15.30M | 16.20M | 14.90M | 17.30M | 15.30M | 14.80M | 14.40M | 14.50M | 14.50M | 15.60M | 14.80M | 13.70M | 14.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
46.00M | 46.60M | 47.50M | 46.80M | 46.10M | 47.20M | 49.20M | 49.00M | 50.80M | 52.00M | 52.90M | 68.50M | 69.40M | 72.40M | 72.50M | 74.00M | 76.40M | 78.50M | 78.60M | 76.80M | 74.60M | 75.70M | 75.80M | 73.80M | 77.20M | 86.40M | 85.70M | 83.40M | 82.80M | 94.70M | 83.70M | 84.80M | 89.60M | 107.40M | 95.50M | 98.50M | 103.90M | 99.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.90M | 446.20M | 511.00M | 504.00M | 437.00M | 459.00M | 489.00M | 515.00M | 469.00M | 541.00M | 514.00M | 553.00M | 465.00M | 496.00M | 529.00M | 587.00M | 523.00M | 519.00M | 530.00M | 591.00M | 501.00M | 510.00M | 497.00M | 546.00M | 481.00M | 487.00M | 520.00M |
|
Other Operating Expenses
|
887.40M | 820.40M | 1,328.10M | 1,707.50M | 884.60M | 824.40M | 1,464.10M | 1,775.00M | 1,037.40M | 971.00M | 8.10M | 10.90M | 8.10M | 1,068.60M | 10.00M | 7.50M | 7.00M | 8.30M | 7.40M | 11.10M | 12.10M | 5.50M | 14.10M | 11.30M | 10.40M | 8.60M | 1.40M | 6.30M | 5.50M | 9.20M | 0.70M | 1.00M | 15.70M | -6.90M | 4.40M | 6.10M | 10.00M | 11.50M | 6.90M | 5.20M | 14.10M | 4.80M | 8.00M | 6.00M | 3.00M | -71.00M | 16.00M | 5.00M | 5.00M | 7.00M | 22.00M | 17.00M | 22.00M | 18.00M | -215.00M | 16.00M | 26.00M | -6.00M | -28.00M | 9.00M | -63.00M | -4.00M | 15.00M | 19.00M | -54.00M | 23.00M | 27.00M |
|
Operating Expenses
|
933.40M | 867.00M | 1,375.60M | 1,754.30M | 930.70M | 871.60M | 1,513.30M | 1,824.00M | 1,088.20M | 1,023.00M | 1,521.40M | 2,042.80M | 1,277.50M | 1,141.00M | 1,724.50M | 2,035.00M | 1,332.80M | 1,271.30M | 1,952.20M | 2,574.70M | 1,424.00M | 1,320.80M | 1,921.30M | 1,753.50M | 1,092.00M | 1,089.40M | 1,301.10M | 1,356.70M | 975.10M | 1,064.80M | 1,213.30M | 1,660.60M | 1,156.30M | 1,080.50M | 1,730.20M | 2,221.00M | 1,411.40M | 1,223.40M | 2,032.50M | 2,067.30M | 1,354.10M | 1,249.10M | 1,630.00M | 1,867.00M | 1,025.00M | 1,055.00M | 1,430.00M | 1,910.00M | 1,105.00M | 652.00M | 2,741.00M | 2,134.00M | 1,934.00M | 1,631.00M | 3,963.00M | 2,851.00M | 2,391.00M | 1,167.00M | 1,889.00M | 1,750.00M | 1,313.00M | 1,488.00M | 1,543.00M | 1,966.00M | 1,487.00M | 1,184.00M | 1,629.00M |
|
Operating Income
|
