|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00 | | | | | | 0.04M | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | | | | | | 0.02M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00 | | | | | | 0.02M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.02M | 0.09M | 0.05M | 0.15M | 0.21M | 0.21M | 0.22M | 0.11M | 0.12M | 0.15M | 0.12M | 0.07M | 0.07M | 0.11M | 0.12M | 0.08M | 0.03M | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 1.23M | 0.70M | 3.98M | 0.90M | 0.61M | 0.34M | 0.34M | 0.84M | 0.37M | 0.33M | 0.29M | 0.31M | 0.34M | 0.33M | 0.68M | 1.37M | 0.19M | 0.21M | 0.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.71M | 1.30M | 0.72M | 1.07M | 0.95M | 0.75M | 0.56M | 0.55M | 1.05M | 0.48M | 0.45M | 0.45M | 0.43M | 0.41M | 0.39M | 0.79M | 1.49M | 0.27M | 0.23M | 0.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.71M | -1.30M | -0.72M | -1.07M | -0.95M | -0.75M | -0.54M | -0.55M | -1.05M | -0.48M | -0.45M | -0.45M | -0.43M | -0.41M | -0.39M | -0.79M | -1.49M | -0.27M | -0.23M | -0.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.71M | -1.30M | -0.72M | -1.07M | -0.95M | -0.75M | -0.54M | -0.55M | -1.05M | -0.48M | -0.45M | -0.45M | -0.43M | -0.41M | -0.39M | -0.79M | -1.49M | -0.27M | -0.23M | -0.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | | | -0.71M | -875.00 | -0.12M | 1.36M | 1.24M | -0.06M | -0.05M | | | -0.03M | -0.03M | 0.09M | -0.03M | -0.04M | -0.05M | -0.05M | -0.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -0.00M | | -0.40M | -0.01M | -0.12M | 1.36M | -0.11M | -0.09M | -0.05M | -0.04M | -0.03M | -0.03M | -0.03M | 0.09M | -0.03M | -0.04M | -0.05M | -0.05M | -0.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.93M | -1.30M | -0.72M | -1.07M | -0.95M | -0.76M | -0.55M | -0.56M | -1.06M | -0.48M | -0.46M | -0.42M | -0.43M | -0.41M | -0.40M | -0.79M | -1.49M | -0.29M | -0.26M | -0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.05M | -1.30M | -0.72M | -1.47M | -0.96M | -0.88M | 0.82M | -0.66M | -1.14M | -0.52M | -0.49M | -0.47M | -0.45M | -0.43M | -0.30M | -0.81M | -1.53M | -0.32M | -0.29M | -0.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.93M | -1.30M | -0.72M | -1.07M | -0.95M | -0.76M | -0.55M | -0.56M | -1.06M | -0.48M | -0.46M | -0.42M | -0.43M | -0.41M | -0.40M | -0.79M | -1.49M | -0.29M | -0.26M | -0.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.93M | -1.30M | -0.72M | -1.07M | -0.95M | -0.76M | -0.55M | -0.56M | -1.06M | -0.48M | -0.46M | -0.42M | -0.43M | -0.41M | -0.40M | -0.79M | -1.49M | -0.29M | -0.26M | -0.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.93M | -1.30M | -0.72M | -1.07M | -0.95M | -0.76M | -0.55M | -0.56M | -1.06M | -0.48M | -0.46M | -0.42M | -0.43M | -0.41M | -0.40M | -0.79M | -1.49M | -0.29M | -0.26M | -0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.93M | -1.30M | -0.72M | -1.07M | -0.95M | -0.76M | -0.55M | -0.56M | -1.06M | -0.48M | -0.46M | -0.42M | -0.43M | -0.41M | -0.40M | -0.79M | -1.49M | -0.29M | -0.26M | -0.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.90 | -3.61 | -0.71 | -0.64 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.06M | 226.22M | 226.70M | 225.74M | 228.73M | 229.74M | 230.44M | 229.72M | 1.85M | 241.12M | 237.71M | 239.08M | 246.83M | 248.23M | 249.63M | 0.41M | 0.41M | 0.41M | 0.41M | 3.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.65M | | 233.30M | 238.27M | 237.71M | 239.08M | 245.75M | 247.72M | 248.61M | 248.17M | 254.58M | 255.68M | 257.81M | 256.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.71M | -1.30M | -0.72M | -1.07M | -0.95M | -0.75M | -0.54M | -0.55M | -1.05M | -0.48M | -0.45M | -0.45M | -0.43M | -0.41M | -0.39M | -0.79M | -1.49M | -0.27M | -0.23M | -0.26M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | 500.00 | 80.00 | 205.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.02M | 0.01M | 0.01M | 0.01M | | | 0.03M | 0.03M | |