28.80M | -7.70M | 243.20M | 366.00M | 31.20M | 18.80M | 252.30M | 357.00M | 17.20M | -10.50M | 165.40M | 385.00M | 3.20M | -15.00M | 294.20M | 507.70M | 41.50M | -12.30M | 363.70M | 588.60M | 62.70M | -9.40M | 83.30M | 702.10M | 56.10M | -6.60M | 305.50M | 615.40M | 155.70M | -88.60M | 466.20M | 513.20M | -2.80M | 27.60M | 395.00M | 591.00M | 29.50M | 49.20M | 168.00M | 539.00M | 9.00M | -99.00M | 377.00M | 362.00M | 174.00M | 69.00M | 502.00M | 671.00M | 391.00M | 786.00M | -68.00M | 1,332.00M | 99.00M | 303.00M | -1204.00M | 255.00M | -732.00M | 237.00M | 232.00M | 717.00M | 67.00M | -246.00M | 487.00M | 700.00M | -93.00M | 13.00M | 454.00M |
|
EBIT
|
28.80M | -7.70M | 243.20M | 366.00M | 31.20M | 18.80M | 252.30M | 357.00M | 17.20M | -10.50M | 165.40M | 385.00M | 3.20M | -15.00M | 294.20M | 507.70M | 41.50M | -12.30M | 363.70M | 588.60M | 62.70M | -9.40M | 83.30M | 702.10M | 56.10M | -6.60M | 305.50M | 615.40M | 155.70M | -88.60M | 466.20M | 513.20M | -2.80M | 27.60M | 395.00M | 591.00M | 29.50M | 49.20M | 168.00M | 539.00M | 9.00M | -99.00M | 377.00M | 362.00M | 174.00M | 69.00M | 502.00M | 671.00M | 391.00M | 786.00M | -68.00M | 1,332.00M | 99.00M | 303.00M | -1204.00M | 255.00M | -732.00M | 237.00M | 232.00M | 717.00M | 67.00M | -246.00M | 487.00M | 700.00M | -93.00M | 13.00M | 454.00M |
|
Other Non Operating Income
|
-5.30M | 6.40M | 5.40M | -1.50M | 8.30M | 45.80M | | -18.80M | | -19.30M | | -13.40M | 0.10M | | | | | | | | | | | | | | | | -37.10M | -11.80M | -5.30M | -3.60M | -0.70M | | -8.00M | -12.50M | 24.60M | 11.90M | 9.00M | 7.90M | 0.70M | 21.40M | -12.00M | 12.00M | -4.00M | -16.00M | -19.00M | 18.00M | 1.00M | 12.00M | -11.00M | 11.00M | 20.00M | 34.00M | -28.00M | 2.00M | -9.00M | 16.00M | -13.00M | 11.00M | -7.00M | -2.00M | 29.00M | -7.00M | -24.00M | | 4.00M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | -12.50M | 24.60M | 11.90M | 9.00M | 7.90M | 0.70M | 21.40M | -12.00M | 12.00M | -4.00M | -16.00M | -19.00M | 18.00M | 1.00M | 12.00M | 10.00M | 11.00M | 20.00M | 34.00M | -28.00M | 2.00M | 1.00M | 18.00M | -13.00M | 11.00M | 5.00M | -11.00M | 29.00M | -7.00M | -24.00M | 7.00M | 4.00M |
|
EBT
|
-5.80M | -44.40M | 209.00M | 331.90M | -4.30M | -13.30M | 218.80M | 303.50M | -18.00M | -38.90M | 129.30M | 309.10M | -57.70M | -76.10M | 232.70M | 447.70M | -17.70M | -72.30M | 304.40M | 529.10M | 2.50M | -68.20M | 23.30M | 643.80M | -11.40M | -63.90M | 247.50M | 558.10M | 62.20M | -157.80M | 378.70M | 436.40M | -79.30M | -34.40M | 329.80M | 521.10M | -1.10M | 5.20M | 111.90M | 487.30M | -48.70M | -149.50M | 288.00M | 299.00M | 97.00M | -17.00M | 412.00M | 621.00M | 229.00M | 727.00M | -142.00M | 1,266.00M | -8.00M | 271.00M | -1323.00M | 164.00M | -835.00M | 157.00M | 120.00M | 629.00M | -55.00M | -354.00M | 417.00M | 594.00M | -228.00M | -87.00M | 351.00M |
|
Tax Provisions
|
6.40M | -12.90M | 63.50M | 99.10M | -0.10M | 5.10M | 63.80M | 87.90M | -4.50M | -1.80M | 33.30M | 77.20M | 4.10M | -7.70M | 64.90M | 106.00M | 5.10M | -13.20M | 86.90M | 141.30M | 15.20M | -8.20M | 23.10M | 161.60M | 4.50M | -11.40M | 79.60M | 150.10M | 33.60M | -42.10M | 87.80M | 124.60M | -17.10M | -17.70M | -104.40M | 113.40M | 10.60M | 13.40M | 23.40M | 90.60M | -2.20M | -18.80M | 76.00M | 73.00M | 12.00M | -26.00M | 109.00M | 132.00M | 79.00M | 202.00M | -46.00M | 332.00M | -1.00M | 28.00M | -369.00M | 54.00M | -46.00M | 26.00M | 26.00M | 133.00M | -7.00M | -81.00M | 42.00M | 115.00M | -65.00M | -74.00M | 54.00M |
|
Profit After Tax
|
-12.20M | -31.50M | 145.50M | 232.80M | -4.20M | -18.40M | 155.00M | 215.60M | -13.50M | -48.90M | 96.00M | 231.90M | -61.80M | -68.40M | 167.80M | 341.70M | -22.80M | -59.10M | 217.50M | 387.80M | 20.60M | -60.00M | 34.10M | 482.20M | -15.90M | -52.50M | 167.90M | 408.00M | 60.70M | -115.70M | 290.90M | 311.80M | -62.20M | -16.70M | 434.20M | 407.70M | 52.40M | 24.40M | 89.00M | 396.00M | -46.00M | -131.00M | 212.00M | 226.00M | 85.00M | 10.00M | 303.00M | 489.00M | 150.00M | 525.00M | -97.00M | 934.00M | -7.00M | 243.00M | -954.00M | 110.00M | -789.00M | 131.00M | 94.00M | 496.00M | -48.00M | -273.00M | 375.00M | 479.00M | -163.00M | -13.00M | 297.00M |
|
Equity Income
|
| -2.30M | | | -1.90M | -0.20M | -0.20M | -0.40M | -0.20M | -0.10M | -0.10M | | -0.10M | -0.10M | | 0.10M | | -0.50M | | | -0.10M | | -1.00M | -0.10M | | -0.10M | -0.10M | | | -0.10M | -0.20M | 2.30M | 0.90M | 1.30M | 1.00M | 0.70M | 1.30M | 1.00M | 1.50M | 1.60M | 1.50M | 4.40M | 7.00M | 8.00M | 7.00M | 5.00M | 7.00M | 10.00M | -86.00M | 6.00M | 8.00M | 5.00M | -45.00M | 18.00M | 1.00M | | 1.00M | | 1.00M | 1.00M | -24.00M | 3.00M | 3.00M | 3.00M | | -1.00M | 4.00M |
|
Income from Non-Controlling Interests
|
-8.60M | -20.50M | 47.10M | 75.70M | -7.60M | -20.50M | 41.90M | 66.20M | -6.30M | -27.20M | 21.10M | 95.60M | -67.10M | -62.10M | 65.30M | 161.00M | -31.90M | -44.90M | 95.50M | 173.40M | -33.30M | -40.20M | -33.90M | 235.70M | -25.50M | -43.30M | 53.30M | 174.80M | -32.10M | -71.90M | 60.20M | 91.90M | -43.20M | -21.70M | 68.30M | 131.70M | -64.10M | -32.90M | 24.30M | 151.30M | -44.60M | -79.00M | | 0.10M | -0.60M | 0.50M | | | | | 1.00M | 1.00M | | -1.00M | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-12.20M | -31.50M | 145.50M | 232.80M | -4.20M | -18.40M | 155.00M | 215.60M | -13.50M | -37.10M | 96.00M | 231.90M | -61.80M | -68.40M | 167.80M | 341.70M | -22.80M | -59.10M | 217.50M | 387.80M | -12.70M | -60.00M | 0.20M | 482.20M | -15.90M | -52.50M | 167.90M | 408.00M | 28.60M | -115.70M | 290.90M | 311.80M | -62.20M | -16.70M | 434.20M | 407.70M | -11.70M | -8.20M | 88.50M | 396.70M | -46.50M | -130.70M | 212.00M | 226.00M | 85.00M | 9.00M | 303.00M | 489.00M | 150.00M | 525.00M | -96.00M | 934.00M | -7.00M | 243.00M | -954.00M | 110.00M | -789.00M | 131.00M | 94.00M | 496.00M | -48.00M | -273.00M | 375.00M | 479.00M | -163.00M | -13.00M | 297.00M |
|
Consolidated Net Income
|
-12.20M | -31.50M | 145.50M | 232.80M | -4.20M | -18.40M | 155.00M | 215.60M | -13.50M | -37.10M | 96.00M | 231.90M | -61.80M | -68.40M | 167.80M | 341.70M | -22.80M | -59.10M | 217.50M | 387.80M | -12.70M | -60.00M | 0.20M | 482.20M | -15.90M | -52.50M | 167.90M | 408.00M | 28.60M | -115.70M | 290.90M | 311.80M | -62.20M | -16.70M | 434.20M | 407.70M | -11.70M | -8.20M | 88.50M | 396.70M | -46.50M | -130.70M | 212.00M | 226.00M | 85.00M | 9.00M | 303.00M | 489.00M | 150.00M | 525.00M | -96.00M | 934.00M | -7.00M | 243.00M | -954.00M | 110.00M | -789.00M | 131.00M | 94.00M | 496.00M | -48.00M | -273.00M | 375.00M | 479.00M | -163.00M | -13.00M | 297.00M |
|
Income towards Parent Company
|
-12.20M | -31.50M | 145.50M | 232.80M | -4.20M | -18.40M | 155.00M | 215.60M | -13.50M | -37.10M | 96.00M | 231.90M | -61.80M | -68.40M | 167.80M | 341.70M | -22.80M | -59.10M | 217.50M | 387.80M | -12.70M | -60.00M | 0.20M | 482.20M | -15.90M | -52.50M | 167.90M | 408.00M | 28.60M | -115.70M | 290.90M | 311.80M | -62.20M | -16.70M | 434.20M | 407.70M | -11.70M | -8.20M | 88.50M | 396.70M | -46.50M | -130.70M | 212.00M | 226.00M | 85.00M | 9.00M | 303.00M | 489.00M | 150.00M | 525.00M | -96.00M | 934.00M | -7.00M | 243.00M | -954.00M | 110.00M | -789.00M | 131.00M | 94.00M | 496.00M | -48.00M | -273.00M | 375.00M | 479.00M | -163.00M | -13.00M | 297.00M |
|
Net Income towards Common Stockholders
|
-12.20M | -31.50M | 145.50M | 232.80M | -4.20M | -18.40M | 155.00M | 215.60M | -13.50M | -37.10M | 96.00M | 231.90M | -61.80M | -68.40M | 167.80M | 341.70M | -22.80M | -59.10M | 217.50M | 387.80M | -12.70M | -60.00M | 0.20M | 482.20M | -15.90M | -52.50M | 167.90M | 408.00M | 28.60M | -115.70M | 290.90M | 311.80M | -62.20M | -16.70M | 434.20M | 407.70M | -11.70M | -8.20M | 88.50M | 396.70M | -46.50M | -130.70M | 212.00M | 226.00M | 85.00M | 9.00M | 303.00M | 489.00M | 150.00M | 525.00M | -96.00M | 934.00M | -7.00M | 243.00M | -954.00M | 110.00M | -789.00M | 131.00M | 94.00M | 496.00M | -48.00M | -273.00M | 375.00M | 479.00M | -163.00M | -13.00M | 297.00M |
|
EPS (Basic)
|
-0.03 | -0.29 | 0.90 | 1.44 | 0.03 | -0.17 | 1.02 | 1.34 | -0.06 | -0.33 | 0.67 | 1.21 | 0.05 | -0.41 | 0.60 | 1.06 | 0.05 | -0.35 | 0.71 | 1.24 | 0.12 | -0.35 | 0.20 | 1.42 | 0.06 | -0.30 | 0.66 | 1.35 | 0.35 | -0.67 | 1.33 | 1.27 | -0.11 | -0.10 | 2.11 | 1.59 | 0.30 | -0.05 | 0.37 | 1.41 | -0.01 | -0.73 | 1.01 | 1.08 | 0.41 | 0.04 | 1.45 | 2.34 | 0.72 | 2.51 | -0.46 | 4.44 | -0.03 | 1.16 | -4.54 | 0.52 | -3.76 | 0.62 | 0.45 | 2.36 | -0.23 | -1.31 | 1.74 | 2.23 | -0.76 | -0.06 | 1.38 |
|
EPS (Weighted Average and Diluted)
|
-0.03 | -0.29 | 0.90 | 1.43 | 0.03 | -0.17 | 1.01 | 1.32 | -0.06 | -0.33 | 0.66 | 1.20 | 0.05 | -0.40 | 0.60 | 1.05 | 0.05 | -0.34 | 0.70 | 1.22 | 0.12 | -0.34 | 0.19 | 1.40 | 0.05 | -0.30 | 0.65 | 1.33 | 0.34 | -0.66 | 1.30 | 1.24 | -0.11 | -0.09 | 2.07 | 1.57 | 0.30 | -0.05 | 0.36 | 1.38 | -0.01 | -0.72 | 1.00 | 1.07 | 0.41 | 0.04 | 1.44 | 2.33 | 0.71 | 2.44 | -0.46 | 4.32 | -0.03 | 1.13 | -4.54 | 0.51 | -3.76 | 0.62 | 0.44 | 2.30 | -0.23 | -1.27 | 1.74 | 2.19 | -0.76 | -0.06 | 1.34 |
|
Shares Outstanding (Weighted Average)
|
108.59M | 108.52M | 109.08M | 109.23M | 109.68M | 109.59M | 110.89M | 111.64M | 112.02M | 111.67M | 112.24M | 112.51M | 112.73M | 168.87M | 113.14M | 113.71M | 114.24M | 170.88M | 172.24M | 172.76M | 173.06M | 172.73M | 172.94M | 173.15M | 173.14M | 173.12M | 172.86M | 172.73M | 173.40M | 173.15M | 173.51M | 173.62M | 173.74M | 173.66M | 173.67M | 173.57M | 173.99M | 173.91M | 174.41M | 174.50M | 174.76M | 178.42M | 209.44M | 209.15M | 208.99M | 208.93M | 208.77M | 208.93M | 209.10M | 209.06M | 209.67M | 210.16M | 210.19M | 209.94M | 209.93M | 209.90M | 209.81M | 209.81M | 209.78M | 209.83M | 210.68M | 211.31M | 214.93M | 214.98M | 214.90M | 214.94M | 214.84M |
|
Shares Outstanding (Diluted Average)
|
109.21M | 109.34M | 109.88M | 110.09M | 110.70M | 110.51M | 112.42M | 113.16M | 113.05M | 112.94M | 113.15M | 113.24M | 113.50M | 170.15M | 114.49M | 115.20M | 116.20M | 173.28M | 174.71M | 175.12M | 175.57M | 175.23M | 175.79M | 175.72M | 175.66M | 175.67M | 175.22M | 174.95M | 175.97M | 175.57M | 176.98M | 177.14M | 173.74M | 177.16M | 176.95M | 176.35M | 176.81M | 176.91M | 177.57M | 177.32M | 174.76M | 181.11M | 211.26M | 210.49M | 210.01M | 209.87M | 209.64M | 210.09M | 210.85M | 212.13M | 209.67M | 215.94M | 215.97M | 215.82M | 209.93M | 216.12M | 209.81M | 209.81M | 215.57M | 215.39M | 215.22M | 215.27M | 215.69M | 218.94M | 218.42M | 219.16M | 221.42M |
|
EBITDA
|
74.80M | 38.90M | 290.70M | 412.80M | 77.30M | 66.00M | 301.50M | 406.00M | 68.00M | 41.50M | 218.30M | 453.50M | 72.60M | 57.40M | 366.70M | 581.70M | 117.90M | 66.20M | 442.30M | 665.40M | 137.30M | 66.30M | 159.10M | 775.90M | 133.30M | 79.80M | 391.20M | 698.80M | 238.50M | 6.10M | 549.90M | 598.00M | 86.80M | 135.00M | 490.50M | 689.50M | 133.40M | 148.30M | 168.00M | 539.00M | 9.00M | -99.00M | 377.00M | 362.00M | 174.00M | 69.00M | 502.00M | 671.00M | 391.00M | 786.00M | -68.00M | 1,332.00M | 99.00M | 303.00M | -1204.00M | 255.00M | -732.00M | 237.00M | 232.00M | 717.00M | 67.00M | -246.00M | 487.00M | 700.00M | -93.00M | 13.00M | 454.00M |
|
Interest Expenses
|
34.60M | 34.40M | 34.20M | 34.10M | 33.60M | 31.90M | 33.30M | 34.30M | 35.00M | 35.40M | 36.00M | 62.50M | 60.90M | 61.00M | 61.50M | 60.10M | 59.20M | 59.50M | 59.30M | 59.50M | 60.10M | 58.80M | 59.00M | 58.20M | 67.50M | 57.20M | 57.90M | 57.30M | 56.40M | 57.30M | 55.40M | 55.80M | 56.80M | 55.50M | 58.20M | 58.10M | 56.50M | 57.20M | 60.20M | 61.00M | 60.50M | 76.30M | 84.00M | 83.00M | 80.00M | 75.00M | 78.00M | 78.00M | 77.00M | 77.00M | 81.00M | 82.00M | 82.00M | 84.00M | 92.00M | 93.00M | 96.00M | 98.00M | 100.00M | 100.00M | 96.00M | 98.00M | 102.00M | 102.00M | 101.00M | 106.00M | 111.00M |
|
Tax Rate
|
-110.34% | 29.05% | 30.38% | 29.86% | 2.33% | -38.35% | 29.16% | 28.96% | 25.00% | 4.63% | 25.75% | 24.98% | -7.11% | 10.12% | 27.89% | 23.68% | -28.81% | 18.26% | 28.55% | 26.71% | 608.00% | 12.02% | 99.14% | 25.10% | -39.47% | 17.84% | 32.16% | 26.89% | 54.02% | 26.68% | 23.18% | 28.55% | 21.56% | 51.45% | -31.66% | 21.76% | -963.64% | 257.69% | 20.91% | 18.59% | 4.52% | 12.58% | 26.39% | 24.41% | 12.37% | 152.94% | 26.46% | 21.26% | 34.50% | 27.79% | 32.39% | 26.22% | 12.50% | 10.33% | 27.89% | 32.93% | 5.51% | 16.56% | 21.67% | 21.14% | 12.73% | 22.88% | 10.07% | 19.36% | 28.51% | 85.06% | 15.38% |